FRESNO, CA--(Marketwire - Feb 1, 2012) - The Board of Directors of Central Valley Community Bancorp (Company) (
During 2011, the Company's total assets increased 9.19%, total liabilities increased 9.02% and shareholders' equity increased 10.36%. Return on average equity (ROE) for the year ended December 31, 2011 was 6.26%, compared to 3.41% for the year ended December 31, 2010. The increase in ROE reflects an increase in net income, notwithstanding an increase in capital from an increase in other comprehensive income and an increase in retained earnings. Return on average assets (ROA) was 0.81% for the year ended December 31, 2011, compared to 0.43% for the year ended December 31, 2010. The increase in ROA is due to an increase in net income, notwithstanding an increase in average assets.
During the year ended December 31, 2011, the Company recorded a provision for credit losses of $1,050,000, compared to $3,800,000 for the year ended December 31, 2010. During the year ended December 31, 2011, the Company recorded $668,000 in net loan charge-offs, compared to $2,986,000 for the year ended December 31, 2010. The net charge-off ratio, which reflects net charge-offs to average loans, was 0.16% for the year ended December 31, 2011, compared to 0.66% for the same period in 2010. The Company also recorded OREO related expenses of only $15,000 during 2011 compared to $1,071,000 for the year ended December 31, 2010 which is reflective of management's efforts to decrease non-performing assets during 2011.
At December 31, 2011, the allowance for credit losses stood at $11,396,000, compared to $11,014,000 at December 31, 2010, a net increase of $382,000. The allowance for credit losses as a percentage of total loans was 2.67% at December 31, 2011, and 2.55% at December 31, 2010. The Company believes the allowance for credit losses is adequate to provide for probable losses inherent within the loan portfolio at December 31, 2011.
Total non-performing assets were $14,434,000, or 1.70% of total assets, as of December 31, 2011 compared to $19,984,000 or 2.57% of total assets as of December 31, 2010. Total non-performing assets as of September 30, 2011 were $17,064,000 or 2.04% of total assets.
The following provides a reconciliation of the change in non-accrual loans for 2011.
| (Dollars in thousands) | Balances December 31, 2010 | Additions to Non-accrual Loans | Net Pay Downs | Transfer to Foreclosed Collateral - OREO | Returns to Accrual Status | Charge Offs | Balances December 31, 2011 | |||||||||||||||||||
| Non-accrual loans: | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 196 | $ | 370 | $ | (113 | ) | $ | - | $ | - | $ | (186 | ) | $ | 267 | ||||||||||
| Real estate | 1,407 | 3,293 | (958 | ) | - | (929 | ) | (26 | ) | 2,787 | ||||||||||||||||
| Equity loans and lines of credit | 669 | 758 | (249 | ) | (244 | ) | - | (229 | ) | 705 | ||||||||||||||||
| Consumer | - | 74 | - | - | - | - | 74 | |||||||||||||||||||
| Restructured loans (non-accruing): | ||||||||||||||||||||||||||
| Commercial and industrial | 1,279 | - | (430 | ) | - | (849 | ) | - | - | |||||||||||||||||
| Real estate | 4,198 | 1,211 | (3,280 | ) | - | - | - | 2,129 | ||||||||||||||||||
| Real estate construction and land development | 7,827 | - | (718 | ) | - | - | (286 | ) | 6,823 | |||||||||||||||||
| Equity loans and lines of credit | 2,985 | - | (1,336 | ) | - | - | - | 1,649 | ||||||||||||||||||
| Consumer | - | 82 | (1 | ) | - | - | (81 | ) | - | |||||||||||||||||
| Total non-accrual | $ | 18,561 | $ | 5,788 | $ | (7,085 | ) | $ | (244 | ) | $ | (1,778 | ) | $ | (808 | ) | $ | 14,434 | ||||||||
The following provides a summary of the change in the OREO balance for the year ended December 31, 2011:
| (Dollars in thousands) | Year Ended December 31, 2011 | ||
| Balance, December 31, 2010 | $ | 1,325 | |
| Additions | 527 | ||
| Dispositions | (2,467 | ) | |
| Write-downs | - | ||
| Net gain on disposition | 615 | ||
| Balance, December 31, 2011 | $ | - | |
