Calian Reports Second Quarter Results

(All amounts in this release are in Canadian Dollars)


OTTAWA, ONTARIO--(Marketwired - May 6, 2015) - Calian Technologies Ltd. (TSX:CTY) today released unaudited results for the second quarter ended March 31, 2015.

The Company reported revenues for the quarter of $61.0 million, a 19% increase from the $51.2 million reported in the same quarter of the previous year. For the six-month period ended March 31, 2015 the Company reported revenues of $117.0 million compared to revenues of $103.0 million in the prior year.

EBITDA(1) for the second quarter was $4.0 million, compared to $3.5 million in the same quarter of the previous year and for the six-month period ended March 31, 2015, EBITDA(1) was $8.3 million, compared to $7.6 million in the prior year.

Net profit for the second quarter was $2.2 million or $0.30 per share basic and diluted, compared to $2.4 million or $0.32 per share basic and diluted in the same quarter of the previous year. On a year-to-date basis, net profit was $4.7 million or $0.64 per share basic and diluted compared to net profit of $5.1 million or $0.70 per share basic and diluted in the previous six-month period. Adjusted Net Profit(1) for the second quarter was $2.5 million or $0.34 per share basic and diluted, compared to $2.4 million or $0.32 per share basic and diluted in the same quarter of the previous year. On a year-to-date basis, adjusted net profit(1) was $5.2 million or $0.71 per share basic and diluted compared to $5.1 million or $0.70 per share basic and diluted in the previous six-month period.

(1)See caution regarding non-GAAP measures at the end of this press release

"Our 19% improvement in revenues this quarter is a reflection of stability in our traditional business with strong support from our recent acquisitions. Our consolidated EBITDA showed an improvement of $0.5 million commensurate with the increased level of revenues. Only when considering the non-cash effects of amortization of intangibles and deemed compensation on acquisitions, does the level of profitability fall below that of the prior year" stated Jacqueline Gauthier, CFO.

"Overall consolidated gross margin percentages were lower than the prior year in both divisions. With the project mix biased towards lower-margin materials and subcontracts, SED margins were lower compared to the prior year. BTS margins continue to be suppressed based on competitive market pressures and revenues from recent acquisitions tend to have lower overall margins thereby having somewhat of a dilutive effect. For at least the near term, we expect that margins on new work will continue to be under pressure in both divisions" continued Gauthier.

We are very pleased to see the momentum achieved in our first quarter continuing into our second quarter results. Consistent with our first quarter, revenues from our traditional business are stabilizing and revenues generated from acquisitions continue to be in line with expectations" stated Kevin Ford, President and CEO.

"I am also pleased that there are tangible results across our Customer Retention, Customer Diversification and Service Line Evolution growth pillars. With a combined value of over $30 million, the re-wins of the Canadian Forces School of Communications and Electronics (CFSCE) and AMTEK Royal Canadian Air Force (RCAF) Air worthiness contracts this quarter, we were able to retain critical long term customers. We continue to diversify our customers across both divisions with SED targeting new segments for contract manufacturing services. Also, the recent $11 million Health Services contract win in Western Canada is confirmation that this strategy will yield results. Finally, despite challenging market conditions, we continue to invest in the evolution of our service offerings; a prime example being the $2 million investment to implement a new surface mount line at SED which is now operational. This new line gives us the capability to build circuit boards more efficiently with improved yields through expanded use of automated inspection tools. Also, we are able to take on more complex customer requirements that would otherwise not have been possible" continued Ford.

With a strong backlog of work and solid balance sheet, we are well equipped to grow revenues in future quarters. Our cash balance during the quarter was consistent with the prior quarter and is expected to increase to normal levels as we deal with the ebbs and flows of our business", continued Ford.

Management expects revenue growth over the prior year will be achieved through a combination of the stabilizing of our traditional markets, the incremental revenue of recent acquisitions and the successful execution of our growth strategy. However, we must caution that revenues realized are ultimately dependent on the extent and timing of future contract awards as well as customer utilization of existing contracting vehicles. In addition, the requirement to categorize certain acquisition payments as compensation expense will negatively impact fiscal 2015 earnings by approximately $0.15 per share. Based on currently available information and our assessment of the marketplace, we expect revenues for fiscal 2015 to be in the range of $235 million to $ 265 million, net profit per share in the range of $1.30 to $1.55 per share and adjusted net profit(1) in the range of $1.45 to $1.70 per share.

Caution regarding non-GAAP measures:

This press release is based on reported earnings in accordance with IFRS. Reference to generally accepted accounting principles (GAAP) means IFRS, unless indicated otherwise. This press release is also based on non-GAAP financial measures including EBITDA, adjusted net profit and adjusted net profit per share. These non-GAAP measures are mainly derived from the interim consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of our financial reports with enhanced understanding of our results and related trends and increases transparency and clarity into the core results of our business. Refer to the MD&A for definitions of these metrics and reconciliations to the most comparable IFRS measures.

About Calian

Calian employs over 2,300 people with offices and projects that span Canada, U.S. and international markets. Calian operates under two distinct divisions. The Business and Technology Services division is headquartered in Ottawa. The division's capabilities include the provision of professional services to private and public sector organizations in health, training, engineering and IT services. Calian's Systems Engineering Division (SED) based in Saskatoon, plans, designs and implements complex communication systems for many of the world's space agencies and leading satellite manufacturers and operators. SED also provides contract manufacturing services for both private sector and military customers in North America. Known for its unwavering commitment to customer satisfaction, Calian seeks to be the best company to work for, buy from and invest in.

