Marina Biotech, Inc. Announces First Quarter 2011 Financial Results

Highlights First Quarter and Recent Corporate Accomplishments


BOTHELL, WA--(Marketwire - May 16, 2011) - Marina Biotech, Inc. (NASDAQ: MRNA), a leading RNAi-based drug discovery and development company, today reported financial results for the first quarter ended March 31, 2011, and highlighted recent corporate accomplishments.

"We recently completed the 28 day dosing of the first patient enrolled in our START-FAP (Safety and Tolerability of An RNAi Therapeutic in Familial Adenomatous Polyposis) trial and the remaining two enrolled patients in cohort 1 are dosing," stated J. Michael French, President and Chief Executive Officer of Marina Biotech. "We expect to conclude cohort 1 dosing by mid-June placing us solidly on our timeline to complete the dose escalating phase by year end. We expect to be able to provide interim safety data on a cohort-by-cohort basis throughout this phase of the clinical trial. In addition, we are advancing the bladder cancer program with our partner the Debiopharm Group as well as continuing multiple early collaborative efforts with several of our proprietary technologies. With the FAP clinical program, externally funded pre and clinical-stage programs utilizing multiple delivery technologies, we feel we are in an excellent position to execute on both our pipeline and partnering objectives for the year."

FINANCIAL RESULTS

Net loss

Net loss for the first quarter of 2011 was approximately $3.7 million or $0.12 per share, compared to approximately $9.5 million or $0.80 per share for the same period of 2010.

Revenue

Revenue was approximately $0.2 million for both the first quarter of 2011 and 2010. In February 2011, we announced an exclusive agreement with Debiopharm for the development and commercialization of our pre-clinical program in bladder cancer. The agreement funds the current and future development of the bladder cancer program up to an agreed upon amount and up to $24 million in future milestones as well as royalties on net sales.

Expenses

Research and development ("R&D") expenses decreased 7% in the first quarter of 2011 compared to the prior year quarter, due primarily to a decrease in patent license fees. Direct project related spending and salaries expenses increased from the first quarter of 2010 as we advanced our RNAi therapeutics pipeline, including our lead program with CEQ508, and due to an increase in R&D personnel as a result of our acquisition of Cequent Pharmaceuticals in July 2010.

Selling, general and administrative ("SG&A") expenses for the first quarter of 2011 decreased 26% to approximately $1.9 million compared to $2.6 million, for the same period in 2010, primarily as a result of a decrease in transaction costs incurred relating to our acquisition of Cequent in 2010. Excluding the $0.6 million in merger-related costs, SG&A expenses decreased slightly from the first quarter of 2010.

Restructuring expense includes accretion of the liability we have recorded for our exited facility along with facility-related charges and adjustments to the liability. The expense for the first quarter of 2011 was approximately $0.2 million due primarily to an adjustment to the subleasing assumptions for our restructuring liability.

Interest and Other Expense

We did not incur any interest and other expense in the first quarter of 2011. We recorded interest and other expense of approximately $0.8 million in the first quarter of 2010 which related primarily to the non-cash amortization of debt discount resulting from the fair value of price adjustable warrants issued to note holders. The underlying notes payable were paid in full in January 2010.

Other Income/(Expense)

We recorded a net gain of approximately $1.6 million and net expense of $2.7 million in the first quarter of 2011 and 2010, respectively, related to the re-measurement of price-adjustable warrants and subscription investment units required to be classified as liabilities. The liabilities are re-measured at the end of each accounting period, and increase or decrease with changes in our stock price and other variables in our valuation model.

Balance Sheet

As of March 31, 2011 we had cash of approximately $2.3 million, including approximately $1.2 million in restricted cash, compared to $2.1 million, including approximately $1.0 million in restricted cash, as of December 31, 2010. As a result of our cash position and other factors, we received a "going concern" opinion from KPMG LLP, our independent registered public accounting firm, on our 2010 financial statements, which was included in our 10-K for the 2010 fiscal year.

FIRST QUARTER AND RECENT CORPORATE ACCOMPLISHMENTS

Advanced RNAi Clinical Program:

-- Announced the completion of enrollment in the first cohort of the dose
   escalating phase of our START-FAP (Safety and Tolerability of An RNAi
   Therapeutic in Familial Adenomatous Polyposis) Phase 1b/2a clinical
   trial with CEQ508.
-- Presented results from a 281 day non-human primate long-term toxicology
   study showing no test article related toxicities and a No Observed
   Adverse Effect Level of 1x10(11) cfu/day.  The results were presented
   at the 102nd Annual AACR Meeting.


Advanced RNAi Drug Discovery Platform:

-- Published pre-clinical research in Molecular Therapeutics, a Nature
   publication, on gene specific silencing of Survivin and PLK1 in a
   bladder cancer rodent model resulting in up to a 60-fold decrease in
   tumor volume.
-- Published pre-clinical research in Molecular Therapeutics, a Nature
   publication, on systemic delivery of siRNAs using our proprietary
   DiLA2 delivery technology.
-- Reported data demonstrating significant knockdown, up to 90%, of target
   mRNA in an orthotopic model of malignant ascites with our proprietary
   UsiRNA construct and DiLA2-based delivery system.


Advanced Partnering and R&D Collaboration Opportunities:

-- Announced an exclusive agreement with the Debiopharm Group for the
   development and commercialization of our pre-clinical program in bladder
   cancer. The agreement funds the current and future development of the
   bladder cancer program up to an agreed amount and up to $24 million in
   future milestones as well as royalties on net sales.
-- In total, we are currently supporting four early collaborative efforts,
   including AstraZeneca.


