DANVILLE, VA--(Marketwired - Apr 17, 2014) - American National Bankshares Inc. (
- Q1 net income of $3.5 million, basic and diluted EPS of $0.44
- Net interest margin of 3.71% for Q1 2014
- Nonperforming assets 0.68% of total assets
- Average shareholders' equity of $170 million is 13.05% of average assets
- Accretion and merger related benefits reduced pretax income by $1 million compared to Q1 2013
- Stock repurchase program approved
American National Bankshares Inc. (
Earnings for the 2014 and 2013 quarters were favorably impacted by the July 2011 merger between American National and MidCarolina Financial Corporation ("MidCarolina").
Financial Performance and Overview
Jeffrey V. Haley, President and Chief Executive Officer, reported, "Income for the current quarter was adversely impacted by the expected and large reduction in accretion income. As you will recall, a large portion of our earnings have been driven by the 2011 merger with MidCarolina. Approximately $661,000 of pretax income for the first quarter of 2014 was directly related to various ongoing fair value adjustments, the vast majority of which results from the loan portfolio purchase discount. This compares to $1,657,000 of pretax income for the first quarter of 2013 directly related to fair value adjustments. Loan accretion in the 2014 quarter was positively impacted by unexpected accretion income of $266,000, related to payoffs and recoveries of acquired impaired loans.
"Income was also adversely impacted by a large decrease in mortgage income, which fell $455,000 or 63.3% year over year. This decline was directly related to changes in the mortgage market over the past year.
"Trust income was up $534,000, a 90.8% increase compared to the first quarter of 2013, which included a trust fee service refund of $330,000.
"With regard to the balance sheet, at March 31, 2014, American National had $783,369,000 in loans compared to $792,513,000 at March 31, 2013, a decrease of $9,144,000 or 1.2%. Approximately three quarters of this decline was related to the unanticipated first quarter 2014 payoff of a large commercial loan participation.
"On the liability side of the balance sheet, at March 31, 2014, American National had $1,051,249,000 in deposits compared to $1,037,748,000 at March 31, 2013, an increase of $13,501,000 or 1.3%. The deposit growth was strong in core (non-maturity) deposits. We are continuously attempting to grow core deposits and their affiliated relationships, but the challenge in this low rate environment is to do that in a cost effective and competitive manner. Our cost of deposits for the 2014 quarter was 0.60%, compared to 0.71% for the 2013 quarter."
Haley concluded, "The lack of loan growth in the first quarter of this year is unsatisfactory. But a three month period is a very short period of time and, over the long term, I am optimistic about all aspects of American National. We have a strong community bank, with a century long legacy, a fortress balance sheet, robust capital, and great bankers. Our continuing challenge and mission is to grow this franchise, organically and through acquisitions, to the next level. We know the task is not simple, quick or easy. We know the operating environment is and will continue to be challenging. But, we believe we have the tools, the infrastructure, and the employees to make it happen."
Capital
American National's capital ratios remain strong and exceed all regulatory requirements.
For the quarter ended March 31, 2014, average shareholders' equity was 13.05% of average assets, compared to 12.69% at March 31, 2013.
Book value per common share was $21.57 at March 31, 2014, compared to $20.99 at March 31, 2013.
Tangible book value per common share was $16.27 at March 31, 2014, compared to $15.48 at March 31, 2013.
Credit Quality Measurements
Non-performing assets ($5,557,000 of non-performing loans and $3,233,000 of foreclosed real estate) represented 0.68% of total assets at March 31, 2014, compared to 0.85% at March 31, 2013.
Annualized net recoveries to average loans were one basis point (0.01%) for the 2014 first quarter, compared to net recoveries of six basis points (0.06%) for the same quarter in 2013.
The allowance for loan losses as a percentage of total loans was 1.61% at March 31, 2014, compared to 1.58% at March 31, 2013. The primary drivers of this modest increase have been renewals of performing acquired loans and increases in specific reserves.
Other real estate owned was $3,233,000 at March 31, 2014, compared to $5,822,000 at March 31, 2013.