For further information, please visit our website at www.calian.com, or contact us at ir@calian.com

DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as "intend", "anticipate", "believe", "estimate", "expect" or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company's most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

CALIAN TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at March 31, 2015 and September 30, 2014
(Canadian dollars in thousands)

NOTES
March 31,
2015
September 30,
2014
ASSETS
CURRENT ASSETS
Cash $ 12,379 $ 25,200
Accounts receivable 54,601 39,249
Work in process 13,535 12,590
Prepaid expenses 1,729 1,700
Derivative assets 8 418 191
Total current assets 82,662 78,930
NON-CURRENT ASSETS
Equipment 5,501 3,615
Application software 441 518
Acquired intangible assets 10 5,035 5,750
Goodwill 12,037 12,037
Total non-current assets 23,014 21,920
TOTAL ASSETS $ 105,676 $ 100,850
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities $ 26,228 $ 24,013
Unearned contract revenue 8,580 5,141
Derivative liabilities 8 1,296 473
Total current liabilities 36,104 29,627
NON-CURRENT LIABILITIES
Deferred tax liabilities 844 1,672
Total non-current liabilities 844 1,672
TOTAL LIABILITIES 36,948 31,299
SHAREHOLDERS' EQUITY
Issued capital 5 20,574 20,161
Contributed surplus 387 336
Retained earnings 49,680 49,128
Accumulated other comprehensive loss (1,913 ) (74 )
TOTAL SHAREHOLDERS' EQUITY 68,728 69,551
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $
105,676
$
100,850
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT
For the three and six-month periods ended March 31, 2015 and 2014
(Canadian dollars in thousands, except per share data)
NOTES Three months
ended
March 31, 2015
Three months
ended
March 31, 2014
Six months ended
March 31, 2015
Six months ended
March 31, 2014
Revenues $ 61,042 $ 51,186 $ 117,042 $ 102,988
Cost of revenues 50,815 42,017 96,311 83,895
Gross profit 10,227 9,169 20,731 19,093
Selling and marketing 977 789 1,997 1,717
General and administration 4,397 4,050 8,700 8,164
Facilities 864 822 1,688 1,638
Depreciation 318 264 652 532
Amortization 358 155 716 291
Deemed compensation related to acquisitions 10 267 - 534 -
Profit before interest income and income tax expense 3,046 3,089 6,444 6,751
Interest income 16 66 59 140
Profit before income tax expense 3,062 3,155 6,503 6,891
Income tax expense - current 939 831 1,995 1,821
Income tax expense - deferred (85 ) (40 ) (168 ) (70 )
Total income tax expense 854 791 1,827 1,751
NET PROFIT FOR THE PERIOD $ 2,208 $ 2,364 $ 4,676 $ 5,140
NET PROFIT PER SHARE:
Basic 6 $ 0.30 $ 0.32 $ 0.64 $ 0.70
Diluted 6 $ 0.30 $ 0.32 $ 0.64 $ 0.70
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the three and six-month periods ended March 31, 2015 and 2014
(Canadian dollars in thousands)
NOTES Three months
ended
March 31, 2015
Three months
ended
March 31, 2014
Six months
ended
March 31, 2015
Six months
ended
March 31, 2014
PROFIT FOR THE PERIOD $ 2,208 $ 2,364 $ 4,676 $ 5,140
Other comprehensive income, net of tax
Change in deferred gain or loss on derivatives designated as cash flow hedges, net of tax of $438 and $668 (2014 - $88 and $98)


(1,205
) 243


(1,839
)


269
Other comprehensive income (loss), net of tax
(1,205
) 243
(1,839
)
269
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD $ 1,003 $ 2,607 $ 2,837 $ 5,409
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the six-month periods ended March 31, 2015 and 2014
(Canadian dollars in thousands, except per share data)
Notes Issued
capital
Contributed
surplus
Retained
earnings
Cash flow
hedging
reserve
Total
Balance October 1, 2014 $ 20,161 $ 336 $ 49,128 $ (74 ) $ 69,551
Total comprehensive income - - 4,676 (1,839 ) 2,837
Dividends ($0.56 per share) - - (4,124 ) - (4,124 )
Issue of shares under the employee share purchase plan 5 413 413
Stock option plan compensation expense 5 - 51 - - 51
Balance March 31, 2015 $ 20,574 $ 387 $ 49,680 $ (1,913 ) $ 68,728
Notes Issued
capital
Contributed
surplus
Retained
earnings
Cash flow
hedging
reserve
Total
Balance October 1, 2013 $ 19,746 $ 216 $ 47,089 $ (254 ) $ 66,797
Total comprehensive income - - 5,140 269 5,409
Dividends ($0.56 per share) - - (4,137 ) - (4,137 )
Issue of shares under the employee share purchase plan 5 465 465
Stock option plan compensation expense 5 - 30 - - 30
Share repurchase 5 (174 ) - (1,102 ) - (1,276 )
Share purchase agreement - reclassification 5 124 - 823 - 947
Balance March 31, 2014 $ 20,161 $ 246 $ 47,813 $ 15 $ 68,235
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six month periods ended March 31, 2015 and 2014
(Canadian dollars in thousands)
NOTES Six months ended
March 31, 2015
Six months ended
March 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit for the period $ 4,676 $ 5,140
Items not affecting cash:
Interest income (59 ) (140 )
Income tax expense 1,827 1,751
Employee stock purchase plan and option plan compensation expense 85 64
Depreciation and amortization 1,368 822
Deemed compensation related to acquisitions 534 -
8,431 7,637
Change in non-cash working capital
Accounts receivable (13,876 ) (6,340 )
Work in process (945 ) (2,096 )
Prepaid expenses (82 ) 55
Accounts payable and accrued liabilities (1,473 ) (742 )
Unearned contract revenue 3,439 2,950
(4,506 ) 1,464
Interest received 59 150
Income tax paid (2,190 ) (1,863 )
(6,637 ) (249 )
CASH FLOWS USED IN FINANCING ACTIVITIES
Issuance of shares 349 388
Dividends (4,124 ) (4,137 )
Repurchase of shares - (1,276 )
(3,775 ) (5,025 )
CASH FLOWS USED IN INVESTING ACTIVITIES
Equipment and application software expenditures (2,409 ) (242 )
Acquisitions 10 - (1,205 )
(2,409 ) (1,447 )
NET CASH OUTFLOW $ (12,821 ) $ (6,721 )
CASH, BEGINNING OF PERIOD 25,200 29,782
CASH, END OF PERIOD $ 12,379 $ 23,061
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

