SUNNYVALE, CA--(Marketwire - Jun 11, 2012) - Finisar Corporation (
COMMENTARY
"In our just completed fiscal fourth quarter, our revenues were $239.9 million. Continued strength in datacom revenues were offset by lower telecom revenues. The lower telecom revenues were primarily the result of sluggish carrier capital expenditures and the full three month impact of annual price reductions for telecom products. We were pleased that our gross margin for the quarter exceeded our guidance, resulting in earnings per diluted share which was at the upper end of our guidance range," said Jerry Rawls, Finisar's executive Chairman of the Board.
"We continued to invest in research and development and make good progress on a number of new innovative products, including additional customer qualifications of our tunable XFP transceivers and design wins for our Flexgrid wavelength selective switches, ROADM linecards, 40G and 100G products," said Eitan Gertel, Finisar's Chief Executive Officer. "While the current level of carrier capital expenditures has muted the near term revenue impact of these new products, we believe that this progress has set a strong foundation for revenue growth in the second half of 2012 and beyond."
FINANCIAL HIGHLIGHTS - FOURTH QUARTER ENDED April 30, 2012 |
||||||||
Summary GAAP Results | Fourth Quarter Ended April 30, 2012 |
Third Quarter Ended Jan 29, 2012 |
||||||
(in thousands, except per share amounts) | ||||||||
Continuing operations | ||||||||
Revenues | $ | 239,910 | $ | 242,954 | ||||
Gross margin | 27.3 | % | 29.3 | % | ||||
Operating expenses | $ | 53,369 | $ | 59,794 | ||||
Operating income | $ | 12,111 | $ | 11,308 | ||||
Operating margin | 5.0 | % | 4.7 | % | ||||
Income | $ | 13,162 | $ | 8,909 | ||||
Income per share-basic | $ | 0.14 | $ | 0.10 | ||||
Income per share-diluted | $ | 0.14 | $ | 0.09 | ||||
Basic shares | 91,349 | 91,001 | ||||||
Diluted shares | 94,780 | 94,032 |
Summary Non-GAAP Results (a) | Fourth | Third | ||||||
Quarter | Quarter | |||||||
Ended | Ended | |||||||
April 30, 2012 | Jan 29, 2012 | |||||||
(in thousands, except per share amounts) | ||||||||
Continuing operations | ||||||||
Revenues | $ | 239,910 | $ | 242,954 | ||||
Gross margin | 31.4 | % | 31.8 | % | ||||
Operating expenses | $ | 54,552 | $ | 53,289 | ||||
Operating income | $ | 20,856 | $ | 23,973 | ||||
Operating margin | 8.7 | % | 9.9 | % | ||||
Income | $ | 20,234 | $ | 21,878 | ||||
Income per share-basic | $ | 0.22 | $ | 0.24 | ||||
Income per share-diluted | $ | 0.21 | $ | 0.23 | ||||
Basic shares | 91,349 | 91,001 | ||||||
Diluted shares | 98,528 | 97,781 | ||||||
(a) | In evaluating the operating performance of Finisar's business, Finisar management utilizes financial measures that exclude certain charges and credits required by U.S. generally accepted accounting principles, or GAAP, that are considered by management to be outside Finisar's core operating results. A reconciliation of Finisar's non-GAAP financial measures to the most directly comparable GAAP measures, as well as additional related information, can be found under the heading "Finisar Non-GAAP Financial Measures" below. |
Operating Statement Highlights for the fourth quarter of fiscal 2012:
- Revenues decreased to $239.9 million, down $3.0 million, or 1.3%, from $243.0 million in the preceding quarter, as continued strength in sales of datacom products was offset by lower telecom product revenue primarily as the result of sluggish carrier capital expenditure levels and a full three month impact of annual price reductions for telecom products most of which, as in prior years, went into effect in January.
- Compared to the preceding quarter, the sale of products for datacom applications increased by $12.3 million, or 9.2%, and the sale of products for telecom applications decreased by $15.4 million, or (14.1)%.
- Gross margin was 27.3% on a GAAP basis and 31.4% on a non-GAAP basis, compared to 29.3% and 31.8% in the preceding quarter reflecting the impact of the annual price reductions for telecom products over the full quarter.
