CARMEL, IN--(Marketwired - Nov 5, 2013) - KAR Auction Services, Inc. (
For the nine months ended September 30, 2013, the company reported revenue of $1,632.7 million as compared with revenue of $1,469.7 million for the nine months ended September 30, 2012, an increase of 11%. Adjusted EBITDA for the nine months ended September 30, 2013 increased 7% to $407.0 million as compared with Adjusted EBITDA of $380.3 million for the nine months ended September 30, 2012. Net income for the nine months ended September 30, 2013 increased 23% to $85.3 million, or $0.61 per diluted share, as compared with net income of $69.1 million, or $0.50 per diluted share for the nine months ended September 30, 2012. Adjusted net income per share for the nine months ended September 30, 2013 increased 18% to $0.94 versus adjusted net income per share of $0.80 for the nine months ended September 30, 2012. Adjusted net income for the nine months ended September 30, 2013 excludes an $8.0 million net loss ($13.5 million pre-tax) due to costs incurred for processing vehicles damaged in Superstorm Sandy.
KAR's Board of Directors also announced a cash dividend today of $0.25 per share on the company's common stock. The dividend is payable on January 3, 2014, to stockholders of record as of the close of business on December 20, 2013.
Impact of Superstorm Sandy
In the first nine months of 2013, IAA incurred a pre-tax net loss of $13.5 million related to the processing of Superstorm Sandy vehicles. This net loss has been excluded from Adjusted EBITDA in accordance with the definitions in our Credit Agreement. These losses are net of auction services revenue realized upon the sale of the vehicles. The significantly higher tow costs incurred in order to respond to the requirements of our customers, increased occupancy costs due to the leasing of temporary locations to process Superstorm Sandy vehicles and increased labor costs for the temporary work force brought into the New York and New Jersey area resulted in a net loss on the sale of the Superstorm Sandy vehicles.
2013 Outlook
KAR Auction Services, Inc. continues to expect 2013 Adjusted EBITDA of $535 - $540 million. The company expects net income per share of $0.77 - $0.82, which includes $0.09 per share in profit interest expense, net of income taxes. Adjusted net income per share is expected to be $1.15 - $1.20. Net income per share and adjusted net income per share assume an effective tax rate of approximately 42%. 2013 adjusted net income per share represents GAAP net income per diluted share excluding excess depreciation and amortization and stock-based compensation, both resulting from the 2007 merger, as well as Superstorm Sandy costs, all net of taxes. Additionally, the company expects 2013 cash taxes of approximately $70 million, cash interest expense on corporate debt of approximately $78 million and capital expenditures of approximately $95 million. This would result in free cash flow before dividend payments of approximately $292 to $297 million or $2.08 - $2.12 per share.
Earnings Conference Call Information
KAR Auction Services, Inc. will be hosting an earnings conference call and webcast on Wednesday, November 6, 2013 at 11:00 a.m. EST (10:00 a.m. CST). The call will be hosted by KAR Auction Services, Inc.'s Chief Executive Officer, Jim Hallett, and Executive Vice President and Chief Financial Officer, Eric Loughmiller. The conference call may be accessed by calling 1-888-516-2445 and entering participant passcode 615329 while the live web cast will be available at the investor relations section of www.karauctionservices.com. Supplemental financial information for KAR Auction Services' third quarter 2013 results is available at the investor relations section of www.karauctionservices.com under the financial postings page.
A replay of the call will be available for two weeks via telephone starting approximately 30 minutes after the completion of the call. The replay may be accessed by calling 1-888-203-1112 and entering pass code 1560962. The archive of the web cast will also be available following the call and will be available at the investor relations section of www.karauctionservices.com for a limited time.
About KAR Auction Services, Inc.
KAR Auction Services, Inc. (
Forward Looking Statements
Certain statements contained in this release include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made that are not historical facts may be forward-looking statements. Words such as "should," "may," "will," "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," and similar expressions identify forward-looking statements. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include those matters disclosed in the Company's Securities and Exchange Commission filings. The Company does not undertake any obligation to update any forward-looking statements.