The Company's net interest margin (fully tax equivalent basis) was 4.63% for the year ended December 31, 2011, compared to 4.95% for the year ended December 31, 2010. The 2011 net interest margin decrease in the period-to-period comparison resulted primarily from a decrease in the yield on the Company's investment portfolio partially offset by a decrease in the Company's cost of funds. For the year ended December 31, 2011, the effective yield on total earning assets decreased 55 basis points to 5.04% compared to 5.59% for the year ended December 31, 2010, while the cost of total interest-bearing liabilities decreased 27 basis points to 0.58% compared to 0.85% for the year ended December 31, 2010. The amount of the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased 29.42% while the effective yield on average investment securities decreased to 3.33% for the year ended December 31, 2011 compared to 4.40% for the year ended December 31, 2010. Average loans, which generally yield higher rates than investment securities, decreased 5.94%, from $455,340,000 to $428,291,000, while the effective yield on average loans increased to 6.32% from 6.25% between December 31, 2010 and December 31, 2011. The decrease in yield in the Company's investment securities during 2011 resulted primarily from the purchase of lower yielding investment securities along with higher average balances in interest bearing deposits in other banks. The cost of total deposits decreased 19 basis points to 0.39% for the year ended December 31, 2011 compared to 0.58% for the year ended December 31, 2010. Net interest income before the provision for credit losses for the year ended December 31, 2011 was $31,357,000, compared to $31,730,000 for the year ended December 31, 2010, a decrease of $373,000 or 1.18%. Net interest income decreased as a result of these yield changes combined with an increase in interest-bearing liabilities offset by an increase in average earning assets.
Total average assets for the year ended December 31, 2011 were $800,178,000, compared to $758,852,000, for the year ended December 31, 2010, an increase of $41,326,000 or 5.45%. Total average loans were $428,291,000 for 2011, compared to $455,340,000 for 2010, representing a decrease of $27,049,000 or 5.94%. Total average investments, including deposits in other banks and Federal funds sold, increased to $299,935,000 for the year ended December 31, 2011 from $231,761,000 for the year ended December 31, 2010, representing an increase of $68,174,000 or 29.42%. Total average deposits increased $41,623,000 or 6.54% to $677,789,000 for the year ended December 31, 2011, compared to $636,166,000 for the year ended December 31, 2010. Average interest-bearing deposits increased $12,325,000, or 2.55% and average non-interest bearing demand deposits increased $29,298,000 or 19.16% for the year ended December 31, 2011 compared to the year ended December 31, 2010. The Company's ratio of average non-interest bearing deposits to total deposits was 26.89% for the year ended December 31, 2011 compared to 24.04% for the year ended December 31, 2010.
Non-interest income for the year ended December 31, 2011 was $6,276,000, compared to $3,721,000 for the year ended December 31, 2010. The $2,555,000 difference resulted primarily from a year-over-year decrease in Other-Than-Temporary-Impairment (OTTI) charges of $1,556,000, along with an increase in net realized gains on sales and calls of investment securities of $489,000, a $142,000 gain related to the final distribution of the Service 1st escrow account, an $85,000 gain related to the collection of life insurance proceeds, and an increase in gain on sale of other real estate owned of $439,000 during 2011.
Non-interest expense for the year ended December 31, 2011 decreased $496,000, or 1.73% to $28,245,000 compared to $28,741,000 for the year ended December 31, 2010, primarily due to decreases in OREO expenses of $1,056,000, legal fees of $160,000, and regulatory assessments of $346,000, partially offset by increases in salaries and employee benefits of $891,000.
The Company recorded an income tax expense of $1,861,000 for the year ended December 31, 2011, compared to an income tax benefit of $369,000 for the year ended December 31, 2010. The effective tax rate for 2011 was 22.32% compared to (12.68)% for the year ended December 31, 2010.
Quarter Ended December 31, 2011
For the quarter ended December 31, 2011, the Company reported unaudited consolidated net income of $1,708,000 and diluted earnings per common share of $0.17, compared to $619,000 and $0.06 per diluted share, for the quarter ended December 31, 2010, and $1,408,000 and $0.13 per diluted share, for the quarter ended September 30, 2011. The increase in net income during the fourth quarter of 2011 compared to the quarter ended December 31, 2010 is primarily due to increases in net interest income, non-interest income, and a lower provision for credit losses, partially offset by increases in salary expenses and a higher provision for income taxes.
