MELVILLE, NY--(Marketwired - July 27, 2016) - FalconStor Software® Inc. (
"The storage industry landscape continued its transformation during the second quarter of 2016. We saw a reasonable recovery in overall performance sequentially from Q1 2016 and we saw significant growth in our new business initiatives for FreeStor® subscription model which grew over 200% sequentially" said Gary Quinn, President and CEO. "That said, we saw improvements in all routes to market for OEM, MSPs, and new enterprise customers, as well as the beginning of some existing enterprise customer conversions to FreeStor. We remain committed to driving our new business initiatives with FreeStor through the rest of 2016 and are adjusting to the marketplace with fiscal responsibility."
Business Highlights:
- FreeStor MSP subscription business increased over 400% for the first half of 2016 as compared with total FY 2015 bookings results.
- FreeStor Enterprise subscription business increased over 500% in the first half of 2016 as compared with total FY 2015 bookings results.
- FreeStor technology perpetual license business achieved over 40% of the total FY 2015 bookings results in the first half of 2016.
- FreeStor technology OEMs achieved their first year annual commitments and achieved over 90% of the total FY 2015 bookings results for the first half of 2016.
- The Company added an additional 13 new customers or conversion customers from the install base utilizing the FreeStor subscription model during Q2 2016. We added 35 new customers or conversion customers from the install base utilizing the traditional perpetual licenses during Q2 2016.
- During the first half of 2016, the Company added 21 new FreeStor subscription customers and 68 new FreeStor technology customers utilizing the traditional perpetual license model.
- The Company year-to-date 2016 achieved 96% of its total FY 2015 total FreeStor bookings results.
Financial Highlights:
- Total revenue for the second quarter of 2016 was $8.1 million, compared with $7.4 million in the first quarter of 2016 and compared with $9.6 million in the second quarter of 2015.
- Total bookings for the second quarter of 2016 were $8.8 million, compared with $7.4 million in the first quarter of 2016 and compared with $8.4 million in the second quarter of 2015.
- In the second quarter of 2016 approximately 82% of our total bookings were ratable as compared with 77% in the second quarter of 2015.
- In the second quarter of 2016 approximately 72% of our total product bookings were ratable compared with 58% in the second quarter of 2015.
- Our deferred revenue balance as of June 30, 2016 decreased 1%, compared with December 31, 2015 and decreased 4% compared with June 30, 2015.
- The Company closed the quarter with $9.4 million of cash, cash equivalents and marketable securities, compared with $13.4 million at December 31, 2015.
- Non-GAAP expenses decreased 2%, compared with the first quarter of 2016 and decreased 15% when compared with the second quarter of 2015. Non-GAAP expenses totaled $10.5 million in the second quarter of 2016, compared with non-GAAP expenses of $10.6 million in the first quarter of 2016 and non-GAAP expenses of $12.3 million in the second quarter of 2015.
- Non-GAAP gross margins were 72% in the second quarter of 2016, compared with non-GAAP gross margins of 73% in the first quarter of 2016 and 73% in the second quarter of 2015.
Financials
Total revenue for the three months ended June 30, 2016 was $8.1 million, compared with $9.6 million in the same period a year ago. GAAP loss from operations for the three months ended June 30, 2016 was $3.6 million, compared with $3.1 million in the same period a year ago. Included in our operating results for the three months ended June 30, 2016 and 2015 were $1.1 million and $0.4 million of share-based compensation expense, respectively. GAAP net loss for the three months ended June 30, 2016 was $3.5 million, compared with $2.7 million for the same period a year ago. Included in our net loss for the three months ended June 30, 2016 and 2015 was an income tax provision of $0.2 million and an income tax benefit of $0.4 million, respectively. GAAP net loss attributable to common stockholders for the three months ended June 30, 2016, which includes the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and the accrual of Series A redeemable convertible preferred stock dividends, was $3.9 million, or $0.09 per diluted share, compared with $3.0 million, or $0.07 per diluted share, for the same period a year ago.
Non-GAAP loss from operations was $2.4 million for the three months ended June 30, 2016, compared with $2.7 million for the same period a year ago. Non-GAAP net loss was $2.3 million, or $0.05 per diluted share, for the three months ended June 30, 2016, compared with $2.2 million, or $0.05 per diluted share, for the three months ended June 30, 2015. Non-GAAP results exclude the effects of stock-based compensation, costs associated with the Company's investigations, litigation and settlement related costs, restructuring costs and the effects of our Series A redeemable convertible preferred stock.
