SEACOR Holdings Announces Results for Its Third Quarter Ended September 30, 2013

FORT LAUDERDALE, FL--(Marketwired - Oct 25, 2013) - SEACOR Holdings Inc. (NYSE: CKH) today announced its results for its third quarter ended September 30, 2013. For the quarter ended September 30, 2013, net income attributable to SEACOR Holdings Inc. was $30.3 million, or $1.36 per diluted share. For the nine months ended September 30, 2013, net income attributable to SEACOR Holdings Inc. was $38.7 million, or $1.92 per diluted share. 

For the preceding quarter ended June 30, 2013, the Company reported net income attributable to SEACOR Holdings Inc. of $19.3 million, or $0.91 per diluted share. A comparison of results for the quarter ended September 30, 2013 with the preceding quarter ended June 30, 2013 is included in "Highlights for the Quarter" discussion below.

For the quarter ended September 30, 2012, net income attributable to SEACOR Holdings Inc. from continuing operations was $9.8 million, or $0.47 per diluted share. For the nine months ended September 30, 2012, net income attributable to SEACOR Holdings Inc. from continuing operations was $37.6 million, or $1.80 per diluted share. For the quarter and nine months ended September 30, 2012, net income attributable to SEACOR Holdings Inc. from continuing and discontinued operations was $16.1 million, or $0.78 per diluted share, and $63.8 million, or $3.06 per diluted share, respectively.

Highlights for the Quarter

Offshore Marine Services - Operating income was $45.8 million on operating revenues of $156.2 million compared with operating income of $18.3 million on operating revenues of $138.7 million in the preceding quarter.

In the U.S. Gulf of Mexico, operating revenues were $9.0 million higher in the third quarter. Time charter revenues for the Company's liftboat fleet were $7.1 million higher primarily due to the seasonal upturn in activity levels. Time charter revenues for the Company's anchor handling towing supply vessels were $2.8 million higher primarily due to improved average day rates attributable to a modest increase in rig moving activity, partially offset by a decrease in utilization. Time charter revenues were $1.3 million lower for other vessel classes primarily due to an increase in drydocking activity and vessel dispositions. Utilization was 75.9% compared with 78.6% in the preceding quarter and average day rates increased from $15,267 per day to $19,060 per day. As of September 30, 2013, the Company had no vessels cold-stacked in the U.S. Gulf of Mexico.

In international regions, operating revenues were $8.5 million higher in the third quarter. In Asia, time charter revenues were $4.0 million higher primarily due to the incremental contribution of a term contract in Sakhalin which commenced in June 2013. In West Africa, time charter revenues were $2.4 million higher primarily due to a decrease in out-of-service time for drydocking. Excluding windfarm utility vessels, utilization was 88.7% compared with 85.0% in the preceding quarter and average day rates increased from $12,177 per day to $13,211 per day.

Operating expenses were $2.5 million lower in the third quarter. During the third quarter, drydocking costs were $9.0 million compared with $14.8 million in the preceding quarter. The number of out-of-service days attributable to drydockings was 635 days compared with 994 days in the preceding quarter. During the third quarter, personnel costs were $5.2 million higher primarily due to the recognition of a $2.7 million charge for the Company's share of a funding deficit arising from the March 2012 actuarial valuation of the United Kingdom Merchant Navy Officers' Pension Fund and an increase in compensation primarily related to operational requirements in other geographic regions.

In the third quarter, the total number of days available for charter for the Company's fleet, excluding wind farm utility vessels, decreased by 265 days, or 2% primarily due to net fleet dispositions. Overall utilization, excluding wind farm utility vessels, increased from 82.0% to 83.0% and overall average day rates, excluding wind farm utility vessels, increased by 15% from $13,588 per day to $15,677 per day. Time charter operating data by vessel class is presented in the table included herein.

During the third quarter, the Company sold six offshore support vessels and other equipment for net proceeds of $42.2 and gains of $15.3 million. During the preceding quarter, the Company sold six offshore support vessels and other equipment for net proceeds of $14.7 and gains of $7.9 million.

During the preceding quarter, the Company acquired a 100% controlling interest in its C-Lift joint venture through the acquisition of its partner's 50% interest and recognized a $4.2 million gain, net of tax, included in equity in earnings of 50% or less owned companies upon marking its investment to fair value.