Annualized return on average equity for the fourth quarter of 2011 was 6.41%, compared to 2.53% for the same period of 2010. This increase is reflective of an increase in net income partially offset by an increase in capital. Annualized return on average assets was 0.81% for the fourth quarter of 2011 compared to 0.32% for the quarter ended December 31, 2010. This increase is due to an increase in net income partially offset by an increase in average assets.
In comparing the fourth quarter of 2011 to the fourth quarter of 2010, average total loans decreased $27,621,000, or 6.19%. During the fourth quarter of 2011, the Company recorded a $300,000 provision for credit losses, compared to $900,000 for the quarter ended December 31, 2010. During the fourth quarter of 2011, the Company recorded $66,000 in net loan recoveries compared to $992,000 in net loan charge-offs for the quarter ended December 31, 2010. The net charge-off ratio, which reflects annualized net charge-offs to average loans, was (0.06)% for the quarter ended December 31, 2011 compared to 0.89% for the quarter ended December 31, 2010.
The following provides a reconciliation of the change in non-accrual loans for the quarter ended December 31, 2011:
| (Dollars in thousands) | Balances September 30, 2011 | Additions to Nonaccrual Loans | Net Pay Downs | Transfer to Foreclosed Collateral - OREO | Returns to Accrual Status | Charge Offs | Balances December 31, 2011 | ||||||||||||||||||
| Non-accrual loans: | |||||||||||||||||||||||||
| Commercial and industrial | $ | 361 | $ | - | $ | (80 | ) | $ | - | $ | - | $ | (14 | ) | $ | 267 | |||||||||
| Real estate | 3,379 | 158 | (17 | ) | - | (733 | ) | - | 2,787 | ||||||||||||||||
| - | |||||||||||||||||||||||||
| Equity loans and lines of credit | 612 | 98 | (5 | ) | - | - | - | 705 | |||||||||||||||||
| Consumer | - | 74 | - | - | - | - | 74 | ||||||||||||||||||
| Restructured loans (non-accruing): | |||||||||||||||||||||||||
| Real estate | 3,831 | - | (1,702 | ) | - | - | - | 2,129 | |||||||||||||||||
| Real estate construction and land development | 6,929 | - | (106 | ) | - | - | - | 6,823 | |||||||||||||||||
| Equity loans and lines of credit | 1,682 | - | (33 | ) | - | - | - | 1,649 | |||||||||||||||||
| Total non-accrual | $ | 16,794 | $ | 330 | $ | (1,943 | ) | $ | - | $ | (733 | ) | $ | (14 | ) | $ | 14,434 | ||||||||
The following provides a summary of the change in the OREO balance for the quarter ended December 31, 2011:
| (Dollars in thousands) | Three Months Ended December 31, 2011 | ||
| Balance, September 30, 2011 | $ | 270 | |
| Additions | - | ||
| Dispositions | (276 | ) | |
| Write-downs | - | ||
| Net gain on disposition | 6 | ||
| Balance, December 31, 2011 | $ | - | |
Average total deposits for the fourth quarter of 2011 increased $63,225,000 or 9.70% to $715,226,000 compared to $652,001,000 for the same period in 2010.
The Company's net interest margin (fully tax equivalent basis) decreased 17 basis points to 4.50% for the three months ended December 31, 2011, from 4.67% for the three months ended December 31, 2010. Net interest income, before provision for credit losses, increased $375,000 or 4.91% to $8,016,000 for the fourth quarter of 2011, compared to $7,641,000 for the quarter ended December 31, 2010. The decrease in net interest margin is primarily due to a decrease in the yield of interest-earning assets and a decrease in average loan balances. Over the same periods, the cost of total deposits decreased 17 basis points to 0.32% compared to 0.49% in 2010.
Non-interest income increased $989,000 or 285.01% to $1,336,000 for the fourth quarter of 2011 compared to $347,000 for the quarter ended December 31, 2010, driven primarily by decreases in OTTI charges of $887,000 and an increase in net realized gains on sales and calls of investment securities of $273,000. Non-interest expense decreased $183,000 or 2.62% for the same periods mainly due to decreases in OREO expenses of $308,000 and regulatory assessments of $124,000, partially offset by an increase in salaries expenses of $302,000.
"The fourth quarter 2011 net income showed similar results to the previous quarters of 2011 over 2010, with cumulative results for the Company achieving its second highest earnings mark in 31 years of operation for the full 2011 year. While net income showed significant improvement over 2010, it fell short of goals and expectations, but still exceeded most of our peers. Equally important was the continual improvement in asset quality with reductions in non-accrual loans, a net recovery of previously charged-off loans in fourth quarter and no OREO at year end," stated Daniel J. Doyle, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.