CALIAN TECHNOLOGIES LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six-month periods ended March 31, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
(Unaudited)

1. BASIS OF PREPARATION

Calian Technologies Ltd. ("the Company") is incorporated under the Canada Business Corporations Act. The address of its registered office and principal place of business is 340 Legget Drive, Ottawa, Ontario K2K 1Y6. The Company's capabilities include the provision of business and technology services to industry and government in the health, IT services and training domains as well as the design, manufacturing and maintenance of complex systems to the communications and defence sectors.

These unaudited interim condensed consolidated financial statements are expressed in Canadian dollars and have been prepared in accordance with International Accounting Standard ("IAS") 34 - Interim Financial Reporting, as issued by the International Accounting Standard Board ("IASB"). These unaudited interim condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRS") and in accordance with the accounting policies the Company adopted in its annual consolidated financial statements for the year ended September 30, 2014 and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report for the year ended September 30, 2014. These unaudited interim condensed consolidated financial statements do not include all of the information required in annual financial statements.

These unaudited interim condensed consolidated financial statements were authorized for issuance by the Board of Directors on May 6, 2015.

2. FUTURE CHANGES IN ACCOUNTING POLICIES

IFRS 15 Revenue from Contracts with Customers

In April 2014, the IASB released IFRS 15 - Revenue from Contracts with Customers. The Standard replaces IAS11 Construction Contracts and IAS18 Revenue, providing a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. IFRS 15 is effective for annual periods beginning on or after January 1, 2017. The Company has not yet assessed the impact of the adoption of this standard on its consolidated financial statements.

IFRS 9 Financial instruments

IFRS 9 was issued by the International Accounting Standards Board ("IASB") in November 2009 and October 2010, was amended in 2013 and finalized in July 2014 and will replace IAS 39, Financial Instruments: Recognition and Measurement ("IAS 39").

IFRS 9 uses a single approach to determine whether a financial instrument is measured at fair value through profit or loss, fair value through other comprehensive income or amortized cost, replacing the multiple rules in IAS 39. The approach in IFRS 9 is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of those financial instruments. The new standard also requires a single impairment method to be used, replacing the multiple impairment methods in IAS 39. IFRS 9 is effective for annual periods beginning on or after January 1, 2018. The Company has not yet assessed the impact of the adoption of this standard on its consolidated financial statements.

3. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Estimates:

The preparation of financial statements in conformity with IFRS requires the Company's management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented. Actual results could differ from those estimates.

There were no significant changes in estimates or approaches to determining estimates in the periods presented.

4. SEASONALITY

The results of operations for the interim periods are not necessarily indicative of the results of operations for the full year. The Company's revenues and earnings have historically been subject to some quarterly seasonality due to the timing of vacation periods and statutory holidays.

5. ISSUED CAPITAL

Share repurchase

During the three and six-months ended March 31, 2015, the Company did not acquire any of its outstanding common shares. During the three and six-months ended March 31, 2014, the Company acquired 48,000 (64,500) of its outstanding common shares at an average price of $19.75 ($19.79) per share for a total of $948 ($1,276) including related expenses, through normal course issuer bids in place during the period. The excess of the purchase price over the stated capital of the shares was charged to retained earnings.

Employee Share Purchase Plan

During the three and six-month period ended March 31, 2015 (2014), the Company issued 19,390 (22,075) shares under the Company's Employee Share Purchase Plan at an average price of $17.99 ($17.54) for a total of $349 ($388).

Stock options

The Company has an established stock option plan, which provides that the Board of Directors may grant stock options to eligible directors and employees. Under the plan, eligible directors and employees are granted the right to purchase shares of common stock at a price established by the Board of Directors on the date the options are granted but in no circumstances below fair market value of the shares at the date of grant. The plan provides for a 10% rolling maximum number of options available for grant. As at March 31, 2015 (2014), a total of 736,360 (737,983) common shares are reserved for issuance under the plan with 415,000 (240,000) options currently outstanding of which 314,600 (197,000) are exercisable. During the six-month period ended March 31, 2015 (2014), no options were issued.