- GAAP operating income increased $0.8 million to $12.1 million, or 5.0% of revenues, compared to $11.3 million, or 4.7% of revenues in the preceding quarter.
- Non-GAAP operating income decreased $3.1 million to $20.9 million, or 8.7% of revenues, compared to $24.0 million, or 9.9% of revenues, in the preceding quarter, due to slightly lower revenue levels and slightly higher operating expenses due to higher employee benefit and payroll tax amounts associated with the beginning of the calendar year.
- Non-GAAP EBITDA decreased $1.1 million to $34.2 million, or 14.2% of revenues, compared to $35.2 million, or 14.5% of revenues in the preceding quarter.
Balance Sheet Highlights for the fourth quarter of fiscal 2012:
- Cash and cash equivalents totaled $234.5 million at the end of the fourth quarter, compared to $218.3 million at the end of the preceding quarter.
- At the end of the fourth quarter, Finisar had approximately $40.0 million in principal amount of convertible notes outstanding with a conversion price of $10.675 per share.
- At the end of the fourth quarter, our Ignis subsidiary also had outstanding debt equivalent to approximately $3.2 million, which is reflected in Finisar's consolidated balance sheet.
FINANCIAL HIGHLIGHTS - FISCAL YEAR ENDED APRIL 30, 2012 | ||||||||
Summary GAAP Results | Fiscal Year | Fiscal Year | ||||||
Ended | Ended | |||||||
April 30, 2012 | April 30, 2011 | |||||||
(in thousands, except per share amounts) | ||||||||
Continuing operations | ||||||||
Revenues | $ | 952,579 | $ | 948,787 | ||||
Gross margin | 28.7 | % | 32.9 | % | ||||
Operating expenses | $ | 234,018 | $ | 200,556 | ||||
Operating income | $ | 39,326 | $ | 111,716 | ||||
Operating margin | 4.1 | % | 11.8 | % | ||||
Income | $ | 38,140 | $ | 88,379 | ||||
Income per share-basic | $ | 0.42 | $ | 1.10 | ||||
Income (loss) per share-diluted | $ | 0.40 | $ | 1.00 | ||||
Basic shares | 90,823 | 80,582 | ||||||
Diluted shares | 94,186 | 92,715 |
Summary Non-GAAP | Fiscal Year | Fiscal Year | ||||||
Results (a) | Ended | Ended | ||||||
April 30, 2012 | April 30, 2011 | |||||||
(in thousands, except per share amounts) | ||||||||
Continuing operations | ||||||||
Revenues | $ | 952,579 | $ | 948,787 | ||||
Gross margin | 31.9 | % | 34.9 | % | ||||
Operating expenses | $ | 214,100 | $ | 183,294 | ||||
Operating income | $ | 89,332 | $ | 147,744 | ||||
Operating margin | 9.4 | % | 15.6 | % | ||||
Income | $ | 83,177 | $ | 138,748 | ||||
Income per share-basic | $ | 0.92 | $ | 1.72 | ||||
Income per share-diluted | $ | 0.87 | $ | 1.55 | ||||
Basic shares | 90,823 | 80,582 | ||||||
Diluted shares | 97,935 | 92,715 | ||||||
Operating Statement Highlights for fiscal year 2012:
- Revenues increased to $952.6 million, up $3.8 million, or 0.4%, from $948.8 million in the preceding year.
- Compared to the preceding year, the sale of products for datacom applications increased by $59.0 million, or 12.3%, and the sale of products for telecom applications decreased by $55.2 million, or (11.7)%.
- Gross margin was 28.7% on a GAAP basis and 31.9% on a non-GAAP basis, compared to 32.9% and 34.8% in the preceding year. The decrease in gross margin primarily reflects a decline in average selling prices, partially offset by reduced material costs, as well as under-utilization of certain manufacturing facilities, and consolidation of the financial results of Ignis, whose products have an average gross margin lower than the overall corporate average gross margin.
- GAAP operating income decreased $72.4 million to $39.3 million, or 4.1% of revenues, compared to $111.7 million, or 11.8% of revenues in the preceding year. Decrease was the result of lower gross margin and an increase in operating expenses due to increases in employee related expenses, costs of materials associated with new product development, and the consolidation of financial results of Ignis.
