TORONTO, ONTARIO--(Marketwired - Oct. 28, 2013) - Advantex Marketing International Inc. (CNSX:ADX) ("Advantex" or the "Company"), a leading specialist in the marketing services industry, today announced its results for the fiscal fourth quarter and year ended June 30, 2013. All currency amounts are in Canadian dollars unless otherwise noted.
"It is encouraging to report an increase in revenues, and a net income in a challenging business environment," said Kelly Ambrose, Advantex President and Chief Executive Officer.
Financial Highlights:
Fiscal 2013 | Fiscal 2012 | Inc./(Dec) | ||
Revenues: | Programs operated in partnership with CIBC | $15,033,000 | $14,804,000 | $229,000 |
Programs operated in partnership with Aeroplan | 1,395,000 | 965,000 | 430,000 | |
Other | 482,000 | 127,000 | 355,000 | |
$16,910,000 | $15,896,000 | $1,014,000 | ||
Earnings from operations before depreciation, amortization and interest (EBITDA (i)) | $3,323,000 | $3,214,000 | $109,000 | |
Net Income | $36,000 | $227,000 | $(191,000) |
(i) EBITDA is a non-GAAP financial measure which does not have any standardized meaning prescribed by the issuer's GAAP and is unlikely to be comparable to similar measures presented by other issuers. In case of the Company, for Fiscal 2013 and Fiscal 2012, per consolidated financial statements for year ended June 30, 2013, earnings from operations before depreciation, amortization and interest is the nearest equivalent to EBITDA.
The Company's revenues from its programs with Canadian Imperial Bank of Commerce ("CIBC") and Aeroplan Canada Inc. ("Aeroplan") increased a solid 4.2%. The Company earns revenues as consumers complete purchases at small independent merchants participating in the programs. The uncertain economy affected consumer spending at participating merchants. This is a significant reason that despite a double digit percent increase in merchant participation during Fiscal 2013, the revenues did not increase as expected. The Company acquired Futura Loyalty Group Inc.'s Aeroplan channel marketing assets at the end of January, 2013. This has augmented our merchant portfolio and our revenues and gross profit for Fiscal 2013.
While Fiscal 2013 selling, general & administrative costs were flat compared to Fiscal 2012, the increase in direct costs eroded all the gains of revenue growth. The Company increased its expense for delinquencies reflecting the financial strain caused by the economic conditions on participating merchants.
"The Company recently announced renewal of its agreement with CIBC which was an important event. The eighteen year relationship is still strong and provides CIBC cardholders with significant value. Discussions with Aeroplan respecting a multi-year renewal of the existing agreement expiring December 31, 2013 are going well. Our financial partners are supportive. Accord Financial Inc. and the Company have extended the term of the credit facility by a year to December 31, 2014. The term of the 14% and 12% debentures has been extended to December 31, 2013. The Company has announced that it has entered into a term sheet to refinance between $5 million and $5.5 million of the 14% debentures and 12% debentures. The Company expects to re-finance the debentures. I am cautiously optimistic with the future prospects of Advantex," said Mr. Ambrose.
About Advantex Marketing International Inc.
Advantex is a specialist in the marketing services industry. Advantex partners with CIBC, and Aeroplan. On a combined basis, Advantex has contractual marketing access to more than five million Canadian consumers with above-average personal and household income. Advantex's merchant partner base currently consists of about 2,000 merchants operating restaurants; golf courses; independent inns, resorts and selected hotels; spas; retailers of men's and ladies fashion, footwear and accessories; retailers of sporting goods; florists and garden centres; book and newspaper stores; health and beauty centres; dry cleaners; gift stores; home décor; automotive dealers, service centers; and tire dealerships; many of which are leaders in their respective categories.
Advantex is traded on the Canadian National Stock Exchange under the symbol "ADX". For additional information on Advantex, please visit www.advantex.com.
Forward-Looking Information
This Press Release contains certain "forward-looking information". All information, other than information comprised of historical fact, that addresses activities, events or developments that the Company believes, expects or anticipates will or may occur in the future constitutes forward-looking information. Forward-looking information is typically identified by words such as: anticipate, believe, expect, goal, intend, plan, will, may, should, could and other similar expressions. Such forward-looking information relates to, without limitation, information regarding the Company's: expectation from its negotiations with Aeroplan; expectation of negotiating and finalizing a refinancing of debentures on the terms set out in the term sheet; expectation of its future prospects; and other information regarding financial and business prospects and financial outlook is forward-looking information.