6. NET PROFIT PER SHARE

The diluted weighted average number of shares has been calculated as follows:

Three months ended
March 31
Six months ended
March 31
2015 2014 2015 2014
Weighted average number of shares - basic 7,363,603 7,369,737 7,358,756 7,381,127
Addition to reflect the dilutive effect of employee stock options - 5,736 - 6,315
Weighted average number of shares - diluted 7,363,603 7,375,473 7,358,756 7,387,442

Options that are anti-dilutive because the exercise price was greater than the average market price of the common shares are not included in the computation of diluted earnings per share. For the three and six-month period ended March 31, 2015 (2014), 415,000 (155,000) options were excluded from the above computation.

Profit for the period is the measure of profit or loss used to calculate Net profit per share.

7. SEGMENTED INFORMATION

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, regarding how to allocate resources and assess performance. The Company's chief operating decision maker is the Chief Executive Officer. The Company operates in two reportable segments described below, defined by their primary type of service offering, namely Systems Engineering and Business and Technology Services.

  • Systems Engineering involves planning, designing and implementing solutions that meet a customer's specific business and technical needs, primarily in the satellite communications sector.
  • Business and Technology Services provides business and technology services to industry and government in the health, operations and maintenance, IT services and training.

The Company evaluates performance and allocates resources based on earnings before interest income and income taxes. The accounting policies of the segments are the same as those described in Note 2 - Summary of significant accounting policies to the financial statements for the year ended September 30, 2014.

Three months ended March 31, 2015 Systems
Engineering
Business and
Technology
Services
Corporate Total
Revenues $ 16,967 $ 44,075 $ - $ 61,042
Profit before interest income and income tax expense 2,334 1,233 (521 ) 3,046
Interest income 16
Income tax expense (854 )
Net profit for the period $ 2,208
Total assets other than cash and goodwill $ 35,305 $ 45,785 $ 170 $ 81,260
Goodwill - 12,037 - 12,037
Cash - - 12,379 12,379
Total assets $ 35,305 $ 57,822 $ 12,549 $ 105,676
Equipment and intangible expenditures $ 2,032 $ 377 $ - $ 2,409
Three months ended March 31, 2014 Systems
Engineering
Business and
Technology
Services
Corporate Total
Revenues $ 12,380 $ 38,806 $ - $ 51,186
Profit before interest income and income tax expense 1,916 1,686 (513 ) 3,089
Interest income 66
Income tax expense (791 )
Net profit for the period $ 2,364
Six months ended March 31, 2015 Systems
Engineering
Business and
Technology
Services
Corporate Total
Revenues $ 31,932 $ 85,110 $ - $ 117,042
Profit before interest income and income tax expense 5,062 2,461 (1,079 ) 6,444
Interest income 59
Income tax expense (1,827 )
Net profit for the period $ 4,676
Six months ended March 31, 2014 Systems
Engineering
Business and
Technology
Services
Corporate Total
Revenues $ 26,910 $ 76,078 $ - $ 102,988
Profit before interest income and income tax expense 4,375 3,420 (1,044 ) 6,751
Interest income 140
Income tax expense (1,751 )
Net profit for the period $ 5,140
As at September 30, 2014
Total assets other than cash and goodwill $ 23,048 $ 40,463 $ 102 $ 63,613
Goodwill - 12,037 - 12,037
Cash - - 25,200 25,200
Total assets $ 23,048 $ 52,500 $ 25,302 $ 100,850
Equipment and intangible expenditures $ 98 $ 77 $ - $ 175

8. HEDGING

Foreign currency risk related to contracts

The Company is exposed to foreign currency exchange fluctuations on its cash balance, accounts receivable, accounts payable and future cash flows related to contracts denominated in a foreign currency. Future cash flows will be realized over the life of the contracts. The Company utilizes derivative financial instruments, principally in the form of forward exchange contracts, in the management of its foreign currency exposures. The Company's objective is to manage and control exposures and secure the Company's profitability on existing contracts and therefore, the Company's policy is to hedge 100% of its foreign currency exposure. The Company does not utilize derivative financial instruments for trading or speculative purposes. The Company applies hedge accounting when appropriate documentation and effectiveness criteria are met.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific firm contractually related commitments on projects.

The Company also formally assesses, both at the hedge's inception and on an on-going basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. Hedge ineffectiveness has historically been insignificant.

The forward foreign exchange contracts primarily require the Company to purchase or sell certain foreign currencies with or for Canadian dollars at contractual rates. At March 31, 2015, the Company had the following forward foreign exchange contracts:


Type
Notional Currency Maturity Equivalent
Cdn. Dollars
Fair Value
March 31, 2015
BUY 38,678 USD April 2015 $ 48,990 $ 398
SELL 1,472 EURO April 2015 2,004 20
Derivative assets $ 418
SELL 64,507 USD April 2015 $ 81,705 $ 664
SELL 1,000 USD September 2015 1,266 219
SELL 1,000 USD September 2016 1,266 209
SELL 1,000 USD September 2017 1,266 200
BUY 263 EURO April 2015 358 3
BUY 7 GBP April 2015 13 1
Derivative liabilities $ 1,296

A 10% strengthening of the Canadian dollar against the following currencies at March 31, 2015 would have decreased other comprehensive income as related to the forward foreign exchange contracts by the amounts shown below.