Inland River Services - Operating income was $4.8 million on operating revenues of $52.7 million compared with operating income of $5.5 million on operating revenues of $47.4 million in the preceding quarter. Third quarter results included $0.8 million of gains on asset dispositions compared with $4.3 million in gains in the preceding quarter. Excluding gains on asset dispositions, operating results were $2.4 million higher primarily due to improved utilization in the dry cargo barge pool upon commencement of the harvest season. Operating results in the liquid unit tow operations improved by $0.6 million primarily due to lower repair and maintenance costs associated with regulatory inspections.

Shipping Services - Operating income was $10.1 million on operating revenues of $48.2 million compared with operating income of $4.6 million on operating revenues of $48.1 million in the preceding quarter. Operating results for petroleum transportation were $5.2 million higher in the third quarter primarily due to fewer days out-of-service for drydocking and lower drydocking expenses. Operating results for harbor towing and bunkering were $1.5 million higher in the third quarter primarily due to $3.2 million of gains on asset dispositions and lower administrative and general expenses, partially offset by an increase in out-of-service time for drydocking and higher drydocking expenses. Operating results for short-sea and liner transportation were $1.5 million lower primarily due to a seasonal reduction in cargo shipping demand and higher repair and maintenance and drydocking expenses. Equity in losses of 50% or less owned companies in the third quarter included $0.6 million of losses, net of tax, in the Company's very large gas carrier joint venture primarily due to out-of-service time for drydocking and drydocking expenses and $1.0 million of losses, net of tax, in the Company's Jones Act liner transportation joint venture. Equity in losses of 50% or less owned companies in the second quarter was primarily attributable to $0.5 million of losses, net of tax, in the Company's Jones Act liner transportation joint venture.

Ethanol and Industrial Alcohol - Ethanol and Industrial Alcohol reported a segment loss of $0.6 million on operating revenues of $52.6 million compared with a segment profit of $0.5 million on operating revenues of $61.4 million in the preceding quarter. The reduction in segment profit was primarily due to a plant shutdown for planned maintenance during the quarter.

Capital Commitments - As of September 30, 2013, the Company's unfunded capital commitments were $366.5 million and included: 15 offshore support vessels for $100.6 million; two inland river tank barges for $1.7 million; five inland river towboats for $6.3 million; two U.S.-flag product tankers for $250.5 million; and other equipment and improvements for $7.4 million. Of these commitments, $25.0 million is payable during the remainder of 2013, $300.5 million is payable during 2014-2015, and $41.0 million is payable during 2016-2017. Subsequent to September 30, 2013, the Company committed to purchase two offshore support vessels and one inland river towboat for a total of $39.2 million.

As of September 30, 2013, the Company held balances of cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds totaling $608.3 million.

SEACOR is a global provider of equipment and services primarily supporting the offshore oil and gas and marine transportation industries. SEACOR offers customers a diversified suite of services including offshore marine, inland river and shipping. SEACOR is focused on providing highly responsive local service combined with the highest safety standards, innovative technology, modern, efficient equipment and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as "anticipate," "estimate," "expect," "project," "intend," "believe," "plan," "target," "forecast" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of U.S. government implemented moratoriums directing operators to cease certain drilling activities and any extension of such moratoriums (the "Moratoriums"), weakening demand for the Company's services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to Moratoriums, increased government legislation and regulation of the Company's businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company's involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company's services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations, the dependence of Offshore Marine Services and Shipping Services on several customers, consolidation of the Company's customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company's Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors in Inland River Services' operations, sudden and unexpected changes in commodity prices, futures and options, global weather conditions, political instability, changes in currency exchanges rates, and product availability in agriculture commodity trading and logistics activities, adequacy of insurance coverage, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company's control as well as those discussed in Item 1A (Risk Factors) of the Company's Annual report on Form 10-K. In addition, these statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).

For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR's website at www.seacorholdings.com.