- Non-GAAP operating income decreased $58.4 million to $89.3 million, or 9.4% of revenues, compared to $147.7 million, or 15.6% of revenues.
- Non-GAAP EBITDA decreased $48.2 million to $135.2 million, or 14.2% of revenues, compared to $183.4 million, or 19.3% of revenues in the preceding year.
OUTLOOK
The Company indicated that it currently expects revenues for the first quarter of fiscal 2013 to be in the range of $218 to $233 million; GAAP operating margin to in the range of approximately 0.5% to 2.0%; non-GAAP operating margin to be in the range of approximately 5.5% to 7.0% and non-GAAP earnings per diluted share to be in the range of approximately $0.11 to $0.15.
CONFERENCE CALL
Finisar will discuss its financial results for the fourth quarter and current business outlook during its regular quarterly conference call scheduled for Monday, June 11, 2012, at 2:00 pm PDT (5:00 pm EDT). To listen to the call you may connect through the Finisar investor relations page at http://investor.finisar.com/ or dial 1-888-740-6140 (domestic) or (913) 312-0825 (international) and enter conference ID 4874146.
An audio replay will be available for two weeks following the call by dialing 1-888-203-1112 (domestic) or (719) 457-0820 and then following the prompts: enter conference ID 4874146 and provide your name, affiliation, and contact number. A replay of the webcast will be available shortly after the conclusion of the call on the Company's website until the next regularly scheduled earnings conference call.
SAFE HARBOR UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
The statements contained in this press release that are not purely historical are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. All forward-looking statements included in this press release are based upon information available to Finisar as of the date hereof, and Finisar assumes no obligation to update any such forward-looking statements. Forward-looking statements involve risks and uncertainties which could cause actual results to differ materially from those projected. Examples of such risks include those associated with: the uncertainty of customer demand for Finisar's products; the rapidly evolving markets for Finisar's products and uncertainty regarding the development of these markets; Finisar's historical dependence on sales to a limited number of customers and fluctuations in the mix of products and customers in any period; ongoing new product development and introduction of new and enhanced products; challenges related to the integration of the Ignis acquisition and realizing anticipated benefits of improved access to a supply of tunable lasers; the challenges of rapid growth followed by periods of contraction; and intensive competition. Further information regarding these and other risks relating to Finisar's business is set forth in Finisar's annual report on Form 10-K (filed June 28, 2011) and quarterly SEC filings.
ABOUT FINISAR
Finisar Corporation (
FINISAR FINANCIAL STATEMENTS
The following financial tables are presented in accordance with GAAP.
Finisar Corporation | ||||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | ||||||||||||||||||||
April 30, 2012 | April 30, 2011 | April 30, 2012 | April 30, 2011 | January 29, 2012 | ||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||
Revenues | $ | 239,910 | $ | 236,946 | $ | 952,579 | $ | 948,787 | $ | 242,954 | ||||||||||||
Cost of revenues | 172,915 | 160,966 | 672,924 | 631,831 | 170,215 | |||||||||||||||||
Amortization of acquired developed technology | 1,515 | 1,071 | 6,311 | 4,684 | 1,637 | |||||||||||||||||
Gross profit | 65,480 | 74,909 | 273,344 | 312,272 | 71,102 | |||||||||||||||||
Gross margin | 27.3 | % | 31.6 | % | 28.7 | % | 32.9 | % | 29.3 | % | ||||||||||||
Operating expenses: | ||||||||||||||||||||||
Research and development | 37,430 | 32,909 | 146,003 | 117,281 | 36,470 | |||||||||||||||||
Sales and marketing | 10,114 | 9,025 | 40,424 | 36,165 | 10,599 | |||||||||||||||||
General and administrative | 4,928 | 11,328 | 44,419 | 45,579 | 11,766 | |||||||||||||||||