March 31, 2015
USD $ 3,320
EURO 150
GBP (1 )
$ 3,469

9. CONTINGENCIES

In the normal course of business, the Company is party to business and employee related claims. The potential outcomes related to existing matters faced by the Company are not determinable at this time. The Company intends to defend these actions, and management believes that the resolution of these matters will not have a material adverse effect on the Company's financial condition.

10. ACQUISITIONS

Med-Team Clinic Inc. ("Med-Team")

On December 31, 2013, the Company acquired all of the outstanding shares of Med-Team for consideration of $930 of which $600 was paid on the date of closing and $61 was paid subsequently upon determining the final working capital acquired. A discounted amount of $269 is payable contingently. Under the contingent consideration arrangement, the Company is required to pay the former shareholders of Med-Team $300 if Med-Team attains specified levels of EBITDA for the years ended December 31, 2015 and 2016. The amount of $269 represents the estimated fair value of the Company's obligation at the acquisition date. Med-Team's principal business activity relates to the management of medical clinics. Med-Team was acquired to expand the Company's health service offerings.

Amtek Engineering Services Ltd. ("Amtek")

Effective April 30, 2014, the Company acquired all of the outstanding shares of Amtek for a purchase price of up to $5,890. Of this amount $3,490 was paid on the date of closing, $600 was placed in escrow and $1,800 is payable contingently.

Under the contingent payment arrangement, the Company is required to pay the former shareholders of Amtek an additional $900 and $900 if Amtek attains specified levels of earnings before interest, taxes, depreciation and amortization (EBITDA) for the years ended April 30, 2015 and 2016 respectively. There are no changes in management's assessment that Amtek can achieve its earn-out target in both years based on the level of contracts and market share expectations. Amtek's principal business activity relates to the provision of engineering services mainly within the Federal Government. Amtek was acquired to expand the Company's training and support service offerings.

A portion of the amount placed in escrow and a portion of the contingent payment totaling $1,914 are subject to the retention of the principal shareholders for a period of two years. These amounts are deemed to represent deferred compensation payable to such shareholders and therefore are excluded from the total consideration of the purchase and will be expensed in the Company's consolidated statement of net profit as deemed compensation related to acquisitions on a straight-line basis over the retention period.

DWP Solutions Inc. (DWP)

Effective June 30, 2014, the Company acquired all of the outstanding shares of DWP for a purchase price of up to $1,759. Of this amount $750 was paid on the date of closing, $225 was placed in escrow, $109 was paid during the fourth quarter of 2014 and $675 is payable contingently.

Under the contingent consideration arrangement, the Company is required to pay the former shareholders of DWP an additional $300 and $375 if DWP attains specified levels of earnings before interest, taxes, depreciation and amortization (EBITDA) for the years ended June 30, 2015 and 2016 respectively. There are no changes in management's assessment that DWP can achieve its earn-out target in both years based on the level of contracts and market share expectations. DWP's principal business activity relates to the provision of IT cyber security professionals mainly within the Federal Government. DWP was acquired to expand the Company's IT service offerings.

The amount placed in escrow totaling $225 is subject to the retention of the principal shareholders for a period of two years. This amount is deemed to represent deferred compensation payable to such shareholders and therefore is excluded from the total consideration to the purchase and will be expensed in the Company's consolidated statement of net profit as deemed compensation related to acquisitions on a straight-line basis over the retention period.

These acquisitions are business combination to which IFRS 3 Business Combination applies.

Consideration: Med-Team Amtek DWP
Cash $ 661 $ 3,490 $ 859
Prepaid 600 225
Contingent consideration 269 486 675
Contingent payments - 1,314 -
Total purchase price $ 930 $ 5,890 $ 1,759
Less: deemed compensation - 1,914 225
Consideration to allocate $ 930 $ 3,976 $ 1,534

The following are the assets acquired and liabilities recognized at the date of the acquisitions:

Current assets: Med-Team Amtek DWP
Cash $ 56 $ 818 $ (120 )
Accounts receivable 171 3,274 1,345
Prepaid expenses - 4 -
$ 227 $ 4,096 $ 1,225
Non-current assets:
Equipment $ 4 $ 15 $ -
Intangible assets 381 1,719 765
$ 385 $ 1,734 $ 765
Current liabilities:
Accounts payable and accrued liabilities $ (125 ) $ (1,068 ) $ (965 )
Deferred tax liability (100 ) (456 ) (204 )
$ (225 ) $ (1,524 ) $ (1,169 )
Net assets acquired $ 387 $ 4,306 $ 821
Goodwill arising on acquisitions: Med-Team Amtek DWP
Total consideration allocated $ 930 $ 3,976 $ 1,534
Net assets acquired (387 ) (4,306 ) (821 )
Bargain purchase gain - 330 -
$ 543 $ - $ 713

Substantially all of the goodwill that arose on acquisitions relates to the value of the taxable temporary differences attributable to the acquired intangible assets. None of the goodwill arising on the acquisition is expected to be deductible for tax purposes. The bargain purchase gain on the Amtek acquisition relates to the fact that a significant portion of the purchase price was deemed to be compensation as described above. As a result, the identifiable tangible and intangible assets on acquisition were higher than the consideration allocated which resulted in a bargain purchase gain.

Management Discussion and Analysis - March 31, 2015:

(Canadian dollars in thousands, except per share data)

This MD&A is the responsibility of management and has been reviewed and approved by the Board of Directors of the Company. This MD&A has been prepared in accordance with the requirements of the Canadian Securities Administrators. The Board of Directors is responsible for ensuring that we fulfill our responsibilities for financial reporting and is ultimately responsible for reviewing and approving the MD&A. The Board of Directors carries out this responsibility principally through its Audit Committee.