Net Interest Income
Net interest income before provision for loan losses decreased to $10,459,000 in the first quarter of 2014 from $11,682,000 in first quarter of 2013, a decrease of $1,223,000 or 10.5%.
For the 2014 quarter, the net interest margin was 3.71% compared to 4.19% for the same quarter in 2013, a decrease of 48 basis points (0.48%). This decline was mostly driven by lower levels of accretion income and was partially mitigated by reduced cost of interest bearing liabilities.
Provision expense
Provision expense for the first quarter of 2014 was zero compared to $294,000 for the first quarter of 2013.
Any need for additional provision expense has been offset by unusually strong loan recoveries, unexpectedly large loan pay downs, and continuing strong asset quality metrics.
Noninterest Income
Noninterest income totaled $2,703,000 in the first quarter of 2014, compared with $2,770,000 in the first quarter of 2013, a decrease of $67,000 or 2.4%. Mortgage income declined $455,000 or 63.3% compared to the 2013 quarter. Trust income was up $534,000, a 90.8% increase compared to the first quarter of 2013, which included a trust fee service refund of $330,000.
Noninterest Expense
Noninterest expense totaled $8,423,000 in the first quarter of 2014, compared to $8,318,000 in the first quarter of 2013, an increase of $105,000 or 1.3%. The largest component of this change was personnel expense, which was $175,000 higher in the 2014 quarter than the 2013 quarter.
Authorization of Stock Repurchase Program
American National's board of directors has authorized a stock repurchase program of up to 250,000 shares of the company's outstanding common stock, par value $1.00 per share, for a period of two years. Repurchases may be made through open market purchases or in privately negotiated transactions, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The actual timing, number and value of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions.
About American National
American National Bankshares Inc. is a multi-state bank holding company with total assets of approximately $1.3 billion. Headquartered in Danville, Virginia, American National is the parent company of American National Bank and Trust Company. American National Bank is a community bank serving southern and central Virginia and north central North Carolina with 25 banking offices and two loan production offices. American National Bank and Trust Company also manages an additional $625 million of trust, investment and brokerage assets in its Trust and Investment Services Division. Additional information about the company and the bank is available on the bank's website at www.amnb.com.
Shares of American National are traded on the NASDAQ Global Select Market under the symbol "AMNB."
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of federal securities laws. Certain of the statements involve significant risks and uncertainties. The statements herein are based on certain assumptions and analyses by American National and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; changes in accounting principles, policies or guidelines; significant changes in the economic scenario; significant changes in regulatory requirements; significant changes in securities markets; and changes regarding acquisitions and dispositions. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in American National's most recent Form 10-K report and other documents filed with the Securities and Exchange Commission. American National Bankshares Inc. does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