"While slight economic improvement is being seen in the markets we serve overall, average loans decreased compared to the previous year and quarter due to the continued lack of confidence of businesses to expand by adding more debt. At year end, we experienced a slight spike upwards in business loans primarily from new customer relationships; however, the average for the quarter remained lower than the previous year. Deposits showed positive growth while achieving a favorable mix in non-interest bearing deposits, and being able to continue to reduce our overall cost of funds. The expansion of new offices in the past few years and new team members serving our customers has helped to achieve this organic growth in deposits, as well as growing current relationships. Also, the Company's capital continues to grow, allowing a solid and safe base to expand our presence within California's Central Valley serving both new and existing customers and communities," concluded Doyle.
Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank currently operates 17 full service offices in Clovis, Fresno, Kerman, Lodi, Madera, Oakhurst, Prather, Merced, Sacramento, Stockton, Tracy, and Modesto, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments. Investment services are provided by Investment Centers of America and insurance services are offered through Central Valley Community Insurance Services LLC. Members of Central Valley Community Bancorp's and the Bank's Board of Directors are: Daniel N. Cunningham (Chairman), Sidney B. Cox, Edwin S. Darden, Jr., Daniel J. Doyle, Steven D. McDonald, Louis McMurray, Wanda L. Rogers (Director Emeritus), William S. Smittcamp, and Joseph B. Weirick.
More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com.
Forward-looking Statements - Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company's current business strategy and the Company's plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company's results of operations, the Company's ability to continue its internal growth at historical rates, the Company's ability to maintain its net interest margin, and the quality of the Company's earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (In thousands, except share and per share amounts) | December 31, 2011 |
December 31, 2010 |
||||||||
| (Unaudited) | ||||||||||
| ASSETS | ||||||||||
| Cash and due from banks | $ | 19,409 | $ | 11,357 | ||||||
| Interest-earning deposits in other banks | 24,467 | 89,042 | ||||||||
| Federal funds sold | 928 | 600 | ||||||||
| Total cash and cash equivalents | 44,804 | 100,999 | ||||||||
| Available-for-sale investment securities (Amortized cost of $321,405 at December 31, 2011 and $189,682 at December 31, 2010) | 328,413 | 191,325 | ||||||||
| Loans, less allowance for credit losses of $11,396 at December 31, 2011 and $11,014 at December 31, 2010 | 415,999 | 420,583 | ||||||||
| Bank premises and equipment, net | 5,872 | 5,843 | ||||||||
| Other real estate owned | - | 1,325 | ||||||||
| Bank owned life insurance | 11,655 | 11,390 | ||||||||
| Federal Home Loan Bank stock | 2,893 | 3,050 | ||||||||
| Goodwill | 23,577 | 23,577 | ||||||||
| Core deposit intangibles | 783 | 1,198 | ||||||||
| Accrued interest receivable and other assets | 15,027 | 18,304 | ||||||||
| Total assets | $ | 849,023 | $ | 777,594 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| Deposits: | ||||||||||
| Non-interest bearing | $ | 208,025 | $ | 173,867 | ||||||
| Interest bearing | 504,961 | 476,628 | ||||||||
| Total deposits | 712,986 | 650,495 | ||||||||
| Short-term borrowings | - | 10,000 | ||||||||
| Long-term debt | 4,000 | 4,000 | ||||||||
| Junior subordinated deferrable interest debentures | 5,155 | 5,155 | ||||||||