IFRS and non-GAAP measures:

This MD&A contains both IFRS and non-GAAP measures. Non-GAAP measures are defined and reconciled to the most comparable IFRS measure.

RESULTS OF OPERATIONS

Revenues:

For the second quarter of 2015, revenues were $61,042 compared to $51,186 reported for the same period in 2014 representing a 19% increase from the prior year. For the six-month period ending March 31, 2015 revenues were $117,942 compared to $102,988 for 2014, an increase of 15%.

Systems Engineering's (SED) revenues were $16,967 in the quarter and $31,932 on a year-to-date basis representing a 37% and 19% increase respectively when compared to the $12,380 and $26,910 recorded for the same periods in the previous year. Engineering, manufacturing and test related revenues showed an increase relative to the same period of last year. Due to the project nature of its business, the SED division is susceptible to significant variation in volumes of activity from period to period. During the quarter, the division experienced the positive effects of recent contract signings on realized revenue. It is expected that these projects will enhance revenues further as they reach the implementation phase.

Business and Technology Services (BTS) revenues were $44,075 in the quarter and $85,110 on a year-to-date basis representing a 14% and 12% increase respectively when compared to the $38,806 and $76,078 recorded for the same periods in the previous year. During 2015 revenues from the division's traditional business lines were relatively consistent with the same periods of last year, showing two quarters now where we did not encounter a drop in year over year revenues due to federal government constraints. Accordingly, revenues generated from acquisitions made during fiscal 2014 accounted for the increased revenue in 2015.

Management expects that the marketplace for the near term will continue to be unsettled and very competitive and the timing of new contract awards is always subject to delay. Our backlog provides a reasonable level of revenue assurance on existing contracts and new opportunities continue to arise. However, the nature and extent of future government spending constraints remain uncertain and therefore, future revenues ultimately will be determined by customer demand on existing contracts as well as the timing of future contract awards.

Gross margin

Gross margin was 16.8% in the second quarter of 2015 and 17.7% on a year-to-date basis compared to the 17.9% and 18.5% recorded for the same periods in the previous year. Both divisions are showing lower gross margins this year.

Gross margin in Systems Engineering was 22.8% in the second quarter of 2015 and 25.4% on a year-to-date basis compared to the 26.9% and 27.1% recorded for the same periods in the previous year. With the project mix biased towards lower-margin materials and subcontracts, SED margins were reduced compared to the prior year.

Gross margin in Business and Technology Services was 14.4% in the second quarter of 2015 and 14.8% on a year-to-date basis compared to the 15.0% and 15.5% recorded for the same periods in the previous year. The traditional BTS business which is concentrated within the federal government continued to experience margin contraction due to competitive pressures. In addition, the acquired Amtek and DWP businesses are characterized by lower gross margins but with correspondingly reduced costs of business development and delivery. Accordingly, the inclusion of such revenues also had a dilutive effect on reported margin percentages. Stiff competition on new work is expected to temper any significant near-term improvement.

Because of the significant difference in gross margin between each of the two divisions, the overall gross margin of the Company is dependent on the relative level of revenue generated from each division. Management will continue to focus on operational execution and diligent negotiation of supplier costs in order to maximize margins. However, increased competition is expected to maintain the pressure on margins in both divisions. The volatility of the Canadian dollar is always an influencing factor for margins on new work in the SED division when denominated in foreign currencies.

Operating expenses:

For the six-month period ended March 31, 2015, selling and marketing, general and administration and facilities totalled $12,385 or 10.6% of revenues compared to $11,519 or 11.2% of revenues reported in 2014. With growing revenues, operating costs as a percentage of sales decreased. The inclusion of the results of recently acquired businesses has helped to lower this percentage as the acquired companies had a lower cost structure than our traditional business.

EBITDA(1):

EBITDA(1) for the second quarter was $3,989 million compared to $3,508 in the same quarter of the previous year. For the six-month period ended March 31, 2015, EBITDA(1) was $8,346 million compared to $7,574 in the same period of the previous year

Depreciation:

For the six-month period ended March 31, 2015, depreciation was $652 which is higher than the $532 recorded in fiscal 2014 due to capital upgrades made to certain manufacturing assets in the SED division.
Amortization of intangibles:

As a result of the completion of three business acquisitions during fiscal 2014, for the six-month period ended March 31, 2015, amortization of intangibles increased to $716 compared to $291 in fiscal 2014.

Deemed compensation related to acquisitions:

This unusual item results from a portion of the purchase price related to the Amtek and DWP acquisitions being deemed as deferred compensation payable to certain shareholders under IFRS and therefore is excluded from the total consideration of the purchase.

For the six-month period ended March 31, 2015, deemed compensation related to acquisition amounted to $534 compared to $nil recorded in fiscal 2014. For the full year ended September 30, 2015, the amount of deemed compensation is expected to be $1,070.

Income taxes:

The provision for income taxes was $1,827 or 28.0% of earnings before tax compared to $1,751 in 2014 or 25.4% of earnings before tax. The difference in effective rates is primarily due to the non-deductibility of the deemed compensation amounts referred to in the above paragraph. The effective tax rate for 2015, prior to considering the impact of non-taxable transactions and adjustments to reflect actual tax provision as filed, is expected to be approximately 26.5%.