| American National Bankshares Inc. and Subsidiaries | ||||||||||
| Consolidated Balance Sheets | ||||||||||
| (Dollars in thousands, except share and per share data) | ||||||||||
| Unaudited | ||||||||||
| March 31 | ||||||||||
| ASSETS | 2014 | 2013 | ||||||||
| Cash and due from banks | $ | 25,880 | $ | 15,365 | ||||||
| Interest-bearing deposits in other banks | 45,466 | 42,280 | ||||||||
| Securities available for sale, at fair value | 349,123 | 341,176 | ||||||||
| Restricted stock, at cost | 4,529 | 4,876 | ||||||||
| Loans held for sale | 1,389 | 4,395 | ||||||||
| Loans | 783,369 | 792,513 | ||||||||
| Less allowance for loan losses | (12,614 | ) | (12,528 | ) | ||||||
| Net Loans | 770,755 | 779,985 | ||||||||
| Premises and equipment, net | 23,359 | 24,297 | ||||||||
| Other real estate owned, net | 3,233 | 5,822 | ||||||||
| Goodwill | 39,043 | 39,043 | ||||||||
| Core deposit intangibles, net | 2,828 | 4,240 | ||||||||
| Bank owned life insurance | 14,845 | 14,391 | ||||||||
| Accrued interest receivable and other assets | 19,352 | 18,193 | ||||||||
| Total assets | $ | 1,299,802 | $ | 1,294,063 | ||||||
| Liabilities | ||||||||||
| Demand deposits -- noninterest-bearing | $ | 218,795 | $ | 210,201 | ||||||
| Demand deposits -- interest-bearing | 170,894 | 154,407 | ||||||||
| Money market deposits | 194,528 | 173,724 | ||||||||
| Savings deposits | 89,024 | 83,966 | ||||||||
| Time deposits | 378,008 | 415,450 | ||||||||
| Total deposits | 1,051,249 | 1,037,748 | ||||||||
| Customer repurchase agreements | 34,153 | 46,666 | ||||||||
| Long-term borrowings | 9,919 | 10,047 | ||||||||
| Trust preferred capital notes | 27,444 | 27,343 | ||||||||
| Accrued interest payable and other liabilities | 6,538 | 7,227 | ||||||||
| Total liabilities | 1,129,303 | 1,129,031 | ||||||||
| Shareholders' equity | ||||||||||
| Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding | - | - | ||||||||
| Common stock, $1 par, 10,000,000 shares authorized, 7,905,243 shares outstanding at March 31, 2014 and 7,862,701 shares outstanding at March 31, 2013 | 7,905 | 7,863 | ||||||||
| Capital in excess of par value | 58,202 | 57,341 | ||||||||
| Retained earnings | 100,721 | 92,933 | ||||||||
| Accumulated other comprehensive income, net | 3,671 | 6,895 | ||||||||
| Total shareholders' equity | 170,499 | 165,032 | ||||||||
| Total liabilities and shareholders' equity | $ | 1,299,802 | $ | 1,294,063 | ||||||
| American National Bankshares Inc. and Subsidiaries | |||||||||
| Consolidated Statements of Income | |||||||||
| (Dollars in thousands, except share and per share data) | |||||||||
| Unaudited | |||||||||
| Three Months Ended | |||||||||
| March 31 | |||||||||
| 2014 | 2013 | ||||||||
| Interest and Dividend Income: | |||||||||
| Interest and fees on loans | $ | 9,847 | $ | 11,395 | |||||
| Interest and dividends on securities: | |||||||||