Amortization of purchased intangibles | 897 | 382 | 3,494 | 1,531 | 959 | |||||||||||||||||
Restructuring recoveries | - | - | (322 | ) | - | - | ||||||||||||||||
Total operating expenses | 53,369 | 53,644 | 234,018 | 200,556 | 59,794 | |||||||||||||||||
Income from operations | 12,111 | 21,265 | 39,326 | 111,716 | 11,308 | |||||||||||||||||
Interest income | 662 | 91 | 1,073 | 530 | 151 | |||||||||||||||||
Interest expense | (805 | ) | (668 | ) | (3,716 | ) | (6,365 | ) | (862 | ) | ||||||||||||
Loss on debt extinguishment | - | (2,394 | ) | (419 | ) | (8,340 | ) | - | ||||||||||||||
Other income (expense), net | (266 | ) | (1,311 | ) | 3,902 | (4,715 | ) | (355 | ) | |||||||||||||
Income from continuing operations before income taxes and non-controlling interest | 11,702 | 16,983 | 40,166 | 92,826 | 10,242 | |||||||||||||||||
Provision for income taxes | (787 | ) | 631 | 2,005 | 4,447 | 875 | ||||||||||||||||
Consolidated net income | 12,489 | 16,352 | 38,161 | 88,379 | 9,367 | |||||||||||||||||
Adjust for net income (loss) attributable to non-controlling interest | 673 | - | (21 | ) | - | (458 | ) | |||||||||||||||
Net income attributable to Finisar Corporation | 13,162 | 16,352 | 38,140 | 88,379 | 8,909 | |||||||||||||||||
Loss from discontinued operations, net of taxes | - | - | - | (284 | ) | - | ||||||||||||||||
Net income | $ | 13,162 | $ | 16,352 | $ | 38,140 | $ | 88,095 | $ | 8,909 | ||||||||||||
Income per share from continuing operations - basic | $ | 0.14 | $ | 0.18 | $ | 0.42 | $ | 1.10 | $ | 0.10 | ||||||||||||
Income per share from continuing operations - diluted | $ | 0.14 | $ | 0.17 | $ | 0.40 | $ | 1.00 | $ | 0.09 | ||||||||||||
Income per share from discontinued operations - basic | $ | - | $ | - | $ | - | $ | (0.00 | ) | $ | - | |||||||||||
Income per share from discontinued operations - diluted | $ | - | $ | - | $ | - | $ | (0.00 | ) | $ | - | |||||||||||
Shares used in computing net income per share from continuing operations - basic | 91,349 | 89,584 | 90,823 | 80,582 | 91,001 | |||||||||||||||||
Shares used in computing net income per share from continuing operations - diluted | 94,780 | 97,837 | 94,186 | 92,715 | 94,032 | |||||||||||||||||
Shares used in computing net income per share from discontinued operations - basic | 91,349 | 89,584 | 90,823 | 80,582 | 91,001 | |||||||||||||||||
Shares used in computing net income per share from discontinued operations - diluted | 94,780 | 97,837 | 94,186 | 92,715 | 94,032 | |||||||||||||||||
Finisar Corporation | |||||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
April 30, 2012 | January 29, 2012 | October 30, 2011 | July 31, 2011 | April 30, 2011 | |||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | Note | |||||||||||||||||
ASSETS | |||||||||||||||||||||
Current assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 234,544 | $ | 218,321 | $ | 228,040 | $ | 238,052 | $ | 314,765 | |||||||||||
Accounts receivable, net | 167,760 | 178,294 | 176,494 | 166,536 | 168,386 | ||||||||||||||||
Accounts receivable, other | 21,004 | 17,839 | 11,558 | 12,788 | 12,733 | ||||||||||||||||
Inventories | 218,432 | 225,533 | 214,940 | 208,567 | 187,617 | ||||||||||||||||
Prepaid expenses and other | 25,482 | 22,402 | 19,120 | 16,029 | 9,906 | ||||||||||||||||
Total current assets | 667,222 | 662,389 | 650,152 | 641,972 | 693,407 | ||||||||||||||||
Property, equipment and improvements, net | 163,817 | 150,233 | 143,139 | 138,300 | 125,693 | ||||||||||||||||
Purchased intangible assets, net | 45,177 | 46,351 | 47,306 | 49,979 | 17,439 | ||||||||||||||||
Goodwill | 81,431 | 80,988 | 82,936 | 83,107 | - | ||||||||||||||||
Minority investments | 884 | 12,289 | 12,289 | 12,289 | 12,289 | ||||||||||||||||
Equity method investments | - | - | - | - | 31,142 | ||||||||||||||||
Other assets | 10,896 | 20,395 | 21,773 | 21,291 | 5,179 | ||||||||||||||||
Total assets | $ | 969,427 | $ | 972,645 | $ | 957,595 | $ | 946,938 | $ | 885,149 | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||
Accounts payable | $ | 72,339 | $ | 86,185 | $ | 91,034 | $ | 87,996 | $ | 76,288 | |||||||||||