Net profit:

As a result of the foregoing, in the second quarter of 2015 the Company recorded net profit of $2,208 or $0.30 per share basic and diluted, compared to $2,364 or $0.32 per share basic and diluted in the same quarter of the prior year. Adjusted net profit(1) for the second quarter was $2,475 or $0.34 per share basic and diluted, compared to $2,364 or $0.32 per share basic and diluted in the same quarter of the previous year. For the six-month period ended March 31, 2015 the Company recorded net profit of $4,676 or $0.64 per share basic and diluted, compared to $5,140 or $0.70 per share basic and diluted in the same period of the prior year. Adjusted net profit(1) for the six-month period ended March 31, 2015 was $5,210 or $0.71 per share basic and diluted, compared to $5,140 or $0.70 per share basic and diluted in the same period of the previous year.

(1) See reconciliation regarding non-GAAP measures below

Reconciliation of non-GAAP measures to most comparable IFRS measures:

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company's financial reports with enhanced understanding of the Company's results and related trends and increases transparency and clarity into the core results of the business. EBITDA, adjusted net profit and adjusted net profit per share exclude items that do not reflect, in our opinion, the Company's core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

These non-GAAP measures are mainly derived from the interim consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily non-recurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company's performance.

Reconciliation of adjusted net profit Second Quarter 2015 Second Quarter 2014
YTD 2015

YTD 2014
NET PROFIT $ 2,208 $ 2,364 $ 4,676 $ 5,140
Deemed compensation related to acquisitions 267 - 534 -
Adjusted net profit $ 2,475 $ 2,364 $ 5,210 $ 5,140
Reconciliation of EBITDA Second Quarter 2015 Second Quarter 2014
YTD 2015

YTD 2014
Profit before interest income and income tax expense $ 3,046 $ 3,089 $ 6,444 $ 6,751
Depreciation 318 264 652 532
Amortization 358 155 716 291
Deemed compensation related to acquisitions 267 - 534 -
EBITDA $ 3,989 $ 3,508 $ 8,346 $ 7,574

BACKLOG

The Company's backlog at March 31, 2015 was $505 million with terms extended to fiscal 2018. This compares to $523 million reported at September 30, 2014. Contracted Backlog represents maximum potential revenues remaining to be earned on signed contracts, whereas Option Renewals represent customers' options to further extend existing contracts under similar terms and conditions.

Most fee for service contracts provide the customer with the ability to adjust the timing and level of effort throughout the contract life and as such the amount actually realized could be materially different from the original contract value. The following table represents management's best estimate of the backlog realization for 2015, 2016 and beyond based on management's current visibility into customers' existing requirements. Management's estimate of the realizable portion (current utilization rates and known customer requirements) is less than the total value of signed contracts and related options by approximately $159 million. The Company's policy is to reduce the reported contractual backlog once it receives confirmation from the customer that indicates the utilization of the full contract value may not materialize.

(dollars in millions) Fiscal 2015 Fiscal 2016 Beyond 2016 Estimated realizable portion of Backlog Excess over estimated realizable portion TOTAL
Contracted Backlog $ 109 $ 138 $ 29 $ 276 $ 148 $ 424
Option Renewals 2 16 52 70 11 81
TOTAL $ 111 $ 154 $ 81 $ 346 $ 159 $ 505
Business and Technology Services $ 78 $ 124 $ 59 $ 261 $ 159 $ 420
Systems Engineering 33 30 22 85 - 85
TOTAL $ 111 $ 154 $ 81 $ 346 $ 159 $ 505

FINANCIAL CONDITION AND CASHFLOWS

Operating activities:

Cash outflows from operating activities for the six-month period ended March 31, 2015 were $6,637 compared to cash outflows of $249 in 2014. Although cash earnings were improved over the prior year, the cash flows have been negatively impacted by the increase in accounts receivable with the SED division invoicing a significant level of milestones near the end of the quarter which will only be collected next quarter. These variations in cash flows are not considered unusual and reflect normal working capital fluctuations associated with the ebbs and flows of the business. The market for the Systems Engineering Division is characterized by contracts with billings tied to milestones achieved, which often results in significant working capital requirements. Conversely, given the nature of this business, it is sometimes possible to negotiate advance payments on contracts. Such advance payments give rise to unearned revenue that will be realized as revenue over the course of the contract. As at March 31, 2015, the Company's total unearned revenue amounted to $8,580. This compares to $5,141 at September 30, 2014, with the increase primarily attributable to advance billings for work to be performed in a future period.

Financing activities:

During the six-month periods ended March 31, 2015 (2014), the Company paid quarterly dividends of $0.56 ($0.56) per share. The Company intends to continue with its quarterly dividend policy for the foreseeable future.

During the six-month periods ended March 31, 2015 (2014), the Company repurchased nil (64,500) common shares through its normal course issuer bid at an average price of $nil ($19.79).

Investing activities:

During the six-month periods ended March 31, 2015 (2014), the Company paid $nil ($544) for various acquisitions as described in these financial statements. Also, the Company invested $2,409 in capital assets which included significant upgrades to the manufacturing assets in the SED division. Capital acquisitions are expected to revert to more normal levels for the balance of the year.