| Taxable | 964 | 878 | |||||||
| Tax-exempt | 1,035 | 1,052 | |||||||
| Dividends | 75 | 55 | |||||||
| Other interest income | 33 | 29 | |||||||
| Total interest and dividend income | 11,954 | 13,409 | |||||||
| Interest Expense: | |||||||||
| Interest on deposits | 1,229 | 1,436 | |||||||
| Interest on short-term borrowings | 2 | 21 | |||||||
| Interest on long-term borrowings | 80 | 82 | |||||||
| Interest on trust preferred capital notes | 184 | 188 | |||||||
| Total interest expense | 1,495 | 1,727 | |||||||
| Net Interest Income | 10,459 | 11,682 | |||||||
| Provision for loan losses | - | 294 | |||||||
| Net Interest Income After Provision for Loan Losses | 10,459 | 11,388 | |||||||
| Noninterest Income: | |||||||||
| Trust fees | 1,122 | 588 | |||||||
| Service charges on deposit accounts | 413 | 409 | |||||||
| Other fees and commissions | 444 | 459 | |||||||
| Mortgage banking income | 263 | 718 | |||||||
| Securities gains (losses), net | 39 | 198 | |||||||
| Other | 422 | 398 | |||||||
| Total noninterest income | 2,703 | 2,770 | |||||||
| Noninterest Expense: | |||||||||
| Salaries | 3,538 | 3,439 | |||||||
| Employee benefits | 975 | 899 | |||||||
| Occupancy and equipment | 936 | 916 | |||||||
| FDIC assessment | 164 | 161 | |||||||
| Bank franchise tax | 222 | 187 | |||||||
| Core deposit intangible amortization | 331 | 420 | |||||||
| Data processing | 348 | 277 | |||||||
| Software | 262 | 212 | |||||||
| Foreclosed real estate, net | 16 | 243 | |||||||
| Other | 1,631 | 1,564 | |||||||
| Total noninterest expense | 8,423 | 8,318 | |||||||
| Income Before Income Taxes | 4,739 | 5,840 | |||||||
| Income Taxes | 1,289 | 1,689 | |||||||
| Net Income | $ | 3,450 | $ | 4,151 | |||||
| Net Income Per Common Share: | |||||||||
| Basic | $ | 0.44 | $ | 0.53 | |||||
| Diluted | $ | 0.44 | $ | 0.53 | |||||
| Average Common Shares Outstanding: | |||||||||
| Basic | 7,904,759 | 7,861,991 | |||||||
| Diluted | 7,917,601 | 7,871,508 | |||||||
| American National Bankshares Inc. and Subsidiaries | |||||||||||||||||
| Financial Highlights | |||||||||||||||||
| (In thousands, except share, ratio and nonfinancial data, unaudited) | 1st Qtr | 4th Qtr | 1st Qtr | YTD | YTD | ||||||||||||
| 2014 | 2013 | 2013 | 2014 | 2013 | |||||||||||||
| EARNINGS | |||||||||||||||||
| Interest income | $ | 11,954 | $ | 13,094 | $ | 13,409 | $ | 11,954 | $ | 13,409 | |||||||
| Interest expense | 1,495 | 1,589 | 1,727 | 1,495 | 1,727 | ||||||||||||
| Net interest income | 10,459 | 11,505 | 11,682 | 10,459 | 11,682 | ||||||||||||
| Provision for loan losses | - | - | 294 | - | 294 | ||||||||||||
| Noninterest income | 2,703 | 2,604 | 2,770 | 2,703 | 2,770 | ||||||||||||
| Noninterest expense | 8,423 | 9,904 | 8,318 | 8,423 | 8,318 | ||||||||||||
| Income taxes | 1,289 | 1,062 | 1,689 | 1,289 | 1,689 | ||||||||||||
| Net income | 3,450 | 3,143 | 4,151 | 3,450 | 4,151 | ||||||||||||
| PER COMMON SHARE | |||||||||||||||||
| Earnings per share - basic | $ | 0.44 | $ | 0.40 | $ | 0.53 | $ | 0.44 | $ | 0.53 | |||||||
| Earnings per share - diluted | 0.44 | 0.40 | 0.53 | 0.44 | 0.53 | ||||||||||||
| Cash dividends paid | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | ||||||||||||