Accrued compensation | 27,090 | 24,667 | 24,410 | 17,494 | 24,525 | ||||||||||||||||
Other accrued liabilities | 25,724 | 31,912 | 32,118 | 33,828 | 25,112 | ||||||||||||||||
Deferred revenue | 8,970 | 8,342 | 7,909 | 9,762 | 8,064 | ||||||||||||||||
Current portion of long-term debt | 3,150 | 4,281 | 4,281 | 7,547 | - | ||||||||||||||||
Total current liabilities | 137,273 | 155,387 | 159,752 | 156,627 | 133,989 | ||||||||||||||||
Long-term liabilities: | |||||||||||||||||||||
Convertible notes, net of current portion | 40,015 | 40,015 | 40,015 | 40,015 | 40,015 | ||||||||||||||||
Long-term debt, net of current portion | - | - | - | 2,329 | - | ||||||||||||||||
Other non-current liabilities | 15,175 | 17,246 | 15,771 | 16,314 | 11,988 | ||||||||||||||||
Deferred tax liabilities | 1,972 | 4,047 | 4,052 | 3,553 | - | ||||||||||||||||
Total liabilities | 194,435 | 216,695 | 219,590 | 218,838 | 185,992 | ||||||||||||||||
Stockholders' equity: | |||||||||||||||||||||
Common stock | 91 | 91 | 91 | 91 | 90 | ||||||||||||||||
Additional paid-in capital | 2,309,219 | 2,301,850 | 2,293,485 | 2,285,769 | 2,275,600 | ||||||||||||||||
Accumulated other comprehensive income | 28,720 | 29,536 | 29,323 | 33,404 | 32,966 | ||||||||||||||||
Accumulated deficit | (1,571,359 | ) | (1,584,521 | ) | (1,593,430 | ) | (1,599,357 | ) | (1,609,499 | ) | |||||||||||
Finisar Corporation stockholders' equity | 766,671 | 746,956 | 729,469 | 719,907 | 699,157 | ||||||||||||||||
Non-controlling interest | 8,321 | 8,994 | 8,536 | 8,193 | - | ||||||||||||||||
Total stockholders' equity | 774,992 | 755,950 | 738,005 | 728,100 | 699,157 | ||||||||||||||||
Total liabilities and stockholders' equity | $ | 969,427 | $ | 972,645 | $ | 957,595 | $ | 946,938 | $ | 885,149 | |||||||||||
Note - Balance sheet amounts as of April 30, 2011 are derived from the audited consolidated financial statements as of the date. |
FINISAR NON-GAAP FINANCIAL MEASURES
In addition to reporting financial results in accordance with U.S. generally accepted accounting principles, or GAAP, Finisar provides supplemental information regarding the Company's operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and which management considers to be outside our core operating results. Some of these non-GAAP measures also exclude the ongoing impact of historical business decisions made in different business and economic environments. Management believes that tracking non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share provides management and the investment community with valuable insight into our current operations, our ability to generate cash and the underlying business trends which are affecting our performance. These non-GAAP measures are used by both management and our Board of Directors, along with the comparable GAAP information, in evaluating our current performance and planning our future business activities. In particular, management finds it useful to exclude non-cash charges in order to better correlate our operating activities with our ability to generate cash from operations and to exclude certain cash charges as a means of more accurately predicting our liquidity requirements. We believe that these non-GAAP measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry.
In calculating non-GAAP gross profit in this release, we have excluded the following items from cost of revenues in applicable periods:
- Changes in excess and obsolete inventory reserve (predominantly non-cash charges or non-cash benefits);
- Amortization of acquired technology (non-cash charges related to technology obtained in acquisitions);
- Stock-based compensation expense (non-cash charges);
- The cost of covering employee and employer tax liabilities arising from the special investigation into our historical stock option granting practices (non-recurring cash charges);
- Acquisition method accounting adjustment for sale of acquired inventory (non-cash charges);
- Expense related to recent flooding in Thailand (non-recurring charges); and
- Reduction in force costs (non-recurring cash charges).