Forward-looking information reflects the current expectations or beliefs of the Company based on information currently available to the Company.
Forward-looking information is subject to a number of risks, uncertainties and assumptions that may cause the actual results of the Company to differ materially from those discussed in the forward-looking information, and even if such actual results are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on the Company. Factors that could cause actual results or events to differ materially from current expectations include those listed under "General Risks and Uncertainties" and "Economic Dependence" in Management's Discussion and Analysis for the fiscal year ended June 30, 2013.
All forward-looking information speaks only as of the date on which it is made and, except as may be required by applicable securities laws, the Company disclaims any intent or obligation to update any forward-looking information, whether as a result of new information, future events or results or otherwise. Although the Company believes that the assumptions inherent in the forward-looking information are reasonable, forward-looking information is not a guarantee of future performance and accordingly undue reliance should not be put on such information due to the inherent uncertainty therein.
Advantex Marketing International Inc.
Consolidated Statements of Financial Position
(expressed in Canadian dollars)
June 30, 2013 | June 30, 2012 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | 1,773,672 | 1,084,773 |
Accounts receivable (note 17) | 599,339 | 966,437 |
Transaction credits | 13,632,654 | 14,095,373 |
Inventory (note 5) | 139,985 | 204,355 |
Prepaid expenses and sundry assets | 273,519 | 315,454 |
$16,419,169 | $16,666,392 | |
Non-current assets | ||
Investment (note 6) | - | 100,000 |
Property, plant and equipment (note 7a) | 299,528 | 222,132 |
Intangible assets (note 7b) | 539,545 | 330,018 |
839,073 | 652,150 | |
Total assets | $17,258,242 | $17,318,542 |
Liabilities | ||
Current liabilities | ||
Loan payable (note 8) | 7,099,371 | 6,715,691 |
Accounts payable and accrued liabilities | 3,420,130 | 4,128,264 |
14% Non-convertible debentures payable (note 9) | 1,736,298 | - |
12% Non-convertible debentures payable (note 10) | 6,055,336 | - |
$18,311,135 | $10,843,955 | |
Non-current liabilities | ||
14% Non-convertible debentures payable (note 9) | - | 1,770,606 |
12% Non-convertible debentures payable (note 10) | - | 5,779,957 |
$ - | $7,550,563 | |
Total Liabilities | $18,311,395 | $18,394,518 |
Shareholders' deficiency | ||
Share capital (note 11) | 24,110,096 | 24,110,096 |
Contributed surplus (note 12) | 808,167 | 793,198 |
Equity portion of debentures (note 10) | 2,114,341 | 2,114,341 |
Warrants (note 9/10) | 1,167,874 | 1,196,013 |
Deficit | (29,253,371) | (29,289,624) |
Total deficiency | $(1,052,893) | $(1,075,976) |
Total liabilities and deficiency | $17,258,242 | $17,318,542 |
Economic and Financial dependence (note 2), Commitments and contingencies (note 17), and Subsequent events (note 20)
The accompanying notes are an integral part of these consolidated financial statements.
Approved by the Board:
Director, William Polley
Director, Kelly E. Ambrose
Advantex Marketing International Inc.
Consolidated Statements of Income and Comprehensive Income
For the years ended June 30, 2013 and 2012
(expressed in Canadian dollars)
2013 | 2012 | |
$ | $ | |
Revenues | 16,909,808 | 15,895,402 |
Direct expenses | 5,549,977 | 4,427,082 |
11,359,831 | 11,468,320 | |
Operating Expenses | ||
Selling and marketing | 3,770,393 | 3,758,766 |
General and administrative | 4,266,296 | 4,496,048 |
Earnings from operations before depreciation, amortization and interest | 3,323,142 | 3,213,506 |
Interest expense: | ||
Stated interest expense - loan payable, and debentures | 2,047,785 | 2,012,320 |
Non-cash interest expense on debentures | 597,665 | 539,662 |
677,692 | 661,524 | |
Write-off of investment | 100,000 | - |
Depreciation of property, plant and equipment, and amortization of intangible assets | 541,439 | 434,881 |
Net income and Comprehensive income | 36,253 | 226,643 |
Earnings per share: | ||
Basic and Diluted (note 19) | 0.00 | 0.00 |
The accompanying notes are an integral part of these consolidated financial statements.