| Accrued interest payable and other liabilities | 19,400 | 10,553 | ||||||||
| Total liabilities | 741,541 | 680,203 | ||||||||
| Commitments and contingencies | ||||||||||
| Shareholders' equity: | ||||||||||
| Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series A, no par value, 7,000 shares issued and outstanding at December 31, 2010 | - | 6,864 | ||||||||
| Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series C, no par value, 7,000 shares issued and outstanding at December 31, 2011 | 7,000 | - | ||||||||
| Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 9,547,816 at December 31, 2011 and 9,109,154 at December 31, 2010 | 40,552 | 38,428 | ||||||||
| Non-voting common stock, 1,000,000 shares authorized; issued and outstanding: none at December 31, 2011 and 258,862 at December 31, 2010 | - | 1,317 | ||||||||
| Retained earnings | 55,806 | 49,815 | ||||||||
| Accumulated other comprehensive income, net of tax | 4,124 | 967 | ||||||||
| Total shareholders' equity | 107,482 | 97,391 | ||||||||
| Total liabilities and shareholders' equity | $ | 849,023 | $ | 777,594 | ||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
| For the Years Ended December 31, |
||||||||||||
| (In thousands, except share and earnings per share amounts) | 2011 | 2010 | ||||||||||
| (Unaudited) | ||||||||||||
| INTEREST INCOME: | ||||||||||||
| Interest and fees on loans | $ | 26,098 | $ | 27,390 | ||||||||
| Interest on deposits in other banks | 187 | 110 | ||||||||||
| Interest on Federal funds sold | 2 | 2 | ||||||||||
| Interest and dividends on investment securities: | ||||||||||||
| Taxable | 4,548 | 5,472 | ||||||||||
| Exempt from Federal income taxes | 3,464 | 3,039 | ||||||||||
| Total interest income | 34,299 | 36,013 | ||||||||||
| INTEREST EXPENSE: | ||||||||||||
| Interest on deposits | 2,662 | 3,713 | ||||||||||
| Interest on junior subordinated deferrable interest debentures | 100 | 102 | ||||||||||
| Other | 180 | 468 | ||||||||||
| Total interest expense | 2,942 | 4,283 | ||||||||||
| Net interest income before provision for credit losses | 31,357 | 31,730 | ||||||||||
| PROVISION FOR CREDIT LOSSES | 1,050 | 3,800 | ||||||||||
| Net interest income after provision for credit losses | 30,307 | 27,930 | ||||||||||
| NON-INTEREST INCOME: | ||||||||||||
| Service charges | 2,903 | 3,225 | ||||||||||
| Appreciation in cash surrender value of bank owned life insurance | 382 | 392 | ||||||||||
| Loan placement fees | 274 | 300 | ||||||||||
| Gain on disposal of other real estate owned | 615 | 176 | ||||||||||
| Net realized gains (losses) on sales and calls of investment securities | 298 | (191 | ) | |||||||||
| Other-than-temporary impairment loss: | ||||||||||||
| Total impairment loss | (31 | ) | (1,587 | ) | ||||||||
| Loss recognized in other comprehensive income | - | - | ||||||||||
| Net impairment loss recognized in earnings | (31 | ) | (1,587 | ) | ||||||||
| Federal Home Loan Bank dividends | 9 | 11 | ||||||||||
| Other income | 1,826 | 1,395 | ||||||||||
| Total non-interest income | 6,276 | 3,721 | ||||||||||
| NON-INTEREST EXPENSES: | ||||||||||||
| Salaries and employee benefits | 15,762 | 14,871 | ||||||||||
| Occupancy and equipment | 3,795 | 3,867 | ||||||||||
| Regulatory assessments | 845 | 1,191 | ||||||||||
| Data processing expense | 1,178 | 1,197 | ||||||||||
| Advertising | 735 | 669 | ||||||||||
| Audit and accounting fees | 491 | 496 | ||||||||||
| Legal fees | 335 | 495 | ||||||||||
| Other real estate owned | 15 | 1,071 | ||||||||||
| Amortization of core deposit intangibles | 414 | 414 | ||||||||||
| Loss on sale of assets | 5 | 10 | ||||||||||
| Other expense | 4,670 | 4,460 | ||||||||||
| Total non-interest expenses | 28,245 | 28,741 | ||||||||||