| KAR Auction Services, Inc. | |||||||||||||||||
| Condensed Consolidated Statements of Income | |||||||||||||||||
| (In millions) (Unaudited) | |||||||||||||||||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||
| Operating revenues | |||||||||||||||||
| ADESA Auction Services | $ | 275.4 | $ | 257.0 | $ | 844.3 | $ | 791.4 | |||||||||
| IAA Salvage Services | 198.8 | 167.4 | 623.2 | 534.1 | |||||||||||||
| AFC | 59.5 | 50.5 | 165.2 | 144.2 | |||||||||||||
| Total operating revenues | 533.7 | 474.9 | 1,632.7 | 1,469.7 | |||||||||||||
| Operating expenses | |||||||||||||||||
| Cost of services (exclusive of depreciation and amortization) | 296.2 | 264.1 | 926.5 | 796.7 | |||||||||||||
| Selling, general and administrative | 120.3 | 102.3 | 333.3 | 319.9 | |||||||||||||
| Depreciation and amortization | 49.6 | 46.8 | 145.9 | 143.4 | |||||||||||||
| Total operating expenses | 466.1 | 413.2 | 1,405.7 | 1,260.0 | |||||||||||||
| Operating profit | 67.6 | 61.7 | 227.0 | 209.7 | |||||||||||||
| Interest expense | 26.0 | 29.9 | 79.3 | 89.8 | |||||||||||||
| Other income, net | (0.8 | ) | (1.2 | ) | (2.5 | ) | (1.6 | ) | |||||||||
| Loss on modification/extinguishment of debt | -- | -- | 5.4 | -- | |||||||||||||
| Income before income taxes | 42.4 | 33.0 | 144.8 | 121.5 | |||||||||||||
| Income taxes | 19.6 | 13.8 | 59.5 | 52.4 | |||||||||||||
| Net income | $ | 22.8 | $ | 19.2 | $ | 85.3 | $ | 69.1 | |||||||||
| Net income per share | |||||||||||||||||
| Basic | $ | 0.16 | $ | 0.14 | $ | 0.62 | $ | 0.51 | |||||||||
| Diluted | $ | 0.16 | $ | 0.14 | $ | 0.61 | $ | 0.50 | |||||||||
| Dividends declared per common share | $ | 0.19 | $ | -- | $ | 0.57 | $ | -- | |||||||||
| KAR Auction Services, Inc. | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (In millions) (Unaudited) | |||||||
| September 30, | December 31, | ||||||
| 2013 | 2012 | ||||||
| Cash and cash equivalents | $ | 196.0 | $ | 108.7 | |||
| Restricted cash | 9.1 | 11.9 | |||||
| Trade receivables, net of allowances | 385.4 | 342.4 | |||||
| Finance receivables, net of allowances | 1,066.0 | 996.2 | |||||
| Other current assets | 126.2 | 122.2 | |||||
| Total current assets | 1,782.7 | 1,581.4 | |||||
| Goodwill | 1,702.2 | 1,679.6 | |||||
| Customer relationships, net of accumulated amortization | 582.5 | 618.9 | |||||
| Intangible and other assets | 355.4 | 341.7 | |||||
| Property and equipment, net of accumulated depreciation | 699.2 | 700.7 | |||||
| Total assets | $ | 5,122.0 | $ | 4,922.3 | |||
| Current liabilities, excluding current maturities of debt and obligations collateralized by finance receivables | $ | 677.2 | $ | 529.9 | |||
| Obligations collateralized by finance receivables | 742.4 | 713.3 | |||||
| Current maturities of debt | -- | 43.7 | |||||
| Total current liabilities | 1,419.6 | 1,286.9 | |||||
| Long-term debt | 1,770.3 | 1,774.6 | |||||
| Other non-current liabilities | 448.2 | 417.1 | |||||
| Stockholders' equity | 1,483.9 | 1,443.7 | |||||
| Total liabilities and stockholders' equity | $ | 5,122.0 | $ | 4,922.3 | |||
KAR Auction Services, Inc.
EBITDA and Adjusted EBITDA Measures
EBITDA and Adjusted EBITDA Measures
EBITDA and Adjusted EBITDA as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States ("GAAP"). They are not measurements of our financial performance under GAAP and should not be considered as substitutes for net income (loss) or any other performance measures derived in accordance with GAAP.
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses Adjusted EBITDA to evaluate our performance and to evaluate results relative to incentive compensation targets. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following table reconciles EBITDA and Adjusted EBITDA to net income for the periods presented:
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| (Dollars in millions), (Unaudited) | 2013 | 2012 | 2013 | 2012 | |||||||||
| Net income | $ | 22.8 | $ | 19.2 | $ | 85.3 | $ | 69.1 | |||||
| Add back: | |||||||||||||
| Income taxes | 19.6 | 13.8 | 59.5 | 52.4 | |||||||||
| Interest expense, net of interest income | 25.8 | 29.8 | 79.0 | 89.7 | |||||||||
| Depreciation and amortization | 49.6 | 46.8 | 145.9 | 143.4 | |||||||||
| EBITDA | 117.8 | 109.6 | 369.7 | 354.6 | |||||||||
| Adjustments per the Credit Agreement | 12.8 | 7.7 | 23.8 | 25.7 | |||||||||
| Superstorm Sandy | -- | -- | 13.5 | -- | |||||||||
| Adjusted EBITDA | $ | 130.6 | $ | 117.3 | $ | 407.0 | $ | 380.3 | |||||
KAR Auction Services, Inc.
