CALGARY, ALBERTA--(Marketwired - April 28, 2014) - Mr. Wayne Wadley, President of CERF Incorporated (the "Company" or "CERF")(TSX VENTURE:CFL), is pleased to announce audited financial and operating results for the Company for the year ended December 31, 2013.
Full details of the Company's financial results, in the form of the audited consolidated financial statements and notes thereto for the year ended December 31, 2013 and Management's Discussion and Analysis of the results are available on SEDAR at www.sedar.com and on the Company's website at www.cerfcorp.com.
Selected Highlights of the year ended 2013 include:
- Revenue increased 38% to $46,757,000 for the year ended December 31, 2013 versus the year ended December 31, 2012;
- Net income increased 1,094% to $3,129,000 or $0.23 per basic share in 2013 versus $262,000 or $0.02 per share in 2012;
- Adjusted EBITDA increased 64% to $13,027,000 for the year ended December 31, 2013 versus $7,960,000 for 2012. Further, EBITDA per share, basic in 2013 was $0.96 versus $0.76 in 2012;
- The Company paid dividends of $0.24 per share to shareholders in 2013 while reducing the annualized payout ratio to 52% from an annualized payout ratio of 76% in 2012;
- Adjusted free cash flow generated during 2013 was $6,521,000 compared to adjusted free cash flow of $3,214,000 in 2012;
- Long term debt was reduced by $7,789,000; and
- Debt to equity was improved to a ratio of 0.95 to 1.00 from a 2012 debt to equity ratio of 2.05 to 1.00.
Summary of fourth Quarter and Year to Date Consolidated Financial Results:
In C$,000's except percentages and per share data | Q42013 | Q42012 | $change | % | YTD 2013 | YTD2012 | $change | % | ||||||
Revenue | 12,522 | 11,252 | 1,270 | 11 | % | 46,757 | 33,770 | 12,987 | 38 | % | ||||
Direct Expenses | 9,260 | 8,346 | 914 | 11 | % | 34,687 | 27,159 | 7,528 | 28 | % | ||||
Gross Margin % | 26 | % | 26 | % | 0 | % | 26 | % | 20 | % | 6 | % | ||
Net Income | 1,005 | 669 | 336 | 50 | % | 3,129 | 262 | 2,867 | 1,094 | % | ||||
Net income per share, basic | 0.06 | 0.06 | - | 0 | % | 0.23 | 0.02 | 0.21 | 1050 | % | ||||
Adjusted EBITDA | 3,629 | 3,372 | 257 | 8 | % | 13,027 | 7,960 | 5,067 | 64 | % | ||||
Adjusted Free Cash Flow | 2,006 | 1,937 | 69 | 4 | % | 6,521 | 3,214 | 3,307 | 103 | % | ||||
Trailing 12 Month payout ratio | 52 | % | 76 | % | (24 | )% | ||||||||
Dividend per share | 0.06 | 0.06 | - | 0 | % | 0.24 | 0.24 | - | 0 | % |
Summarized financial results for the year ended December 31, 2013 follow:
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
IN THOUSANDS OF CANADIAN DOLLARS
December 31, 2013 | December 31, 2012 | ||||
Assets | |||||
Current assets: | |||||
Cash | 557 | - | |||
Accounts receivable | 8,433 | 7,765 | |||
Inventory | 1,561 | 1,369 | |||
Income taxes recoverable | - | 590 | |||
Prepaid expenses and deposits | 397 | 297 | |||
10,948 | 10,021 | ||||
Non-current assets: | |||||
Long term receivable | 238 | 456 | |||
Property and equipment | 36,890 | 35,041 | |||
Intangibles and goodwill | 10,714 | 11,719 | |||
47,842 | 47,216 | ||||
Total assets | 58,790 | 57,237 | |||
Liabilities and Shareholders' Equity | |||||
Current liabilities: | |||||
Bank indebtedness | - | 1,569 | |||
Accounts payable and accrued liabilities | 5,339 | 5,771 | |||
Dividends payable | 963 | 700 | |||
Income taxes payable | 559 | - | |||
Current portion of long-term debt | 1,502 | 4,430 | |||
Current portion of finance leases | 314 | 451 | |||
8,677 | 12,921 | ||||
Non-current liabilities: | |||||
Long-term debt | 14,801 | 19,662 | |||
Obligation under finance leases | 4,106 | 4,420 | |||
Deferred income taxes | 2,115 | 2,190 | |||
21,022 | 26,272 | ||||
Total liabilities | 29,699 | 39,193 | |||
Shareholders' equity | |||||
Share capital | 32,894 | 22,897 | |||
Warrants | 835 | - | |||
Share purchase loans receivable | (148 | ) | (203 | ) | |