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except share data, unaudited)
			Three Months Ended						Nine Months Ended
			September 30,						September 30,
			2013			2012			2013			2012
Operating Revenues			$	336,784		$	338,855		$	919,411		$	945,929
Costs and Expenses:
	Operating			239,540			254,005			680,566			706,969
	Administrative and general			31,463			39,509			101,826			110,801
	Depreciation and amortization			33,503			34,347			100,834			97,269
				304,506			327,861			883,226			915,039
Gains on Asset Dispositions and Impairments, Net				19,230			9,064			33,550			16,183
Operating Income				51,508			20,058			69,735			47,073
Other Income (Expense):
	Interest income			4,280			3,890			10,665			13,925
	Interest expense			(10,520	)		(10,076	)		(31,282	)		(30,075	)
	Debt extinguishment losses, net			--			--			--			(160	)
	Marketable security gains (losses), net			(1,149	)		(1,730	)		9,403			13,224
	Derivative losses, net			(303	)		(2,030	)		(3,235	)		(2,434	)
	Foreign currency gains (losses), net			2,230			1,028			(2,697	)		1,665
	Other, net			477			7,098			675			7,457
				(4,985	)		(1,820	)		(16,471	)		3,602
Income from Continuing Operations Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies				46,523			18,238			53,264			50,675
Income Tax Expense				15,984			7,702			21,306			20,412
Income from Continuing Operations Before Equity in Earnings (Losses) of 50% or Less Owned Companies				30,539			10,536			31,958			30,263
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				230			(1,297	)		7,071			6,659
Income from Continuing Operations				30,769			9,239			39,029			36,922
Income (Loss) from Discontinued Operations, Net of Tax				--			6,265			(211	)		26,254
Net Income				30,769			15,504			38,818			63,176
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries				478			(598	)		130			(663	)
Net Income attributable to SEACOR Holdings Inc.			$	30,291		$	16,102		$	38,688		$	63,839
Net Income (Loss) attributable to SEACOR Holdings Inc.:
	Continuing operations		$	30,291		$	9,837		$	38,799		$	37,585
	Discontinued operations			--			6,265			(111	)		26,254
			$	30,291		$	16,102		$	38,688		$	63,839
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
	Continuing operations		$	1.52		$	0.48		$	1.96		$	1.83
	Discontinued operations			--			0.31			(0.01	)		1.28
			$	1.52		$	0.79		$	1.95		$	3.11
Diluted Earnings Per Common Share of SEACOR Holdings Inc.:
	Continuing operations		$	1.36		$	0.47		$	1.92		$	1.80
	Discontinued operations			--			0.31			--			1.26
			$	1.36		$	0.78		$	1.92		$	3.06
Weighted Average Common Shares Outstanding:
	Basic			19,964,695			20,432,997			19,843,778			20,512,118
	Diluted			24,601,584			20,740,456			20,198,449			20,838,468