In calculating non-GAAP operating income in this release, we have excluded the same items to the extent they are classified as operating expenses, and have also excluded the following items in applicable periods:
- Gain or loss on litigation settlements and resolutions and related costs (non-recurring cash charges or benefits);
- Shareholder class action and derivative litigation costs (non-recurring cash expenses associated with the derivative litigation related to our historical stock option granting practices and related to the class action and derivative litigation related to our March 8, 2011 earnings announcement);
- Acquisition related costs (non-recurring cash charges);
- Amortization of purchased intangibles (non-cash charges); and
- Restructuring costs and recoveries (non-recurring cash charges).
In calculating non-GAAP income from continuing operations and non-GAAP income from continuing operations per share in this release, we have also excluded the following items in applicable periods:
- Interest income on legal settlements and resolutions (non-recurring benefits)
- Amortization of discount on convertible debt and imputed interest expense (non-cash charges);
- Imputed interest expense related to restructuring (amortization of imputed interest expense associated with previously incurred restructuring costs);
- Gains and losses on sales of assets (non-recurring or non-cash losses and cash gains related to the periodic disposal of assets no longer required for current activities);
- Dollar denominated foreign exchange transaction losses (gains) (non-cash charges);
- Loss related to minority and equity method investments (non-cash charges);
- Debt extinguishment loss (non-recurring charges);
- Fair value re-measurement of equity investment (non-cash gain from re-measurement of value of prior investment in an investee); and
- Differences between cash payable for income taxes and the provision for income taxes in accordance with GAAP, less discrete items.
In calculating non-GAAP income (loss) per share in this release, we have included the shares issuable upon conversion of our outstanding convertible notes and excluded the interest expenses associated with such notes in such periods where such treatment is dilutive to non-GAAP income (loss) per share.
A reconciliation of this non-GAAP financial information to the corresponding GAAP information is set forth below:
Finisar Corporation | ||||||||||||||||||||||
Reconciliation of Results of Operations under GAAP and non-GAAP | ||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | ||||||||||||||||||||
April 30, 2012 | April 30, 2011 | April 30, 2012 | April 30, 2011 | January 29, 2012 | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
GAAP to non-GAAP reconciliation of gross profit: | ||||||||||||||||||||||
Gross profit - GAAP | $ | 65,480 | $ | 74,909 | $ | 273,344 | $ | 312,272 | $ | 71,102 | ||||||||||||
Gross margin - GAAP | 27.3 | % | 31.6 | % | 28.7 | % | 32.9 | % | 29.3 | % | ||||||||||||
Adjustments: | ||||||||||||||||||||||
Cost of revenues | ||||||||||||||||||||||
Change in excess and obsolete inventory reserve | 5,027 | 3,737 | 10,370 | 9,306 | 1,732 | |||||||||||||||||
Amortization of acquired technology | 1,515 | 1,071 | 6,311 | 4,685 | 1,637 | |||||||||||||||||
Stock compensation | 1,139 | 1,388 | 6,281 | 4,797 | 1,596 | |||||||||||||||||
Payroll taxes related to options investigation | - | - | - | (83 | ) | - | ||||||||||||||||