Total revenue for the six months ended June 30, 2016 was $15.5 million, compared with $29.5 million in the same period a year ago. Included in total revenue for the first six months of 2015 was $11.3 million of revenue from a joint-development agreement. GAAP loss from operations for the six months ended June 30, 2016 was $7.9 million, compared with income from operations of $3.2 million in the same period a year ago. Included in our operating results for the six months ended June 30, 2016 and 2015 were; (i) $2.1 million and $0.8 million of share-based compensation expense, respectively; and (ii) $0.2 million of restructuring costs in both periods. GAAP net loss for the six months ended June 30, 2016 was $7.8 million, compared with net income of $2.6 million for the same period a year ago. Included in our net loss for both the six months ended June 30, 2016 and 2015 was an income tax provision of $0.3 million. GAAP net loss attributable to common stockholders for the six months ended June 30, 2016, which includes the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and the accrual of Series A redeemable convertible preferred stock dividends, was $8.6 million, or $0.20 per diluted share, compared with income of $1.9 million, or $0.05 per diluted share, for the same period a year ago.
Non-GAAP loss from operations was $5.6 million for the six months ended June 30, 2016, compared with income of $4.2 million for the same period a year ago. Non-GAAP net loss was $5.5 million, or $0.13 per diluted share, for the six months ended June 30, 2016, compared with income of $3.6 million, or $0.08 per diluted share, for the six months ended June 30, 2015.
The Company closed the quarter with $9.4 million in cash, cash equivalents and marketable securities. Cash flow used in operations for the six months ended June 30, 2016 was $3.8 million, compared with cash flow used in operations of $1.6 million during the same period in 2015. Deferred revenue at June 30, 2016 was $25.4 million, compared with $25.7 million at December 31, 2015.
Conference Call
The Company will host a conference call to discuss its financial results on Wednesday, July 27, 2016 at 4:30 p.m. EDT. To participate in the conference call, please dial:
Toll Free: 1-888-230-5549
International: +1-913-312-0711
Conference ID: 4192154
To view the presentation, please copy and paste the following link into your browser and register for this meeting. Once you have registered for the meeting, you will receive an email message confirming your registration.
https://falconstor.webex.com/falconstor/j.php?RGID=reabd3fd3ffad1becedbbbbe6744db408
Meeting: FalconStor Q2 2016 Earnings
Meeting password: Q2numbers16
Meeting Number: 799 018 974
If you are unable to register via the Internet, please contact Timothy Sheets, Investor Relations at 631-773-4357 or timothy.sheets@falconstor.com.
A conference call replay will be available beginning July 27, 2016 at 7:30 p.m. EDT through 7:30 p.m. EDT on August 3rd. To listen to the replay of the call, dial toll free: 1-888-203-1112 or International: +1-719-457-0820, passcode: 4192154.
Non-GAAP Financial Measures
The non-GAAP financial measures used in this press release are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The Company's management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company's operating performance. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. We include these non-GAAP financial measures (which should be viewed as a supplement to, and not a substitute for, their comparable GAAP measures) in this press release because we believe they are useful to investors in allowing for greater transparency into the supplemental information used by management in its financial and operational decision-making. The non-GAAP financial measures exclude (i) costs associated with the Company's class action and derivative lawsuits, government investigations, and related legal fees, (ii) restructuring costs, (iii) effects of our Series A redeemable convertible preferred stock, and (iv) non-cash stock-based compensation charges and any potential tax effects. For a reconciliation of our GAAP and non-GAAP financial results, please refer to our Non-GAAP Operating Data GAAP Reconciliation, presented in this release.
About FalconStor Software
FalconStor Software®, Inc. (
Follow us on Twitter - Watch us on YouTube - Connect with us on LinkedIn
This press release includes forward-looking statements that involve risk and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include: delays in product development; market acceptance of FalconStor's products and services; technological change in the data protection industry; competition in the data protection market; results and costs associated with governmental investigations; intellectual property issues; and other risk factors discussed in FalconStor's reports on Forms 10-K, 10-Q and other reports filed with the Securities and Exchange Commission.