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except per share data, unaudited)
			Three Months Ended
			Sep. 30, 2013			Jun. 30, 2013			Mar. 31, 2013				Dec. 31, 2012				Sep. 30, 2012
Operating Revenues			$	336,784		$	315,563		$	267,064			$	362,368			$	338,855
Costs and Expenses:
	Operating			239,540			240,113			200,913				270,500				254,005
	Administrative and general			31,463			34,718			35,645				55,942				39,509
	Depreciation and amortization			33,503			33,783			33,548				34,398				34,347
				304,506			308,614			270,106				360,840				327,861
Gains on Asset Dispositions and Impairments, Net				19,230			12,305			2,015				7,804				9,064
Operating Income (Loss)				51,508			19,254			(1,027	)			9,332				20,058
Other Income (Expense):
	Interest income			4,280			3,218			3,167				3,435				3,890
	Interest expense			(10,520	)		(7,922	)		(12,840	)			(7,816	)			(10,076	)
	Marketable security gains (losses), net			(1,149	)		6,557			3,995				(333	)			(1,730	)
	Derivative losses, net			(303	)		(825	)		(2,107	)			(378	)			(2,030	)
	Foreign currency gains (losses), net			2,230			(916	)		(4,011	)			(34	)			1,028
	Other, net			477			195			3				(309	)			7,098
				(4,985	)		307			(11,793	)			(5,435	)			(1,820	)
Income (Loss) from Continuing Operations Before Income Tax Expense (Benefit) and Equity In Earnings (Losses) of 50% or Less Owned Companies				46,523			19,561			(12,820	)			3,897				18,238
Income Tax Expense (Benefit)				15,984			7,975			(2,653	)			3,769				7,702
Income (Loss) from Continuing Operations Before Equity in Earnings (Losses) of 50% or Less Owned Companies				30,539			11,586			(10,167	)			128				10,536
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				230			7,710			(869	)			(12,423	)			(1,297	)
Income (Loss) from Continuing Operations				30,769			19,296			(11,036	)			(12,295	)			9,239
Income (Loss) from Discontinued Operations, Net of Tax				--			--			(211	)			9,578				6,265
Net Income (Loss)				30,769			19,296			(11,247	)			(2,717	)			15,504
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries				478			25			(373	)			(93	)			(598	)
Net Income (Loss) attributable to SEACOR Holdings Inc.			$	30,291		$	19,271		$	(10,874	)		$	(2,624	)		$	16,102
Net Income (Loss) attributable to SEACOR Holdings Inc.:
	Continuing operations		$	30,291		$	19,271		$	(10,763	)		$	(12,242	)		$	9,837
	Discontinued operations			--			--			(111	)			9,618				6,265
			$	30,291		$	19,271		$	(10,874	)		$	(2,624	)		$	16,102
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
	Continuing operations		$	1.52		$	0.97		$	(0.55	)		$	(0.61	)		$	0.48
	Discontinued operations			--			--			--				0.48				0.31
			$	1.52		$	0.97		$	(0.55	)		$	(0.13	)		$	0.79
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
	Continuing operations		$	1.36		$	0.91		$	(0.55	)		$	(0.61	)		$	0.47
	Discontinued operations			--			--			--				0.48				0.31
			$	1.36		$	0.91		$	(0.55	)		$	(0.13	)		$	0.78
Weighted Average Common Shares of Outstanding:
	Basic			19,965			19,825			19,739				20,173				20,433
	Diluted			24,602			24,392			19,739				20,173				20,740
Common Shares Outstanding at Period End				20,332			20,184			20,106				19,888				20,851
Special Cash Dividend Declared and Paid Per Common Share of SEACOR Holdings Inc.			$	--		$	--		$	--			$	5.00			$	--

SEACOR HOLDINGS INC. SEGMENT INFORMATION (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2013			Jun. 30, 2013			Mar. 31, 2013			Dec. 31, 2012			Sep. 30, 2012
Offshore Marine Services
Operating Revenues			$	156,198		$	138,678		$	124,016		$	141,133		$	134,322
Costs and Expenses:
	Operating			95,113			97,581			90,031			91,414			88,842
	Administrative and general			14,132			14,235			14,827			19,456			14,795
	Depreciation and amortization			16,470			16,460			16,287			16,750			16,051
				125,715			128,276			121,145			127,620			119,688
Gains on Asset Dispositions				15,343			7,895			2,339			5,822			6,585
Operating Income				45,826			18,297			5,210			19,335			21,219
Other Income (Expense):
	Derivative gains (losses), net			32			175			150			(243	)		--
	Foreign currency gains (losses), net			1,937			(833	)		(3,264	)		(409	)		717
	Other, net			--			11			--			(9	)		--
Equity in Earnings of 50% or Less Owned Companies, Net of Tax				1,527			7,694			1,313			1,146			1,238
Segment Profit			$	49,322		$	25,344		$	3,409		$	19,820		$	23,174
OIBDA(1)			$	62,296		$	34,757		$	21,497		$	36,085		$	37,270
Drydocking expenditures (included in operating costs and expenses)			$	9,017		$	14,804		$	11,225		$	7,261		$	4,343
Out-of-service days for drydockings				635			994			645			323			315
Inland River Services
Operating Revenues			$	52,742		$	47,357		$	50,077		$	66,476		$	53,293
Costs and Expenses:
	Operating			38,473			35,193			36,389			47,630			38,320
	Administrative and general			3,431			3,921			4,024			4,689			3,480
	Depreciation and amortization			6,869			7,078			7,084			6,684			7,335
				48,773			46,192			47,497			59,003			49,135
Gains on Asset Dispositions				783			4,296			697			1,378			3,503
Operating Income				4,752			5,461			3,277			8,851			7,661
Other Income (Expense):
	Foreign currency gains (losses), net			(89	)		219			(137	)		144			33
	Other, net			--			--			--			(1	)		--
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				80			1			(2,387	)		(1,772	)		(2,227	)
Segment Profit			$	4,743		$	5,681		$	753		$	7,222		$	5,467
OIBDA(1)			$	11,621		$	12,539		$	10,361		$	15,535		$	14,996