Acquisition method accounting adjustment for sale of acquired inventory | 963 | - | 4,998 | 11 | 952 | |||||||||||||||||
Flood-related expense | 1,222 | - | 1,222 | - | - | |||||||||||||||||
Reduction in force costs | 62 | 7 | 906 | 50 | 243 | |||||||||||||||||
Total cost of revenue adjustments | 9,928 | 6,203 | 30,088 | 18,766 | 6,160 | |||||||||||||||||
Gross profit - non-GAAP | 75,408 | 81,112 | 303,432 | 331,038 | 77,262 | |||||||||||||||||
Gross margin - non-GAAP | 31.4 | % | 34.2 | % | 31.9 | % | 34.9 | % | 31.8 | % | ||||||||||||
GAAP to non-GAAP reconciliation of operating income: | ||||||||||||||||||||||
Operating income - GAAP | 12,111 | 21,265 | 39,326 | 111,716 | 11,308 | |||||||||||||||||
Operating margin - GAAP | 5.0 | % | 9.0 | % | 4.1 | % | 11.8 | % | 4.7 | % | ||||||||||||
Adjustments: | ||||||||||||||||||||||
Total cost of revenue adjustments | 9,928 | 6,203 | 30,088 | 18,766 | 6,160 | |||||||||||||||||
Research and development | ||||||||||||||||||||||
Reduction in force costs | 35 | 21 | 801 | 51 | 693 | |||||||||||||||||
Stock compensation | 2,288 | 2,162 | 9,123 | 6,509 | 2,200 | |||||||||||||||||
Payroll taxes related to options investigation | - | - | - | (118 | ) | - | ||||||||||||||||
Sales and marketing | ||||||||||||||||||||||
Reduction in force costs | 36 | 46 | 36 | 270 | - | |||||||||||||||||
Stock compensation | 727 | 653 | 3,105 | 2,168 | 747 | |||||||||||||||||
Payroll taxes related to options investigation | - | - | - | (42 | ) | - | ||||||||||||||||
General and administrative | ||||||||||||||||||||||
Reduction in force costs | 41 | 15 | 1,055 | 136 | 51 | |||||||||||||||||
Stock compensation | 1,768 | 1,421 | 7,467 | 5,057 | 1,746 | |||||||||||||||||
Payroll taxes related to options investigation | - | - | - | (73 | ) | - | ||||||||||||||||
Acquisition related costs | - | 995 | 1,602 | 995 | 304 | |||||||||||||||||
Litigation settlements and resolutions and related costs | (7,422 | ) | (94 | ) | (7,515 | ) | 778 | (185 | ) | |||||||||||||
Shareholder class action and derivative litigation costs | 447 | - | 1,072 | - | (10 | ) | ||||||||||||||||
Amortization of purchased intangibles | 897 | 382 | 3,494 | 1,531 | 959 | |||||||||||||||||
Restructuring recoveries | - | - | (322 | ) | - | - | ||||||||||||||||
Total cost of revenue and operating expense adjustments | 8,745 | 11,804 | 50,006 | 36,028 | 12,665 | |||||||||||||||||
Operating income - non-GAAP | 20,856 | 33,069 | 89,332 | 147,744 | 23,973 | |||||||||||||||||
Operating margin - non-GAAP | 8.7 | % | 14.0 | % | 9.4 | % | 15.6 | % | 9.9 | % | ||||||||||||
GAAP to non-GAAP reconciliation of income from continuing operations: | ||||||||||||||||||||||
Income from continuing operations - GAAP | 13,162 | 16,352 | 38,140 | 88,379 | 8,909 | |||||||||||||||||
Total cost of revenue and operating expense adjustments | 8,745 | 11,804 | 50,006 | 36,028 | 12,665 | |||||||||||||||||
Interest income from legal settlement | (434 | ) | - | (434 | ) | - | - | |||||||||||||||
Non-cash imputed interest expenses on convertible debt | - | - | - | 742 | - | |||||||||||||||||
Imputed interest related to restructuring | 133 | 73 | 805 | 147 | 206 | |||||||||||||||||
Other income (expense), net | ||||||||||||||||||||||
Loss (gain) on sale of assets | 3 | (144 | ) | (4 | ) | 17 | (229 | ) | ||||||||||||||
Loss related to minority and equity method investments | - | 413 | 619 | 413 | - | |||||||||||||||||
Other miscellaneous expenses (income) | (424 | ) | - | 177 | (61 | ) | 351 | |||||||||||||||
Foreign exchange transaction loss (gain) | 506 | 574 | 226 | 2,393 | 362 | |||||||||||||||||