FalconStor, FalconStor Software, FreeStor and Intelligent Abstraction are trademarks or registered trademarks of FalconStor Software, Inc., in the U.S. and other countries. All other company and product names contained herein may be trademarks of their respective holders.
Links to websites or pages controlled by parties other than FalconStor are provided for the reader's convenience and information only. FalconStor does not incorporate into this release the information found at those links nor does FalconStor represent or warrant that any information found at those links is complete or accurate. Use of information obtained by following these links is at the reader's own risk.
| FalconStor Software, Inc. and Subsidiaries | ||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
| June 30, 2016 | December 31, 2015 | |||||||||
| (unaudited) | ||||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 7,925,334 | $ | 6,013,382 | ||||||
| Marketable securities | 1,500,235 | 7,420,042 | ||||||||
| Accounts receivable, net | 4,641,500 | 6,635,262 | ||||||||
| Prepaid expenses and other current assets | 1,396,389 | 1,742,668 | ||||||||
| Inventory | 6,181 | 70,534 | ||||||||
| Deferred tax assets, net | 526,391 | 205,816 | ||||||||
| Total current assets | 15,996,030 | 22,087,704 | ||||||||
| Property and equipment, net | 1,257,917 | 1,565,932 | ||||||||
| Deferred tax assets, net | 127,015 | 110,060 | ||||||||
| Software development costs, net | 736,453 | 1,116,816 | ||||||||
| Other assets, net | 1,045,956 | 1,139,377 | ||||||||
| Goodwill | 4,150,339 | 4,150,339 | ||||||||
| Other intangible assets, net | 235,408 | 256,137 | ||||||||
| Total assets | $ | 23,549,118 | $ | 30,426,365 | ||||||
| Liabilities and Stockholders' Deficit | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 973,739 | $ | 1,005,944 | ||||||
| Accrued expenses | 6,186,181 | 6,783,514 | ||||||||
| Deferred tax liabilities, net | 89,474 | 89,343 | ||||||||
| Deferred revenue, net | 15,969,741 | 16,553,519 | ||||||||
| Total current liabilities | 23,219,135 | 24,432,320 | ||||||||
| Other long-term liabilities | 991,781 | 735,089 | ||||||||
| Deferred tax liabilities, net | 40,637 | 27,069 | ||||||||
| Deferred revenue, net | 9,462,032 | 9,122,289 | ||||||||
| Total liabilities | 33,713,585 | 34,316,767 | ||||||||
| Commitments and contingencies | ||||||||||
| Series A redeemable convertible preferred stock | 8,153,204 | 7,818,554 | ||||||||
| Total stockholders' deficit | (18,317,671 | ) | (11,708,956 | ) | ||||||
| Total liabilities and stockholders' deficit | $ | 23,549,118 | $ | 30,426,365 | ||||||
| FalconStor Software, Inc. and Subsidiaries | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||
| Revenue: | |||||||||||||||||
| Product revenue | $ | 2,939,594 | $ | 3,650,504 | $ | 5,220,452 | $ | 17,620,871 | |||||||||
| Support and services revenue | 5,128,357 | 5,902,085 | 10,279,830 | 11,871,594 | |||||||||||||
| Total revenue | 8,067,951 | 9,552,589 | 15,500,282 | 29,492,465 | |||||||||||||
| Cost of revenue: | |||||||||||||||||
| Product | 319,974 | 718,057 | 564,247 | 1,108,281 | |||||||||||||
| Support and service | 1,999,125 | 1,940,729 | 3,761,345 | 3,960,747 | |||||||||||||
| Total cost of revenue | 2,319,099 | 2,658,786 | 4,325,592 | 5,069,028 | |||||||||||||
| Gross profit | $ | 5,748,852 | $ | 6,893,803 | $ | 11,174,690 | $ | 24,423,437 | |||||||||
| Operating expenses: | |||||||||||||||||
| Research and development costs | 3,304,079 | 3,067,732 | 6,960,856 | 6,273,599 | |||||||||||||
| Selling and marketing | 4,124,350 | 4,371,513 | 8,393,150 | 9,676,875 | |||||||||||||