Contributed surplus | 744 | 387 | |||
Deficit | (5,234 | ) | (5,037 | ) | |
29,091 | 18,044 | ||||
Total liabilities and shareholders' equity | 58,790 | 57,237 |
CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
IN THOUSANDS OF CANADIAN DOLLARS
Year ended December 31 | ||||
2013 | 2012 | |||
Revenues | 46,757 | 33,770 | ||
Direct expenses | ||||
Direct operating costs | 25,284 | 18,786 | ||
Cost of sales of equipment, fuel and parts | 3,716 | 3,391 | ||
Depreciation of equipment | 5,687 | 4,982 | ||
34,687 | 27,159 | |||
Gross margin | 12,070 | 6,611 | ||
Operating expenses | ||||
General and administrative | 4,999 | 3,638 | ||
Depreciation of other property and equipment | 108 | 98 | ||
Amortization of intangible assets | 1,005 | 678 | ||
Impairment of goodwill | - | 203 | ||
Business acquisition expenses | 15 | 241 | ||
6,127 | 4,858 | |||
Other expenses | ||||
Finance costs | 1,590 | 1,352 | ||
Income before income taxes | 4,353 | 401 | ||
Income taxes | ||||
Current | 989 | 276 | ||
Deferred | 235 | (137 | ) | |
1,224 | 139 | |||
Net income and comprehensive income for the year | 3,129 | 262 | ||
Net income per share | ||||
Basic | $ 0.23 | $ 0.02 | ||
Diluted | $ 0.23 | $ 0.02 |
The Company is also announcing it has retained 5 Quarters Investor Relations, Inc. ("5QIR") to provide strategic investor relations (IR) services on behalf of the Company. 5QIR is a Calgary-based capital markets communications firm providing strategic counsel on financial communications, continuous disclosure compliance and proactive corporate outreach programs.
Under the terms of the agreement, 5QIR will provide investor relations services to the Company for two six month terms, subject to termination upon 30 days' written notice by either party. As consideration for the services, 5QIR will be paid a retainer fee of $7,000 per month. 5QIR acts at arm's length to CERF and does not have any interest, directly or indirectly, in CERF or its securities, or any right or intent to acquire such an interest. 5QIR has many years of experience managing in-house IR programs for numerous issuers.
The appointment of 5QIR remains subject to approval by the TSX Venture Exchange.
About CERF Incorporated
CERF is in the equipment rental business (the "Equipment Rental Segment") and the waste management business (the "Waste Management Segment") in Alberta. The Equipment Rental Segment includes the rental of residential, commercial and industrial construction-related equipment, including sales and service of equipment. It also includes the rental and sale of equipment to the drilling and service sectors of the oil and natural gas industry. The Waste Management Segment consists of complete waste facility management (six landfill sites in central Alberta) including waste facility design and construction services, recycling management and collection services, and consulting services. The Waste Management Segment also consists of waste removal and disposal from commercial, industrial and residential customers. CERF Incorporated trades on the TSX Venture Exchange under the symbol "CFL".
About 5QIR
Based on the belief that effective Investor Relations goes beyond four quarters, 5 Quarters Investor Relations, Inc. was established to support public companies with financial communications, continuous disclosure compliance and proactive investor outreach programs. The firm is based in Calgary, Alberta, and is owned and operated by Cindy Gray, a seasoned IR professional with over 16 years of experience working in IR as well as leading the oil & gas business development practice for TSX and TSX Venture Exchange from Calgary. For further information, please visit www.5qir.com.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Contact Information:
President and CEO
(403) 850-4095
wwadley@cerfcorp.com
Ken Stephens
Vice President Finance & CFO
(780) 410-2998 ext 371
kstephens@cerfcorp.com