Adjusted Net Income and Adjusted Net Income Per Share
Adjusted Net Income and Adjusted Net Income Per Share
The revaluation of certain assets of the company, and resultant increase in depreciation and amortization expense which resulted from the 2007 merger, as well as stock-based compensation expense tied to the 2007 merger, have had a continuing effect on our reported results. Non-GAAP financial measures of adjusted net income and adjusted net income per share, in the opinion of the company, provide comparability to other companies that may have not incurred these types of non-cash expenses. In addition, net income and net income per share have been adjusted for certain other charges, as seen in the following reconciliation.
The following table reconciles adjusted net income and adjusted net income per share to net income and net income per share for the periods presented:
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| (In millions, except per share amounts) | 2013 | 2012 | 2013 | 2012 | |||||||||
| Net income | $ | 22.8 | $ | 19.2 | $ | 85.3 | $ | 69.1 | |||||
| Loss on modification/extinguishment of debt, net of tax (1) | -- | -- | 3.2 | -- | |||||||||
| Stepped up depreciation and amortization expense, net of tax (2) | 7.0 | 7.2 | 21.6 | 25.2 | |||||||||
| Stock-based compensation, net of tax (3) | 11.5 | 6.3 | 14.0 | 16.7 | |||||||||
| Contingent consideration adjustment, net of tax (4) | -- | -- | -- | 0.6 | |||||||||
| Superstorm Sandy, net of tax (5) | -- | -- | 8.0 | -- | |||||||||
| Adjusted net income | $ | 41.3 | $ | 32.7 | $ | 132.1 | $ | 111.6 | |||||
| Net income per share - diluted | $ | 0.16 | $ | 0.14 | $ | 0.61 | $ | 0.50 | |||||
| Loss on modification/extinguishment of debt, net of tax | -- | -- | 0.02 | -- | |||||||||
| Stepped up depreciation and amortization expense, net of tax | 0.05 | 0.05 | 0.15 | 0.18 | |||||||||
| Stock-based compensation, net of tax | 0.08 | 0.04 | 0.10 | 0.12 | |||||||||
| Contingent consideration adjustment, net of tax | -- | -- | -- | -- | |||||||||
| Superstorm Sandy, net of tax | -- | -- | 0.06 | -- | |||||||||
| Adjusted net income per share - diluted | $ | 0.29 | $ | 0.23 | $ | 0.94 | $ | 0.80 | |||||
| Weighted average diluted shares | 141.3 | 139.2 | 140.4 | 138.8 | |||||||||
| (1) | We incurred a loss on the modification/extinguishment of debt totaling $5.4 million ($3.2 million net of tax) for the nine months ended September 30, 2013. |
| (2) | Increased depreciation and amortization expense was $11.2 million ($7.0 million net of tax) and $11.5 million ($7.2 million net of tax) for the three months ended September 30, 2013 and 2012, respectively. For the nine months ended September 30, 2013 and 2012, increased depreciation and amortization expense was $34.5 million ($21.6 million net of tax) and $40.2 million ($25.2 million net of tax), respectively. |
| (3) | Stock-based compensation resulting from the 2007 merger was $11.7 million ($11.5 million net of tax) and $7.0 million ($6.3 million net of tax) for the three months ended September 30, 2013 and 2012, respectively. For the nine months ended September 30, 2013 and 2012, such stock-based compensation was $14.8 million ($14.0 million net of tax) and $19.2 million ($16.7 million net of tax), respectively. |
| (4) | We recorded accrued contingent consideration of approximately $1.0 million ($0.6 million net of tax) for the nine months ended September 30, 2012. |
| (5) | We incurred a loss resulting from Superstorm Sandy of approximately $13.5 million ($8.0 million net of tax) for the nine months ended September 30, 2013. |
Non-GAAP Financial Measures
The company provides historical and forward-looking non-GAAP measures called EBITDA, Adjusted EBITDA, free cash flow, adjusted net income and adjusted net income per share. Management believes that these measures provide investors additional meaningful methods to evaluate certain aspects of the company's results period over period and for the other reasons set forth previously.
Earnings guidance also does not contemplate future items such as business development activities, strategic developments (such as restructurings or dispositions of assets or investments), significant expenses related to litigation and changes in applicable laws and regulations (including significant accounting and tax matters). The timing and amounts of these items are highly variable, difficult to predict, and of a potential size that could have a substantial impact on the company's reported results for any given period. Prospective quantification of these items is generally not practicable. Forward-looking non-GAAP guidance excludes stock-based compensation under certain equity grants related to the 2007 merger, increased depreciation and amortization expense that resulted from the 2007 revaluation of the company's assets, as well as one-time charges, net of taxes.
Contact Information:
Jonathan Peisner
Treasurer and Vice President Investor Relations
(317) 249-4390
jonathan.peisner@karauctionservices.com