| General and administrative | 1,833,479 | 2,583,893 | 3,539,404 | 5,076,834 | |||||||||||||
| Investigation, litigation, and settlement related (benefits) costs | - | (8,186 | ) | - | 8,842 | ||||||||||||
| Restructuring costs | 93,405 | 23,495 | 177,389 | 157,971 | |||||||||||||
| Total operating expenses | 9,355,313 | 10,038,447 | 19,070,799 | 21,194,121 | |||||||||||||
| Operating (loss) income | (3,606,461 | ) | (3,144,644 | ) | (7,896,109 | ) | 3,229,316 | ||||||||||
| Interest and other income (loss), net | 237,251 | 98,411 | 355,434 | (365,665 | ) | ||||||||||||
| (Loss) income before income taxes | (3,369,210 | ) | (3,046,233 | ) | (7,540,675 | ) | 2,863,651 | ||||||||||
| Provision (benefit) for income taxes | 165,672 | (378,049 | ) | 290,819 | 269,456 | ||||||||||||
| Net (loss) income | $ | (3,534,882 | ) | $ | (2,668,184 | ) | $ | (7,831,494 | ) | $ | 2,594,195 | ||||||
| Less: Accrual of Series A redeemable convertible preferred stock dividends | 195,366 | 186,904 | 387,974 | 377,690 | |||||||||||||
| Less: Accretion to redemption value of Series A redeemable convertible preferred stock | 170,981 | 143,557 | 334,650 | 280,974 | |||||||||||||
| Net (loss) income attributable to common stockholders | $ | (3,901,229 | ) | $ | (2,998,645 | ) | $ | (8,554,118 | ) | $ | 1,935,531 | ||||||
| Basic net (loss) income per share attributable to common stockholders | $ | (0.09 | ) | $ | (0.07 | ) | $ | (0.20 | ) | $ | 0.05 | ||||||
| Diluted net (loss) income per share attributable to common stockholders | $ | (0.09 | ) | $ | (0.07 | ) | $ | (0.20 | ) | $ | 0.05 | ||||||
| Weighted average basic shares outstanding | 43,159,285 | 40,964,160 | 42,521,018 | 40,949,849 | |||||||||||||
| Weighted average diluted shares outstanding | 43,159,285 | 40,964,160 | 42,521,018 | 42,492,677 | |||||||||||||
| FalconStor Software, Inc. and Subsidiaries | |||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||
| GAAP (loss) income from operations | $ | (3,606,461 | ) | $ | (3,144,644 | ) | $ | (7,896,109 | ) | $ | 3,229,316 | ||||||
| Non-cash stock option expense (1) | 1,127,346 | 425,968 | 2,117,956 | 800,774 | |||||||||||||
| Legal related costs (3) | - | (8,186 | ) | - | 8,842 | ||||||||||||
| Restructuring costs (4) | 93,405 | 23,495 | 177,389 | 157,971 | |||||||||||||
| Non-GAAP (loss) income from operations | $ | (2,385,710 | ) | $ | (2,703,367 | ) | $ | (5,600,764 | ) | $ | 4,196,903 | ||||||
| GAAP net (loss) income attributable to common stockholders | $ | (3,901,229 | ) | $ | (2,998,645 | ) | $ | (8,554,118 | ) | $ | 1,935,531 | ||||||
| Non-cash stock option expense, net of income taxes (2) | 1,127,346 | 425,968 | 2,117,956 | 800,774 | |||||||||||||
| Legal related costs (3) | - | (8,186 | ) | - | 8,842 | ||||||||||||
| Restructuring costs (4) | 93,405 | 23,495 | 177,389 | 157,971 | |||||||||||||
| Effects of Series A redeemable convertible preferred stock (5) | 366,347 | 330,461 | 722,624 | 658,664 | |||||||||||||
| Non-GAAP net (loss) income | $ | (2,314,131 | ) | $ | (2,226,907 | ) | $ | (5,536,149 | ) | $ | 3,561,782 | ||||||
| GAAP gross margin | 71 | % | 72 | % | 72 | % | 83 | % | |||||||||
| Non-cash stock option expense (1) | 1 | % | 0 | % | 0 | % | 0 | % | |||||||||
| Non-GAAP gross margin | 72 | % | 73 | % | 73 | % | 83 | % | |||||||||
| GAAP gross margin - Product | 89 | % | 80 | % | 89 | % | 94 | % | |||||||||
| Non-cash stock option expense (1) | 0 | % | 0 | % | 0 | % | 0 | % | |||||||||
| Non-GAAP gross margin - Product | 89 | % | 80 | % | 89 | % | 94 | % | |||||||||
| GAAP gross margin - Support and Service | 61 | % | 67 | % | 63 | % | 67 | % | |||||||||
| Non-cash stock option expense (1) | 1 | % | 1 | % | 1 | % | 0 | % | |||||||||