| Book value per share | 21.57 | 21.23 | 20.99 | 21.57 | 20.99 | ||||||||||||
| Book value per share - tangible (a) | 16.27 | 15.89 | 15.48 | 16.27 | 15.48 | ||||||||||||
| Closing market price | 23.52 | 26.25 | 21.56 | 23.52 | 21.56 | ||||||||||||
| FINANCIAL RATIOS | |||||||||||||||||
| Return on average assets | 1.06 | % | 0.95 | % | 1.28 | % | 1.06 | % | 1.28 | % | |||||||
| Return on average equity | 8.12 | 7.50 | 10.09 | 8.12 | 10.09 | ||||||||||||
| Return on average tangible equity (b) | 11.54 | 10.86 | 14.71 | 11.54 | 14.71 | ||||||||||||
| Average equity to average assets | 13.05 | 12.67 | 12.69 | 13.05 | 12.69 | ||||||||||||
| Tangible equity to tangible assets (a) | 10.23 | 9.91 | 9.73 | 10.23 | 9.73 | ||||||||||||
| Net interest margin, taxable equivalent | 3.71 | 4.00 | 4.19 | 3.71 | 4.19 | ||||||||||||
| Efficiency ratio | 61.82 | 72.76 | 55.74 | 61.82 | 55.74 | ||||||||||||
| Effective tax rate | 27.20 | 22.77 | 28.92 | 27.20 | 28.92 | ||||||||||||
| PERIOD-END BALANCES | |||||||||||||||||
| Securities | $ | 349,123 | $ | 351,013 | $ | 346,052 | $ | 349,123 | $ | 346,052 | |||||||
| Loans held for sale | 1,389 | 2,760 | 4,395 | 1,389 | 4,395 | ||||||||||||
| Loans, net of unearned income | 783,369 | 794,671 | 792,513 | 783,369 | 792,513 | ||||||||||||
| Goodwill and other intangibles | 41,871 | 42,202 | 43,283 | 41,871 | 43,283 | ||||||||||||
| Assets | 1,299,802 | 1,307,512 | 1,294,063 | 1,299,802 | 1,294,063 | ||||||||||||
| Assets - tangible (a) | 1,257,931 | 1,265,310 | 1,250,780 | 1,257,931 | 1,250,780 | ||||||||||||
| Deposits | 1,051,249 | 1,057,675 | 1,037,748 | 1,051,249 | 1,037,748 | ||||||||||||
| Customer repurchase agreements | 34,153 | 39,478 | 46,666 | 34,153 | 46,666 | ||||||||||||
| Long-term borrowings | 37,363 | 37,370 | 37,390 | 37,363 | 37,390 | ||||||||||||
| Shareholders' equity | 170,499 | 167,551 | 165,032 | 170,499 | 165,032 | ||||||||||||
| Shareholders' equity - tangible (a) | 128,628 | 125,349 | 121,749 | 128,628 | 121,749 | ||||||||||||
| AVERAGE BALANCES | |||||||||||||||||
| Securities | $ | 345,152 | $ | 350,974 | $ | 326,348 | $ | 345,152 | $ | 326,348 | |||||||
| Loans held for sale | 2,032 | 1,669 | 8,910 | 2,032 | 8,910 | ||||||||||||
| Loans, net of unearned income | 788,419 | 793,007 | 782,346 | 788,419 | 782,346 | ||||||||||||
| Interest-earning assets | 1,186,904 | 1,206,058 | 1,171,424 | 1,186,904 | 1,171,424 | ||||||||||||
| Goodwill and other intangibles | 42,077 | 42,404 | 43,552 | 42,077 | 43,552 | ||||||||||||
| Assets | 1,302,639 | 1,322,242 | 1,296,250 | 1,302,639 | 1,296,250 | ||||||||||||
| Assets - tangible (a) | 1,260,562 | 1,279,838 | 1,252,698 | 1,260,562 | 1,252,698 | ||||||||||||
| Interest-bearing deposits | 830,229 | 829,753 | 823,822 | 830,229 | 823,822 | ||||||||||||
| Deposits | 1,051,614 | 1,063,920 | 1,038,135 | 1,051,614 | 1,038,135 | ||||||||||||
| Customer repurchase agreements | 37,797 | 47,220 | 50,296 | 37,797 | 50,296 | ||||||||||||
| Long-term borrowings | 37,373 | 37,380 | 37,399 | 37,373 | 37,399 | ||||||||||||
| Shareholders' equity | 170,046 | 167,545 | 164,520 | 170,046 | 164,520 | ||||||||||||
| Shareholders' equity - tangible (a) | 127,969 | 125,141 | 120,968 | 127,969 | 120,968 | ||||||||||||