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2013				Jun. 30, 2013			Mar. 31, 2013				Dec. 31, 2012				Sep. 30, 2012
Shipping Services
Operating Revenues			$	48,200			$	48,103		$	46,476			$	46,322			$	45,157
Costs and Expenses:
	Operating			28,215				29,554			26,614				28,250				28,089
	Administrative and general			5,133				6,124			5,177				5,614				6,567
	Depreciation and amortization			7,841				7,907			7,797				7,880				7,776
				41,189				43,585			39,588				41,744				42,432
Gains (Losses) on Asset Dispositions and Impairments, Net				3,104				114			(3,069	)			1,123				145
Operating Income				10,115				4,632			3,819				5,701				2,870
Other Income (Expense):
	Foreign currency gains (losses), net			6				(8	)		(7	)			(11	)			8
	Other, net			540				188			14				20				7,145
Equity in Losses of 50% or Less Owned Companies, Net of Tax				(1,413	)			(403	)		(1,505	)			(2,606	)			(551	)
Segment Profit			$	9,248			$	4,409		$	2,321			$	3,104			$	9,472
OIBDA(1)			$	17,956			$	12,539		$	11,616			$	13,581			$	10,646
Drydocking expenditures for U.S.-flag product tankers (included in operating costs and expenses)			$	664			$	2,884		$	74			$	2,137			$	--
Out-of-service days for drydockings of U.S.-flag product tankers				5				34			1				27				--
Ethanol and Industrial Alcohol
Operating Revenues			$	52,580			$	61,378		$	32,849			$	42,280			$	47,813
Costs and Expenses:
	Operating			52,390				59,402			34,045				43,364				45,472
	Administrative and general			428				477			661				516				545
	Depreciation and amortization			1,489				1,489			1,489				1,549				1,578
				54,307				61,368			36,195				45,429				47,595
Operating Income (Loss)				(1,727	)			10			(3,346	)			(3,149	)			218
Other Income (Expense):
	Derivative gains (losses), net			1,129				473			39				900				(1,035	)
Segment Profit (Loss)			$	(598	)		$	483		$	(3,307	)		$	(2,249	)		$	(817	)
OIBDA(1)			$	(238	)		$	1,499		$	(1,857	)		$	(1,600	)		$	1,796

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2013				Jun. 30, 2013				Mar. 31, 2013				Dec. 31, 2012				Sep. 30, 2012
Other
Operating Revenues			$	27,881			$	20,652			$	14,324			$	68,394			$	58,336
Costs and Expenses:
	Operating			26,141				18,960				14,488				62,027				53,287
	Administrative and general			1,429				1,323				1,656				7,492				5,635
	Depreciation and amortization			92				96				99				721				753
				27,662				20,379				16,243				70,240				59,675
Gains (Losses) on Asset Dispositions and Impairments, Net				--				--				1,907				(363	)			(1,169	)
Operating Income (Loss)				219				273				(12	)			(2,209	)			(2,508	)
Other Income (Expense):
	Derivative gains (losses), net			(380	)			(450	)			842				649				(838	)
	Foreign currency gains (losses), net			15				(169	)			(167	)			12				(25	)
	Other, net			(3	)			--				54				--				--
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				36				418				1,710				(9,191	)			243
Segment Profit (Loss)			$	(113	)		$	72			$	2,427			$	(10,739	)		$	(3,128	)
OIBDA(1)			$	311			$	369			$	87			$	(1,488	)		$	(1,755	)
Corporate and Eliminations
Operating Revenues			$	(817	)		$	(605	)		$	(678	)		$	(2,237	)		$	(66	)
Costs and Expenses:
	Operating			(792	)			(577	)			(654	)			(2,185	)			(5	)
	Administrative and general			6,910				8,638				9,300				18,175				8,487
	Depreciation and amortization			742				753				792				814				854
				6,860				8,814				9,438				16,804				9,336
Gains (Losses) on Asset Dispositions				--				--				141				(156	)			--
Operating Loss			$	(7,677	)		$	(9,419	)		$	(9,975	)		$	(19,197	)		$	(9,402	)
Other Income (Expense):
	Derivative losses, net		$	(1,084	)		$	(1,023	)		$	(3,138	)		$	(1,684	)		$	(157	)
	Foreign currency gains (losses), net			361				(125	)			(436	)			230				295
	Other, net			(60	)			(4	)			(65	)			(319	)			(47	)

(1)	Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company's executive officers and other shore-based employees; (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions; and (iv) to assess the Company's ability to service existing fixed charges and incur additional indebtedness.