| Income before provision for (benefit from) income taxes | 8,338 | 2,910 | ||||||||||
| PROVISION FOR (BENEFIT FROM) INCOME TAXES | 1,861 | (369 | ) | |||||||||
| Net income | $ | 6,477 | $ | 3,279 | ||||||||
| Net income | $ | 6,477 | $ | 3,279 | ||||||||
| Preferred stock dividends and accretion | 486 | 395 | ||||||||||
| Net income available to common shareholders | $ | 5,991 | $ | 2,884 | ||||||||
| Net income per common share: | ||||||||||||
| Basic earnings per common share | $ | 0.63 | $ | 0.31 | ||||||||
| Weighted average common shares used in basic computation | 9,522,066 | 9,209,858 | ||||||||||
| Diluted earnings per common share | $ | 0.63 | $ | 0.31 | ||||||||
| Weighted average common shares used in diluted computation | 9,538,662 | 9,290,671 | ||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| For the three months ended | Dec. 31, 2011 |
Sep. 30, 2011 |
Jun. 30, 2011 |
Mar. 31, 2011 |
Dec. 31, 2010 |
|||||||||||
| (In thousands, except share and per share amounts) | ||||||||||||||||
| Net interest income | $ | 8,016 | $ | 7,949 | $ | 7,794 | $ | 7,598 | $ | 7,641 | ||||||
| Provision for credit losses | 300 | 400 | 250 | 100 | 900 | |||||||||||
| Net interest income after provision for credit losses | 7,716 | 7,549 | 7,544 | 7,498 | 6,741 | |||||||||||
| Total non-interest income | 1,336 | 1,595 | 1,597 | 1,748 | 347 | |||||||||||
| Total non-interest expense | 6,803 | 7,222 | 7,067 | 7,153 | 6,986 | |||||||||||
| Provision for (benefit from) income taxes | 541 | 514 | 301 | 505 | (517 | ) | ||||||||||
| Net income | $ | 1,708 | $ | 1,408 | $ | 1,773 | $ | 1,588 | $ | 619 | ||||||
| Net income available to common shareholders | $ | 1,622 | $ | 1,206 | $ | 1,674 | $ | 1,489 | $ | 520 | ||||||
| Basic earnings per common share | $ | 0.17 | $ | 0.13 | $ | 0.18 | $ | 0.16 | $ | 0.06 | ||||||
| Weighted average common shares used in basic computation | 9,547,816 | 9,547,816 | 9,516,110 | 9,475,444 | 9,368,016 | |||||||||||
| Diluted earnings per common share | $ | 0.17 | $ | 0.13 | $ | 0.18 | $ | 0.16 | $ | 0.06 | ||||||
| Weighted average common shares used in diluted computation | 9,552,043 | 9,557,609 | 9,540,615 | 9,503,313 | 9,429,226 | |||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||||||
| SELECTED RATIOS | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
As of and for the three months ended |
Dec. 31, 2011 |
Sep. 30, 2011 |
Jun. 30, 2011 |
Mar. 31, 2011 |
Dec. 31, 2010 |
|||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||
| Allowance for credit losses to total loans | 2.67 | % | 2.59 | % | 2.53 | % | 2.61 | % | 2.55 | % | ||||||||||
| Nonperforming assets to total assets | 1.70 | % | 2.04 | % | 1.89 | % | 2.07 | % | 2.57 | % | ||||||||||
| Total nonperforming assets | $ | 14,434 | $ | 17,064 | $ | 14,959 | $ | 15,846 | $ | 19,984 | ||||||||||
| Net loan (recoveries) charge offs | $ | (66 | ) | $ | 404 | $ | 235 | $ | 95 | $ | 992 | |||||||||
| Net charge offs to average loans (annualized) | (0.06 | )% | 0.37 | % | 0.22 | % | 0.09 | % | 0.89 | % | ||||||||||
| Book value per share | $ | 10.52 | $ | 10.41 | $ | 10.15 | $ | 9.76 | $ | 9.66 | ||||||||||
| Tangible book value per share | $ | 7.97 | 7.84 | $ | 7.58 | $ | 7.16 | $ | 7.02 | |||||||||||
| Tangible common equity | $ | 76,122 | $ | 74,883 | $ | 72,389 | $ | 67,748 | $ | 65,753 | ||||||||||
| Interest and dividends on investment securities exempt from Federal income taxes | $ | 942 | $ | 892 | $ | 830 | $ | 800 | $ | 762 | ||||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (1) | 4.50 | % | 4.66 | % | 4.71 | % | 4.67 | % | 4.67 | % | ||||||||||
| Return on average assets (2) | 0.81 | % | 0.70 | % | 0.91 | % | 0.82 | % | 0.32 | % | ||||||||||