| American National Bankshares Inc. and Subsidiaries | |||||||||||||||||
| Financial Highlights | |||||||||||||||||
| (In thousands, except share, ratio and nonfinancial data, unaudited) | 1st Qtr |
4th Qtr |
1st Qtr |
YTD |
YTD |
||||||||||||
| 2014 | 2013 | 2013 | 2014 | 2013 | |||||||||||||
| CAPITAL | |||||||||||||||||
| Average shares outstanding - basic | 7,904,759 | 7,887,811 | 7,861,991 | 7,904,759 | 7,861,991 | ||||||||||||
| Average shares outstanding - diluted | 7,917,601 | 7,901,198 | 7,871,508 | 7,917,601 | 7,871,508 | ||||||||||||
| ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||
| Beginning balance | $ | 12,600 | $ | 12,684 | $ | 12,118 | $ | 12,600 | $ | 12,118 | |||||||
| Provision for loan losses | - | - | 294 | - | 294 | ||||||||||||
| Charge-offs | (73 | ) | (208 | ) | (287 | ) | (73 | ) | (287 | ) | |||||||
| Recoveries | 87 | 124 | 403 | 87 | 403 | ||||||||||||
| Ending balance | $ | 12,614 | $ | 12,600 | $ | 12,528 | $ | 12,614 | $ | 12,528 | |||||||
| LOANS | |||||||||||||||||
| Construction and land development | $ | 40,458 | $ | 41,822 | $ | 45,327 | $ | 40,458 | $ | 45,327 | |||||||
| Commercial real estate | 358,362 | 364,616 | 361,406 | 358,362 | 361,406 | ||||||||||||
| Residential real estate | 170,517 | 171,917 | 163,920 | 170,517 | 163,920 | ||||||||||||
| Home equity | 89,081 | 87,797 | 88,356 | 89,081 | 88,356 | ||||||||||||
| Commercial and industrial | 119,042 | 122,553 | 127,028 | 119,042 | 127,028 | ||||||||||||
| Consumer | 5,909 | 5,966 | 6,476 | 5,909 | 6,476 | ||||||||||||
| Total | $ | 783,369 | $ | 794,671 | $ | 792,513 | $ | 783,369 | $ | 792,513 | |||||||
| NONPERFORMING ASSETS AT PERIOD-END | |||||||||||||||||
| Nonperforming loans: | |||||||||||||||||
| 90 days past due and accruing | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||
| Nonaccrual | 5,557 | 5,071 | 5,185 | 5,557 | 5,185 | ||||||||||||
| Foreclosed real estate | 3,233 | 3,422 | 5,822 | 3,233 | 5,822 | ||||||||||||
| Nonperforming assets | $ | 8,790 | $ | 8,493 | $ | 11,007 | $ | 8,790 | $ | 11,007 | |||||||
| ASSET QUALITY RATIOS | |||||||||||||||||
| Allowance for loan losses to total loans | 1.61 | 1.59 | 1.58 | 1.61 | 1.58 | ||||||||||||
| Allowance for loan losses to nonperforming loans | 226.99 | 248.47 | 241.62 | 226.99 | 241.62 | ||||||||||||
| Nonperforming assets to total assets | 0.68 | 0.65 | 0.85 | 0.68 | 0.85 | ||||||||||||
| Nonperforming loans to total loans | 0.71 | 0.64 | 0.65 | 0.71 | 0.65 | ||||||||||||
| Annualized net charge-offs (recoveries) | |||||||||||||||||
| to average loans | (0.01 | )% | 0.04 | % | (0.06 | )% | (0.01 | )% | (0.06 | )% | |||||||
| OTHER DATA | |||||||||||||||||
| Fiduciary assets at period-end (c) | $ | 435,635 | $ | 442,583 | $ | 418,413 | $ | 435,635 | $ | 418,413 | |||||||
| Retail brokerage assets at period-end (c) | $ | 189,130 | $ | 185,810 | $ | 164,961 | $ | 189,130 | $ | 164,961 | |||||||
| Number full-time equivalent employees (d) | 292 | 290 | 292 | 292 | 292 | ||||||||||||
| Number of full service offices | 25 | 25 | 25 | 25 | 25 | ||||||||||||
| Number of loan production offices | 2 | 2 | 2 | 2 | 2 | ||||||||||||
| Number of ATM's | 31 | 31 | 31 | 31 | 31 | ||||||||||||
| Notes: |
| (a) - Excludes goodwill and other intangible assets |