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, unaudited)
			Sep. 30, 2013			Jun. 30, 2013			Mar. 31, 2013			Dec. 31, 2012			Sep. 30, 2012
ASSETS
Current Assets:
	Cash and cash equivalents		$	332,767		$	394,783		$	312,977		$	248,204		$	198,068
	Restricted cash			20,893			16,776			27,129			28,285			191,782
	Marketable securities			25,660			27,264			22,568			21,668			22,134
	Receivables:
		Trade, net of allowance for doubtful accounts		211,853			188,128			172,889			224,944			216,861
		Other		39,774			37,204			41,139			45,334			61,486
	Inventories			25,442			22,955			31,966			25,787			22,356
	Deferred income taxes			3,530			3,530			3,530			3,530			9,007
	Prepaid expenses and other			10,746			11,715			8,834			12,719			14,256
	Discontinued operations			--			--			384			108,153			175,836
		Total current assets		670,665			702,355			621,416			718,624			911,786
Property and Equipment:
		Historical cost		2,208,315			2,212,929			2,186,892			2,238,383			2,220,488
		Accumulated depreciation		(835,604	)		(806,672	)		(785,765	)		(763,803	)		(745,503	)
				1,372,711			1,406,257			1,401,127			1,474,580			1,474,985
		Construction in progress		129,481			133,985			113,381			110,296			150,520
		Net property and equipment		1,502,192			1,540,242			1,514,508			1,584,876			1,625,505
Investments, at Equity, and Advances to 50% or Less Owned Companies				365,891			293,793			299,778			272,535			230,834
Construction Reserve Funds & Title XI Reserve Funds				229,021			150,375			194,477			195,629			179,932
Goodwill				17,978			17,978			17,978			17,978			56,702
Intangible Assets, Net				13,583			14,594			15,754			15,305			19,931
Other Assets				52,394			48,996			51,576			55,123			63,235
Discontinued Operations				--			--			--			840,724			829,311
			$	2,851,724		$	2,768,333		$	2,715,487		$	3,700,794		$	3,917,236
LIABILITIES AND EQUITY
Current Liabilities:
	Current portion of long-term debt		$	26,973		$	25,109		$	15,435		$	21,920		$	193,539
	Current portion of capital lease obligations			11			10			2,711			2,900			4,442
	Accounts payable and accrued expenses			73,063			73,185			69,008			107,892			101,455
	Other current liabilities			114,663			112,310			109,300			93,093			120,500
	Discontinued operations			--			--			300			39,836			76,726
		Total current liabilities		214,710			210,614			196,754			265,641			496,662
Long-Term Debt				675,206			674,444			655,384			655,309			592,314
Capital Lease Obligations				22			24			36			59			87
Deferred Income Taxes				437,436			421,623			422,719			426,027			452,482
Deferred Gains and Other Liabilities				133,503			115,078			116,572			120,342			112,661
Discontinued Operations				--			--			2,599			490,741			379,546
		Total liabilities		1,460,877			1,421,783			1,394,064			1,958,119			2,033,752
Equity:
	SEACOR Holdings Inc. stockholders' equity:
		Preferred stock		--			--			--			--			--
		Common stock		372			370			369			367			366
		Additional paid-in capital		1,358,273			1,347,909			1,340,875			1,330,324			1,277,751
		Retained earnings		1,096,988			1,066,697			1,047,426			1,473,509			1,576,518
		Shares held in treasury, at cost	(1,088,219		)	(1,089,061		)	(1,089,064		)	(1,088,560		)		(997,541	)
		Accumulated other comprehensive loss, net of tax		(1,809	)		(4,243	)		(4,321	)		(1,986	)		(3,604	)
				1,365,605			1,321,672			1,295,285			1,713,654			1,853,490
	Noncontrolling interests in subsidiaries			25,242			24,878			26,138			29,021			29,994
		Total equity		1,390,847			1,346,550			1,321,423			1,742,675			1,883,484
			$	2,851,724		$	2,768,333		$	2,715,487		$	3,700,794		$	3,917,236