| Return on average equity (2) | 6.41 | % | 5.34 | % | 6.92 | % | 6.41 | % | 2.53 | % | ||||||||||
| Tier 1 leverage - Bancorp | 10.13 | % | 10.19 | % | 10.22 | % | 9.87 | % | 9.48 | % | ||||||||||
| Tier 1 leverage - Bank | 10.01 | % | 10.07 | % | 10.04 | % | 9.67 | % | 9.32 | % | ||||||||||
| Tier 1 risk-based capital - Bancorp | 16.20 | % | 15.95 | % | 15.26 | % | 14.81 | % | 14.16 | % | ||||||||||
| Tier 1 risk-based capital - Bank | 16.02 | % | 15.76 | % | 14.99 | % | 14.51 | % | 13.92 | % | ||||||||||
| Total risk-based capital - Bancorp | 17.49 | % | 17.25 | % | 16.54 | % | 16.08 | % | 15.42 | % | ||||||||||
| Total risk based capital - Bank | 17.31 | % | 17.05 | % | 16.26 | % | 15.78 | % | 15.19 | % | ||||||||||
| (1) | Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets. | |
| (2) | Computed by annualizing quarterly net income. | |
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||
| AVERAGE BALANCES AND RATES | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| AVERAGE AMOUNTS | For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | ||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| Federal funds sold | $ | 847 | $ | 704 | $ | 695 | $ | 713 | ||||||||
| Interest-bearing deposits in other banks | 72,624 | 72,651 | 73,016 | 42,047 | ||||||||||||
| Investments | 275,035 | 184,432 | 226,224 | 189,001 | ||||||||||||
| Loans (1) | 404,034 | 427,094 | 412,969 | 437,959 | ||||||||||||
| Federal Home Loan Bank stock | 2,893 | 3,050 | 2,958 | 3,084 | ||||||||||||
| Earning assets | 755,433 | 687,931 | 715,862 | 672,804 | ||||||||||||
| Allowance for credit losses | (11,087 | ) | (11,295 | ) | (11,018 | ) | (10,922 | ) | ||||||||
| Non-accrual loans | 14,719 | 19,280 | 15,322 | 17,381 | ||||||||||||
| Other real estate owned | 70 | 2,623 | 217 | 2,972 | ||||||||||||
| Other non-earning assets | 81,952 | 78,029 | 79,795 | 76,617 | ||||||||||||
| Total assets | $ | 841,087 | $ | 776,568 | $ | 800,178 | $ | 758,852 | ||||||||
| Interest bearing deposits | $ | 514,350 | $ | 485,133 | $ | 495,545 | $ | 483,220 | ||||||||
| Other borrowings | 9,155 | 19,155 | 10,265 | 19,634 | ||||||||||||
| Total interest-bearing liabilities | 523,505 | 504,288 | 505,810 | 502,854 | ||||||||||||
| Non-interest bearing demand deposits | 200,876 | 166,868 | 182,244 | 152,946 | ||||||||||||
| Non-interest bearing liabilities | 10,128 | 7,455 | 8,738 | 6,878 | ||||||||||||
| Total liabilities | 734,509 | 678,611 | 696,792 | 662,678 | ||||||||||||
| Total equity | 106,578 | 97,957 | 103,386 | 96,174 | ||||||||||||
| Total liabilities and equity | $ | 841,087 | $ | 776,568 | $ | 800,178 | $ | 758,852 | ||||||||
| AVERAGE RATES | ||||||||||||||||
| Federal funds sold | 0.25 | % | 0.25 | % | 0.29 | % | 0.28 | % | ||||||||
| Interest-earning deposits in other banks | 0.25 | % | 0.26 | % | 0.26 | % | 0.26 | % | ||||||||
| Investments | 3.88 | % | 5.08 | % | 4.33 | % | 5.33 | % | ||||||||
| Loans | 6.32 | % | 6.11 | % | 6.32 | % | 6.25 | % | ||||||||
| Earning assets | 4.85 | % | 5.22 | % | 5.04 | % | 5.59 | % | ||||||||
| Interest-bearing deposits | 0.45 | % | 0.65 | % | 0.54 | % | 0.77 | % | ||||||||
| Other borrowings | 2.77 | % | 2.75 | % | 2.73 | % | 2.90 | % | ||||||||
| Total interest-bearing liabilities | 0.49 | % | 0.73 | % | 0.58 | % | 0.85 | % | ||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (2) | 4.50 | % | 4.67 | % | 4.63 | % | 4.95 | % | ||||||||
| (1) | Average loans do not include non-accrual loans. | |
| (2) | Calculated on a fully tax equivalent basis, which includes Federal tax benefits relation to income earned on municipal bonds totaling $485 and $393 for the quarters ended December 31, 2011 and 2010, respectively, and $1,784 and $1,566 for the years ended December 31, 2011 and 2010, respectively. | |