| (b) - Excludes amortization expense, net of tax, of intangible assets |
| (c) - Market value |
| (d) - Average for quarter |
| (e) - The efficiency ratio is calculated by dividing noninterest expense excluding gains or losses on the sale of OREO by net interest income including tax equivalent income on nontaxable loans and securities and excluding (a) gains or losses on securities and (b) gains or losses on sale of premises and equipment. |
| Net Interest Income Analysis | ||||||||||||||||||||
| For the Three Months Ended March 31, 2014 and 2013 | ||||||||||||||||||||
| (in thousands, except rates) | ||||||||||||||||||||
| Interest | ||||||||||||||||||||
| Average Balance | Income/Expense | Yield/Rate | ||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
| Loans: | ||||||||||||||||||||
| Commercial | $ | 120,707 | $ | 123,615 | $ | 1,472 | $ | 1,590 | 4.95 | % | 5.22 | % | ||||||||
| Real estate | 664,772 | 661,538 | 8,296 | 9,728 | 4.99 | 5.88 | ||||||||||||||
| Consumer | 4,972 | 6,103 | 89 | 110 | 7.26 | 7.31 | ||||||||||||||
| Total loans | 790,451 | 791,256 | 9,857 | 11,428 | 5.00 | 5.79 | ||||||||||||||
| Securities: | ||||||||||||||||||||
| Federal agencies & GSEs | 68,356 | 46,006 | 178 | 116 | 1.04 | 1.01 | ||||||||||||||
| Mortgage-backed & CMOs | 66,631 | 79,432 | 403 | 380 | 2.42 | 1.91 | ||||||||||||||
| State and municipal | 193,542 | 189,056 | 1,899 | 1,932 | 3.92 | 4.09 | ||||||||||||||
| Other | 16,623 | 11,854 | 127 | 95 | 3.06 | 3.21 | ||||||||||||||
| Total securities | 345,152 | 326,348 | 2,607 | 2,523 | 3.02 | 3.09 | ||||||||||||||
| Deposits in other banks | 51,301 | 53,820 | 33 | 29 | 0.26 | 0.22 | ||||||||||||||
| Total interest-earning assets | 1,186,904 | 1,171,424 | 12,497 | 13,980 | 4.22 | 4.78 | ||||||||||||||
| Non-earning assets | 115,735 | 124,826 | ||||||||||||||||||
| Total assets | $ | 1,302,639 | $ | 1,296,250 | ||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Demand | $ | 168,080 | $ | 154,555 | 22 | 32 | 0.05 | 0.08 | ||||||||||||
| Money market | 192,871 | 172,481 | 75 | 93 | 0.16 | 0.22 | ||||||||||||||
| Savings | 86,898 | 82,696 | 14 | 20 | 0.07 | 0.10 | ||||||||||||||
| Time | 382,380 | 414,090 | 1,118 | 1,291 | 1.19 | 1.26 | ||||||||||||||
| Total deposits | 830,229 | 823,822 | 1,229 | 1,436 | 0.60 | 0.71 | ||||||||||||||
| Customer repurchase agreements | 37,797 | 50,296 | 2 | 21 | 0.02 | 0.17 | ||||||||||||||
| Long-term borrowings | 37,373 | 37,399 | 264 | 270 | 2.83 | 2.89 | ||||||||||||||
| Total interest-bearing liabilities | 905,399 | 911,517 | 1,495 | 1,727 | 0.67 | 0.77 | ||||||||||||||
| Noninterest bearing demand deposits | 221,385 | 214,313 | ||||||||||||||||||
| Other liabilities | 5,809 | 5,900 | ||||||||||||||||||
| Shareholders' equity | 170,046 | 164,520 | ||||||||||||||||||
| Total liabilities and shareholders' equity | $1,302,639 | $1,296,250 | ||||||||||||||||||
| Interest rate spread | 3.55 | % | 4.01 | % | ||||||||||||||||
| Net interest margin | 3.71 | % | 4.19 | % | ||||||||||||||||
| Net interest income (taxable equivalent basis) | 11,002 | 12,253 | ||||||||||||||||||
| Less: Taxable equivalent adjustment | 543 | 571 | ||||||||||||||||||
| Net interest income | $ | 10,459 | $ | 11,682 | ||||||||||||||||