Capital resources:

At March 31, 2015 the Company had a short-term credit facility of $10,000 with a Canadian chartered bank that bears interest at prime and is secured by assets of the Company. An amount of $612 was used to issue a letter of credit to meet customer contractual requirements. Management believes that Calian has sufficient cash resources to continue to finance its working capital requirements and pay a quarterly dividend.

ADOPTION OF NEW ACCOUNTING RULES AND IMPACT ON FINANCIAL RESULTS

The Company did not adopt any new accounting policies this quarter.

SELECTED QUARTERLY FINANCIAL DATA

Q2/15 Q1/15 Q4/14 Q3/14 Q2/14 Q1/14 Q4/13 Q3/13
REVENUES $ 61,042 $ 56,000 $ 54,430 $ 53,839 $ 51,186 $ 51,802 $ 57,502 $ 58,123
EBITDA(1) $ 3,989 $ 4,357 $ 4,525 $ 4,117 $ 3,508 $ 4,066 $ 4,487 $ 4,762
Net profit $ 2,208 $ 2,468 $ 2,575 $ 2,866 $ 2,364 $ 2,776 $ 3,024 $ 3,276
Adjusted net profit(1) $ 2,475 $ 2,735 $ 2,842 $ 2,698 $ 2,364 $ 2,776 $ 3,024 $ 3,276
Net profit per share
Basic $ 0.30 $ 0.34 $ 0.35 $ 0.39 $ 0.32 $ 0.38 $ 0.41 $ 0.43
Diluted $ 0.30 $ 0.34 $ 0.35 $ 0.39 $ 0.32 $ 0.38 $ 0.41 $ 0.43
Adjusted net profit per share(1)
Basic $ 0.34 $ 0.37 $ 0.39 $ 0.37 $ 0.32 $ 0.38 $ 0.41 $ 0.43
Diluted $ 0.34 $ 0.37 $ 0.39 $ 0.37 $ 0.32 $ 0.38 $ 0.41 $ 0.43

SEASONALITY

The Company's operations are subject to some quarterly seasonality due to the timing of vacation periods and statutory holidays. Typically the Company's first and last quarter will be negatively impacted as a result of the Christmas season and summer vacation period. During these periods, the Company can only invoice for work performed and is also required to pay for statutory holidays. This results in reduced levels of revenues and in a drop in gross margins. This seasonality may not be apparent in the overall results of the Company depending on the impact of the realized sales mix of its various projects.

OUTLOOK

Management continues to believe that the Company is well positioned for sustained growth in the long term. The Company operates in markets that will continue to require the services that the Company offers. To further assure itself of a stable source of revenues, the Company will continue to focus on increasing the percentage of its revenues derived from recurring business while pursuing new business in adjacent and non-government markets. The Company's strong contract backlog provides substantial confidence for the realization of future revenues.

The Systems Engineering Division has been working within a sustainable satellite sector and is expecting opportunities to continue to arise as systems adopting the latest technologies will be required by customers wishing to maintain and improve their service offerings. Custom manufacturing activity levels will continue to be directly dependent upon SED's customers' requirements. Continuing volatility in orders is anticipated as both government and commercial customers continue to re-examine their traditional spending patterns. Recent delays, deferrals and cancellations of DND capital procurements have created intense competition for available work. Changes in the relative value of the Canadian dollar will impact the Systems Engineering Division's competitiveness on projects denominated in foreign currencies.

The Business and Technology Services Division's services are adaptable to many different markets. Currently, its strength lies in providing program management and delivery services across Canada. While the majority of this work has been with Department of National Defence, management believes that in the long term, this department and many others within the federal government and private sector will continue to require more support services from private enterprises to supplement their current workforce. However, the pending election and budget balancing initiatives in the federal government, could further negatively impact demand, at least in the short term. Management believes that the types of service the division offers will continue to be attractive to government agencies in the long term and the division continues to invest and has been successful in entering new markets and seek new opportunities outside of the Federal Government. Recent acquisitions have bolstered the division's performance and it is expected that overall, the acquired companies will continue to meet and exceed the financial targets established as part of the acquisitions.

GUIDANCE

Management expects revenue growth over the prior year will be achieved through a combination of the stabilizing of our traditional markets, the incremental revenue of recent acquisitions and the successful execution of our growth strategy. However, we must caution that revenues realized are ultimately dependent on the extent and timing of future contract awards as well as customer utilization of existing contracting vehicles. In addition, the requirement to categorize certain acquisition payments as compensation expense will negatively impact fiscal 2015 earnings by approximately $0.15 per share. Based on currently available information and our assessment of the marketplace, we expect revenues for fiscal 2015 to be in the range of $235 million to $ 265 million, net profit per share in the range of $1.30 to $1.55 per share and adjusted net profit(1) in the range of $1.45 to $1.70 per share.

INTERNAL CONTROLS OVER FINANCIAL REPORTING

During the most recent interim quarter ended March 31, 2015, there have been no changes in the design of the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

FORWARD-LOOKING STATEMENT

Certain information included in this management discussion and analysis is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as "intend", "anticipate", "believe", "estimate", "expect" or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company's most recent annual report and other reports filed by the Company with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

The foregoing discussion and analysis should be read in conjunction with the financial statements for the second quarter of 2015, and with the Management Discussion and Analysis in the 2014 annual report, including the section on risks and opportunities.

Contact Information:

Calian Technologies Ltd.
Kevin Ford
President and Chief Executive Officer
613-599-8600

Calian Technologies Ltd.
Jacqueline Gauthier
Chief Financial Officer
613-599-8600