| Non-GAAP gross margin - Support and Service | 62 | % | 68 | % | 64 | % | 67 | % | |||||||||
| GAAP operating margin | (45 | %) | (33 | %) | (51 | %) | 11 | % | |||||||||
| Non-cash stock option expense (1) | 14 | % | 4 | % | 14 | % | 3 | % | |||||||||
| Legal related costs (3) | 0 | % | 0 | % | 0 | % | 0 | % | |||||||||
| Restructuring costs (4) | 1 | % | 0 | % | 1 | % | 1 | % | |||||||||
| Non-GAAP operating margin | (30 | %) | (28 | %) | (36 | %) | 14 | % | |||||||||
| GAAP Basic EPS | $ | (0.09 | ) | $ | (0.07 | ) | $ | (0.20 | ) | $ | 0.05 | ||||||
| Non-cash stock option expense, net of income taxes (2) | 0.03 | 0.01 | 0.05 | 0.02 | |||||||||||||
| Legal related costs (3) | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Restructuring costs (4) | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Effects of Series A redeemable convertible preferred stock (5) | 0.01 | 0.01 | 0.02 | 0.02 | |||||||||||||
| Non-GAAP Basic EPS | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.13 | ) | $ | 0.09 | ||||||
| GAAP Diluted EPS | $ | (0.09 | ) | $ | (0.07 | ) | $ | (0.20 | ) | $ | 0.05 | ||||||
| Non-cash stock option expense, net of income taxes (2) | 0.03 | 0.01 | 0.05 | 0.02 | |||||||||||||
| Legal related costs (3) | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Restructuring costs (4) | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Effects of Series A redeemable convertible preferred stock (5) | 0.01 | 0.01 | 0.02 | 0.02 | |||||||||||||
| Non-GAAP Diluted EPS | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.13 | ) | $ | 0.08 | ||||||
| Weighted average basic shares outstanding (GAAP and as adjusted) | 43,159,285 | 40,964,160 | 42,521,018 | 40,949,849 | |||||||||||||
| Weighted average diluted shares outstanding (GAAP and as adjusted) | 43,159,285 | 40,964,160 | 42,521,018 | 42,492,677 | |||||||||||||
Footnotes:
| (1) | Represents non-cash, stock-based compensation charges as follows: |
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||
| Cost of revenue - Product | $ | - | $ | - | $ | - | $ | - | |||||
| Cost of revenue - Support and Service | 44,066 | 34,894 | 68,837 | 53,704 | |||||||||
| Research and development costs | 825,635 | 98,495 | 1,571,797 | 171,515 | |||||||||
| Selling and marketing | 75,342 | 63,510 | 143,072 | 151,580 | |||||||||
| General and administrative | 182,303 | 229,069 | 334,250 | 423,975 | |||||||||
| Total non-cash stock based compensation expense | $ | 1,127,346 | $ | 425,968 | $ | 2,117,956 | $ | 800,774 | |||||
| (2) | Represents the effects of non-cash stock-based compensation expense recognized, net of related income tax effects. For the three and six months ended June 30, 2016 and 2015, the tax expense for both GAAP and Non-GAAP basis approximate the same amount. Included in share-based compensation expense for the three and six months ended June 30, 2016, was $0.8 million and $1.5 million, respectively, related to costs associated with our exclusive source code license and development agreement which were paid through the issuance of our common stock. |
| (3) | Legal related costs represent expenses in connection with the Company's investigations, litigation and settlement related costs for each respective period presented. |
| (4) | Represents restructuring costs which were incurred during each respective period presented. |
| (5) | Represents the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and accrual of Series A redeemable convertible preferred stock dividends. |
Contact Information:
For more information, contact:
FalconStor Software, Inc.
Melissa Keir
Investor Relations
631-773-4334
melissa.keir@falconstor.com