Trilogy Energy Trust

Trilogy Energy Trust

November 07, 2007 09:00 ET

Trilogy Energy Trust Financial and Operating Results for the Three and Nine Months Ended September 30, 2007

CALGARY, ALBERTA--(Marketwire - Nov. 6, 2007) - Trilogy Energy Trust (TSX:TET.UN) ("Trilogy" or "the Trust") is pleased to announce its financial and operating results for the three and nine months ended September 30, 2007.


- Reported sales volume for the third quarter of 2007 averaged 19,775 Boe/d as compared to 24,030 Boe/d for the previous quarter. The decrease in sales volume was attributable to a plant turnaround, a line break in Kaybob, the sale of the Marten Creek property in mid May 2007 and the sale of certain non-core assets in southern Alberta.

- Funds flow from operations decreased to $28.5 million during the third quarter of 2007 as compared to $50.2 million for the previous quarter, due to lower realized natural gas prices, declining sales volumes, and higher per unit operating costs resulting primarily from the plant turnaround.

- The third quarter loss before tax of $7.8 million was down from the $18.7 million earnings posted in the second quarter due to the abovementioned unfavorable changes in funds flow from operations and a loss on asset sale and higher exploration expenditures.

- Trilogy disposed of certain non-core assets in southern Alberta on August 2, 2007. Proceeds from the sale amounting to approximately $23.6 million, after preliminary adjustments, were used to pay off Trilogy's acquisition loan facility.

- Capital expenditures totaled $23.2 million for the third quarter of 2007.

- Cash distributions declared to Unitholders for the third quarter of 2007 were $27.8 million or 61 percent of cash flow from operations.

- Trilogy reinstated its Distribution Reinvestment Plan ("DRIP") effective for the September 2007 monthly distribution payable in October 2007. Eligible holders of 51,940,092 Trust Units (or approximately 56 percent of the outstanding Trust Units) elected to participate in the DRIP for the distribution paid on October 15, 2007.

(In thousand Canadian dollars except per unit amounts and where stated

Three Months Ended Nine Months Ended
Sept. 30, June 30, Sept. 30, Sept. 30,
2007 2007 Change % 2007 2006 Change %
Petroleum and
natural gas
sales 77,520 111,050 (30) 300,077 334,423 (10)
Funds flow
operations(1) 28,477 50,158 (43) 144,082 199,621 (28)
Per unit
- basic
and diluted 0.31 0.54 (43) 1.56 2.23 (30)
Earnings (loss)
before tax (7,811) 18,734 (142) 20,274 116,281 (83)
Per unit
- basic
and diluted (0.08) 0.20 (140) 0.22 1.30 (83)
Earnings (loss)
after future
income tax (3,483) (62,127) 94 (56,259) 116,281 (148)
Per unit
- basic
and diluted (0.04) (0.67) 94 (0.61) 1.30 (147)
declared 27,770 27,770 - 83,310 180,258 (54)
Per unit 0.30 0.30 - 0.90 2.00 (55)
Exploration and
development 23,168 6,106 279 84,244 131,330 (36)
and other
- net (24,530) (73,972) (67) (98,502) 1,035 -
Net capital
expenditures (1,362) (67,866) (98) (14,258) 132,365 (111)
acquisitions - - - - 124,395 (100)
Total assets 923,683 967,127 (4) 923,683 927,653 -
Net debt(1) 362,700 363,822 - 362,700 263,772 38
equity 383,127 413,801 (7) 383,127 537,940 (29)
Trust Units
- As at end of
period 92,567 92,567 - 92,567 92,425 -
Natural gas
(MMcf/d) 96 115 (17) 110 118 (7)
Crude oil and
natural gas
(Bbl/d) 3,726 4,916 (24) 4,455 4,982 (11)
(Boe/d @ 6:1) 19,775 24,030 (18) 22,743 24,572 (7)
Average prices
Natural gas
($/Mcf) 5.83 7.81 (25) 7.30 7.52 (3)
Natural gas
($/Mcf)(2) 5.83 7.81 (25) 7.81 8.75 (11)
Crude oil and
natural gas
($/Bbl) 75.54 66.04 14 66.98 68.54 (2)
Crude oil and
natural gas
($/Bbl)(2) 71.31 67.20 6 67.85 66.43 2
Gas 15 2 650 45 57 (21)
Oil 2 - - 4 1 300
D&A 2 - - 4 8 (50)
Total wells 19 2 850 53 66 (20)
Success rate 89% 100% - 92% 88% -
(1) Funds flow from operations and net debt are non-GAAP terms. Funds flow
from operations represents net earnings adjusted for non-cash items such
as unrealized gain (loss) on financial instruments, depletion and
depreciation expense and non-cash expenditures. Net debt is equal to
long-term debt and the long-term portion of unit-based compensation
liability plus/minus working capital. Please refer to the advisory on
Non-GAAP measures below.
(2) Includes realized but excludes unrealized gains and losses on financial
(3) Excludes corporate acquisitions.


On October 15, 2007, Trilogy announced that its cash distribution for October 2007 would be $0.10 per Trust Unit. The distribution is payable on November 15, 2007 to Unitholders of record on October 31, 2007.


Trilogy's guidance for the remainder of the year is as follows:

Q4 average daily production - 21,500 Boe/d
Annual average daily production - 22,500 Boe/d
Operating costs for Q4 2007 - $10.50/Boe
Annual operating costs - $11.00/Boe

On October 25, 2007, the Government of Alberta announced a New Royalty Framework. The New Royalty Framework will result in significant changes to the royalty regime requiring new legislation and changes to existing legislation and regulations. The estimated date for implementation is January 1, 2009. Trilogy is currently reviewing this framework.