Advantex Marketing International Inc.
Consolidated Statements of Changes in Deficiency
For the years ended June 30, 2013 and June 30, 2012
(expressed in Canadian dollars)
Class A preference shares $ |
Common shares $ |
Contributed surplus $ |
Equity portion of debentures $ |
Warrants $ |
Deficit $ |
Total $ |
||
Balance - July 1, 2011 | 3,815 | 24,106,281 | 726,795 | 2,114,341 | 1,196,013 | (29,516,267) | (1,369,022) | |
Net income and comprehensive income for the year | 226,643 | 226,643 | ||||||
Stock based compensation | ||||||||
Value of services recognized | 66,403 | 66,403 | ||||||
Balance - June 30, 2012 | 3,815 | 24,106,281 | 793,198 | 2,114,341 | 1,196,013 | (29,289,624) | (1,075,976) | |
Balance - July 1, 2012 | 3,815 | 24,106,281 | 793,198 | 2,114,341 | 1,196,013 | (29,289,624) | (1,075,976) | |
Net income and comprehensive income for the year | 36,253 | 36,253 | ||||||
Stock based compensation | ||||||||
Value of services recognized | 14,969 | 14,969 | ||||||
Partial repayment of debentures (notes 9 and 10) | (28,139) | (28,139) | ||||||
Balance - June 30, 2013 | 3,815 | 24,106,281 | 808,167 | 2,114,341 | 1,167,874 | (29,253,371) | (1,052,893) |
The accompanying notes are an integral part of these consolidated financial statements.
Advantex Marketing International Inc.
Consolidated Statements of Cash Flow
For the years ended June 30, 2013 and 2012
(expressed in Canadian dollars)
2013 $ |
2012 $ |
||
Cash flow provided by / (used in) | |||
Operating activities | |||
Net income for the year | $36,253 | $226,643 | |
Adjustments for: | |||
Write-off of investment | 100,000 | - | |
Depreciation of property, plant and equipment, and amortization of intangible assets | 541,439 | 434,881 | |
Stock-based compensation | 14,969 | 66,403 | |
Accretion charge for debentures | 597,665 | 539,662 | |
1,290,326 | 1,267,589 | ||
Changes in items of working capital | |||
Accounts receivable | 367,098 | (124,188) | |
Transaction credits | 462,719 | (1,687,313) | |
Inventory | 64,370 | (137,904) | |
Prepaid expenses and sundry assets | 41,935 | (66,913) | |
Accounts payable and accrued liabilities | (708,134) | 376,461 | |
227,988 | (1,639,857) | ||
Net cash provided by / (used in) operating activities | 1,518,314 | (372,268) | |
Investing activities | |||
Purchase of property, plant and equipment, and intangible assets | (828,362) | (225,854) | |
Net cash (used in) investing activities | (828,362) | (225,854) | |
Financing activities | |||
Proceeds from loan payable | 383,680 | 1,798,245 | |
Partial repayment of debentures | (376,033) | - | |
Debenture partial repayment / renewal - additional transaction costs | (8,700) | (37,088) | |
Net cash generated from / (used in) financing activities | (1,053) | 1,761,157 | |
Increase (decrease) in cash and cash equivalents during the year | $688,899 | $1,163,035 | |
From continuing operations | 877,514 | 1,264,207 | |
From discontinued operations (note 16) | (188,615) | (101,172) | |
Increase in cash and cash equivalents Movement in cash and cash equivalents during the period Continuing Operations Discontinued Operations (note 17) (25,077) Increase (decrease) in cash and cash equivalents | $688,899 | $1,163,035 | |
Cash and cash equivalents, including bank indebtedness - Beginning of year | 1,084,773 | (78,262) | |
Cash and cash equivalents - End of year | 1,773,672 | 1,084,773 | |
Additional Information | |||
Interest paid | $2,058,694 | $1,893.320 | |
For purposes of the cash flow statement, cash comprises: | |||
Cash | $1,768,672 | $1,079,773 | |
Term deposits | $5,000 | $5,000 | |
$1,773,672 | $1,084,773 |
The accompanying notes are an integral part of these consolidated financial statements.
Contact Information:
Mukesh Sabharwal
Vice-President and Chief Financial Officer
905-470-9558 ext. 249
Mukesh.sabharwal@advantex.com
www.advantex.com