Debt extinguishment loss | - | 2,652 | 419 | 9,218 | - | |||||||||||||||||
Fair value remeasurement of equity investment | (3 | ) | - | (5,432 | ) | - | - | |||||||||||||||
Provision for income taxes | ||||||||||||||||||||||
Income tax provision adjustments | (1,454 | ) | 389 | (1,345 | ) | 1,472 | (386 | ) | ||||||||||||||
Total adjustments | 7,072 | 15,761 | 45,037 | 50,369 | 12,969 | |||||||||||||||||
Income from continuing operations - non-GAAP | 20,234 | 32,113 | 83,177 | 138,748 | 21,878 | |||||||||||||||||
GAAP to non-GAAP reconciliation of loss from discontinued operations: | ||||||||||||||||||||||
Loss from discontinued operations - GAAP | - | - | - | (284 | ) | - | ||||||||||||||||
Loss from discontinued operations - non-GAAP | - | - | - | (284 | ) | - | ||||||||||||||||
GAAP to non-GAAP reconciliation of net income: | ||||||||||||||||||||||
Net income - GAAP | 13,162 | 16,352 | 38,140 | 88,095 | 8,909 | |||||||||||||||||
Total adjustments from continuing operations | 7,072 | 15,761 | 45,037 | 50,369 | 12,969 | |||||||||||||||||
Total adjustments from discontinued operations | - | - | - | - | - | |||||||||||||||||
Total adjustments | 7,072 | 15,761 | 45,037 | 50,369 | 12,969 | |||||||||||||||||
Net income, non-GAAP | $ | 20,234 | $ | 32,113 | $ | 83,177 | $ | 138,464 | $ | 21,878 | ||||||||||||
Non-GAAP income from continuing operations | $ | 20,234 | $ | 32,113 | $ | 83,177 | $ | 138,748 | $ | 21,878 | ||||||||||||
Add: interest expense for dilutive convertible notes | 539 | 560 | 2,156 | 4,595 | 539 | |||||||||||||||||
Non-GAAP adjusted income from continuing operations | $ | 20,773 | $ | 32,673 | $ | 85,333 | $ | 143,343 | $ | 22,417 | ||||||||||||
Non-GAAP income per share from continuing operations - basic | $ | 0.22 | $ | 0.36 | $ | 0.92 | $ | 1.72 | $ | 0.24 | ||||||||||||
Non-GAAP income per share from continuing operations - diluted | $ | 0.21 | $ | 0.33 | $ | 0.87 | $ | 1.55 | $ | 0.23 | ||||||||||||
Shares used in computing non-GAAP net income per share from continuing operations - basic | 91,349 | 89,584 | 90,823 | 80,582 | 91,001 | |||||||||||||||||
Shares used in computing non-GAAP net income per share from continuing operations - diluted | 98,528 | 97,837 | 97,935 | 92,715 | 97,781 | |||||||||||||||||
Non-GAAP EBITDA - Continuing operations | ||||||||||||||||||||||
Non-GAAP income from continuing operations | $ | 20,234 | $ | 32,113 | $ | 83,177 | $ | 138,748 | $ | 21,878 | ||||||||||||
Depreciation expense | 12,583 | 9,922 | 45,561 | 35,694 | 11,388 | |||||||||||||||||
Amortization | 227 | 208 | 851 | 1,050 | 208 | |||||||||||||||||
Interest expense | 444 | 504 | 2,272 | 4,946 | 505 | |||||||||||||||||
Income tax expense | 667 | 242 | 3,350 | 2,976 | 1,261 | |||||||||||||||||
Non-GAAP EBITDA - continuing operations | $ | 34,155 | $ | 42,989 | $ | 135,211 | $ | 183,414 | $ | 35,240 | ||||||||||||
Non-GAAP EBITDA - Discontinued operations | ||||||||||||||||||||||
Non-GAAP income from discontinuing operations | - | - | - | (284 | ) | - | ||||||||||||||||
Depreciation expense | - | - | - | - | - | |||||||||||||||||
Non-GAAP EBITDA - Discontinued operations | $ | - | $ | - | $ | - | $ | (284 | ) | $ | - | |||||||||||
Total Non-GAAP EBITDA | $ | 34,155 | $ | 42,989 | $ | 135,211 | $ | 183,130 | $ | 35,240 |
Contact Information:
Investor Contact:
Kurt Adzema
Chief Financial Officer
408-542-5050
Investor.relations@finisar.com
Press contact:
Victoria McDonald
Sr. Manager, Corporate Communications
408-542-4261