A full copy of Trilogy's third quarter 2007 report to the Unitholders, including the Management's Discussion and Analysis and Unaudited Interim Consolidated Financial Statements and related notes can be obtained at This report will also be made available at a later date through Trilogy's website at and SEDAR at


Trilogy Energy Trust is a petroleum and natural gas-focused Canadian energy trust. Trilogy's Trust Units are listed on the Toronto Stock Exchange under the symbol "TET.UN".


In this news release, Trilogy uses the terms "funds flow from operations" and "net debt", collectively the "Non-GAAP measures", as indicators of Trilogy's financial performance. The Non-GAAP measures do not have a standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and, therefore are unlikely to be comparable to similar measures presented by other issuers.

"Funds flow from operations" refers to the cash flows from operating activities before net changes in operating working capital. The most directly comparable measure to "funds flow from operations" calculated in accordance with GAAP is the cash flows from operating activities. "Funds flow from operations" can be reconciled to cash flows from operating activities by adding (deducting) the net change in working capital as shown in the consolidated statements of cash flows. "Net debt" is calculated as current liabilities minus current assets plus long-term debt and unit-based compensation liability. The components described for "net debt" can be derived directly from Trilogy's consolidated balance sheets. Management believes that the Non-GAAP measures provide useful information to investors as indicative measures of performance.

Investors are cautioned that the Non-GAAP measures should not be considered in isolation or construed as alternatives to their most directly comparable measure calculated in accordance with GAAP, as set forth above, or other measures of financial performance calculated in accordance with GAAP.


Certain information included in this news release constitutes forward-looking statements under applicable securities legislation. Forward-looking statements or information typically contain statements with words such as "anticipate", "believe", "expect", "plan", "intend", "estimate", "propose", "budget" or similar word suggesting future outcomes or statements regarding an outlook. Forward-looking statements or information in this news release include but are not limited to estimates of future production levels, capital expenditures and operating costs and production plans and the timing thereof. Such forward-looking statements or information are based on a number of assumptions which may prove to be incorrect. Such assumptions include: the ability of Trilogy to obtain equipment, services and supplies in a timely manner to carry out its activities; the ability of Trilogy and its partners to obtain drilling success consistent with expectations; the ability of Trilogy to market oil and natural gas successfully to current and new customers; the timing and costs of pipeline and storage facility construction and expansion and the ability to secure adequate product transportation; the timely receipt of required regulatory approvals; the ability of Trilogy to obtain financing on acceptable terms; currency, exchange and interest rates; and future oil and gas prices, among others.

Although Trilogy believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Trilogy can give no assurance that such expectations will prove to be correct. Forward-looking statements or information are based on current expectations, estimates and projections that involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated by Trilogy and described in the forward-looking statements or information. These risks and uncertainties include, but are not limited to: the ability of management to execute its business plan; the risks of the oil and gas industry, such as operational risks in exploring for, developing and producing crude oil and natural gas and market demand; risks and uncertainties involving geology of oil and gas deposits; risks inherent in Trilogy's marketing operations, including credit risk; the uncertainty of reserves estimates and reserves life; the uncertainty of estimates and projections relating to future production, costs and expenses; potential delays or changes in plans with respect to exploration or development projects or capital expenditures; Trilogy's ability to secure adequate product transmission and transportation; Trilogy's ability to enter into or renew leases; fluctuations in oil and gas prices, foreign currency exchange rates and interest rates; health, safety and environmental risks; uncertainties as to the availability and cost of financing including Trilogy's ability to extend its credit facility on an ongoing basis; the ability of Trilogy to add production and reserves through development and exploration activities; weather conditions; general economic and business conditions; the possibility that government policies, regulations or laws including on taxation may change or governmental approvals may be delayed or withheld; uncertainty in amounts and timing of royalty payments and changes to royalty regimes; risks associated with existing and potential future lawsuits and regulatory actions against Trilogy; uncertainty regarding aboriginal land claims and co-existing local populations; hiring/maintaining staff; the impact of market competition; and other risks and uncertainties described elsewhere in this document or in Trilogy's other filings with Canadian securities authorities.

The forward-looking statements and information contained in this news release are made as of the date hereof and Trilogy undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.


This news release contains disclosure expressed as "Boe", "Boe/d", "Mcf/d", "MMcf/d", "Bbl" and "Bbl/d". All oil and natural gas equivalency volumes have been derived using the ratio of six thousand cubic feet of natural gas to one barrel of oil. Equivalency measures may be misleading, particularly if used in isolation. A conversion ratio of six thousand cubic feet of natural gas to one barrel of oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the well head.

Contact Information

  • Trilogy Energy Trust
    J.H.T. (Jim) Riddell
    President and Chief Executive Officer
    (403) 290-2900
    Trilogy Energy Trust
    J. B. (John) Williams
    Chief Operating Officer
    (403) 290-2900
    Trilogy Energy Trust
    M.G. (Michael) Kohut
    Chief Financial Officer
    (403) 290-2900
    Trilogy Energy Trust
    1400 - 332 - 6th Avenue S. W.
    Calgary, Alberta T2P 0B2
    (403) 290-2900
    (403) 263-8915 (FAX)