SEACOR HOLDINGS INC. FLEET COUNTS (unaudited)
			Sep. 30, 2013		Jun. 30, 2013		Mar. 31, 2013		Dec. 31, 2012		Sep. 30, 2012
Offshore Marine Services
Anchor handling towing supply			18		18		19		19		19
Crew			43		45		47		47		48
Mini-supply			8		8		9		9		9
Standby safety			25		25		25		25		25
Supply			26		26		26		26		25
Towing supply			3		3		3		3		3
Liftboats			15		17		20		20		20
Specialty			12		12		11		10		9
Wind farm utility			33		32		31		30		30
			183		186		191		189		188
Inland River Services
Inland river dry-cargo barges			1,409		1,413		1,434		1,444		1,444
Inland river liquid tank barges			75		75		80		81		80
Inland river deck barges			20		20		20		20		20
Inland river towboats			31		31		31		31		31
Dry-cargo vessel			1		1		1		1		1
			1,536		1,540		1,566		1,577		1,576
Shipping Services(1)
U.S.-flag:
	Product tankers		7		7		7		7		7
	RORO/deck barges		7		7		7		7		7
	Dry bulk articulated tug-barge		1		1		1		1		1
	Harbor tugs		24		24		22		22		23
	Ocean liquid tank barges		5		5		5		5		5
Foreign-flag:
	Harbor tugs		4		4		4		4		4
	Very large gas carriers		3		--		--		--		--
	Short Sea Container/RORO		7		8		7		7		7
			58		56		53		53		54

(1)	For each of the periods presented, the Company provided technical management services for two additional vessels.

SEACOR HOLDINGS INC. OFFSHORE MARINE SERVICES TIME CHARTER OPERATING DATA (unaudited)
			Three Months Ended
			Sep. 30, 2013			Jun. 30, 2013			Mar. 31, 2013			Dec. 31, 2012			Sep. 30, 2012
Rates Per Day Worked:
	Anchor handling towing supply		$	29,008		$	23,635		$	26,683		$	25,059		$	22,794
	Crew			8,553			7,719			7,664			7,231			7,267
	Mini-supply			8,048			7,721			7,666			7,664			7,735
	Standby safety			9,922			9,621			9,642			10,001			9,806
	Supply			17,541			16,864			14,915			16,599			16,567
	Towing supply			10,970			9,156			9,349			9,573			8,265
	Specialty			37,121			24,822			12,950			20,635			26,195
	Liftboats			25,001			22,062			18,573			20,673			19,830
	Overall Average Rates Per Day Worked(excluding wind farm utility)			15,677			13,588			12,878			13,306			12,718
	Wind farm utility			2,315			2,302			2,142			2,653			2,882
	Overall Average Rates Per Day Worked			12,454			11,010			10,657			11,160			10,552
Utilization:
	Anchor handling towing supply			75	%		74	%		74	%		63	%		57	%
	Crew			88	%		90	%		91	%		91	%		94	%
	Mini-supply			96	%		97	%		74	%		85	%		88	%
	Standby safety			88	%		86	%		88	%		87	%		89	%
	Supply			75	%		83	%		72	%		87	%		77	%
	Towing supply			83	%		79	%		100	%		94	%		54	%
	Specialty			58	%		54	%		25	%		57	%		59	%
	Liftboats			82	%		69	%		64	%		80	%		82	%
	Overall Fleet Utilization (excluding wind farm utility)			83	%		82	%		79	%		83	%		82	%
	Wind farm utility			95	%		93	%		82	%		88	%		96	%
	Overall Fleet Utilization			86	%		84	%		79	%		84	%		85	%
Available Days:
	Anchor handling towing supply			1,564			1,547			1,530			1,632			1,564
	Crew			2,844			3,057			3,060			3,220			3,233
	Mini-supply			552			565			630			644			644
	Standby safety			2,208			2,184			2,160			2,208			2,208
	Supply			1,564			1,538			1,581			1,656			1,631
	Towing supply			184			182			180			184			184
	Specialty			327			364			360			329			276
	Liftboats			1,543			1,614			1,620			1,656			1,656
	Overall Fleet Available Days(excluding wind farm utility)			10,786			11,051			11,121			11,529			11,396
	Wind farm utility			2,978			2,889			2,790			2,760			2,760
	Overall Fleet Available Days			13,764			13,940			13,911			14,289			14,156