Advanced Intellectual Property Portfolio:

-- Continued to advance our global intellectual property portfolio which
   now includes 67 issued or allowed patents; 43 U.S. patent applications;
   135 foreign patent applications; and 6 PCT applications providing broad
   coverage for siRNAs, chemistry, delivery and gene targets:
   - Announced notice of allowance for patent application U.S. 12/114,284
     (now U.S. 7,939,505) covering our proprietary DiLA2 delivery platform;
   - Announced that the Australian Patent Office has issued a Notice of
     Allowance for patent application AU2005316458 with claims that broadly
     cover attenuated bacteria as a therapeutic platform for the delivery
     of short interfering RNA (siRNA) molecules that target disease-related
     genes (tkRNAi platform);
   - Announced that the Canadian Patent Office has issued a Notice of
     Allowance for patent application 2,438,116 with claims that broadly
     cover amphoteric liposomal formulations (SMARTICLES®) and their use
     for the delivery of nucleic acids and other compounds with therapeutic
     application;
   - Announced that the Japanese Patent Office has issued patent
     application 2007-509522 covering our proprietary nucleic acid
     condensing and delivery peptide motifs adding to our global
     peptide-based delivery patent portfolio.


Presented at Scientific and Investor Meetings and Conferences:

-- Presented at the following scientific meetings: AACR 102nd Annual
   Meeting and 3rd Annual Asia TIDES.
-- Presented at the following investor and partnering meetings: 10th Annual
   Needham Healthcare Conference; ROTH 23rd Annual OC Growth Conference;
   13th Annual BIO CEO Conference; and Biotech Showcase 2011.

Conference Call and Webcast Information

Management will host a conference call to provide a business update and to review financial results for the quarter ended March 31, 2011. The call is scheduled for Monday, May 16, at 4:30 pm Eastern Time (1:30 pm Pacific Time).

To participate in the live conference call, U.S. residents should dial 866-202-4683 and international callers should dial 617-213-8846. The participant code for the live conference call is 77951141. To access the 24-hour telephone replay, U.S. residents should dial 888-286-8010 and international callers should dial 617-801-6888. The participant code for the replay is 23196622.

Alternatively, to access the live audio webcast for this conference call, please go to Marina Biotech's Web site at http://www.marinabio.com approximately 15 minutes prior to the conference call in order to register and download any necessary software. A replay of the webcast will be available for 30 days following the event.

About Marina Biotech, Inc.

Marina Biotech is a biotechnology company, focused on the development and commercialization of RNA interference- (RNAi) and RNA-based therapeutics. The Marina Biotech pipeline currently includes a clinical program in Familial Adenomatous Polyposis (a precancerous syndrome) and two preclinical programs -- in bladder cancer and malignant ascites. Marina Biotech has recently entered an exclusive agreement with the Debiopharm Group for the development and commercialization of the bladder cancer program. Marina Biotech's goal is to improve human health through the development of RNAi and RNA-based compounds and drug delivery technologies that together provide superior therapeutic options for patients. Additional information about Marina Biotech is available at http://www.marinabio.com.

Marina Biotech Forward-Looking Statements

Statements made in this news release may be forward-looking statements within the meaning of Federal Securities laws that are subject to certain risks and uncertainties and involve factors that may cause actual results to differ materially from those projected or suggested. Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to: (i) the ability of Marina Biotech to obtain additional funding; (ii) the ability of Marina Biotech to attract and/or maintain manufacturing, research, development and commercialization partners; (iii) the ability of Marina Biotech and/or a partner to successfully complete product research and development, including preclinical and clinical studies and commercialization; (iv) the ability of Marina Biotech and/or a partner to obtain required governmental approvals; and (v) the ability of Marina Biotech and/or a partner to develop and commercialize products that can compete favorably with those of competitors. Additional factors that could cause actual results to differ materially from those projected or suggested in any forward-looking statements are contained in Marina Biotech's most recent periodic reports on Form 10-K and Form 10-Q that are filed with the Securities and Exchange Commission. Marina Biotech assumes no obligation to update and supplement forward-looking statements because of subsequent events.

                  MARINA BIOTECH, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In Thousands, Except Per Share Data)

                                                        Three Months Ended
                                                            March 31,
                                                          2010      2011
                                                        --------  --------

Revenue                                                 $    184  $    214
                                                        --------  --------
Operating expenses:
   Research and development                                3,599     3,350
   Selling, general and administrative                     2,559     1,903
   Restructuring                                              26       228
                                                        --------  --------
     Total operating expenses                              6,184     5,481
                                                        --------  --------
Loss from operations                                      (6,000)   (5,267)
Other income (expense):
   Interest and other expense                              (780)       ---
   Change in fair value of price adjustable warrants
    and subscription investment units                     (2,710)    1,602
                                                        --------  --------
Net loss                                                $ (9,490) $ (3,665)
                                                        ========  ========
Basic and diluted net loss per share:
  Net loss per common share -- basic and diluted        $  (0.80) $  (0.12)
                                                        ========  ========
Shares used in computing net loss per share - basic and
 diluted                                                  11,832    31,090
                                                        ========  ========




Selected Balance Sheet Data (In Thousands)        December 31,  March 31,
                                                      2010        2011
                                                  -----------  -----------
                                                         (Unaudited)
Cash (includes restricted cash of $1,017 and
 $1,157, respectively)                            $     2,083  $     2,281
Accounts Receivable                                        59          ---
Property and Equipment and Other Assets                 4,567        4,109
Intangible Assets                                      22,734       22,734
                                                  -----------  -----------
Total Assets                                           29,443       29,124
                                                  ===========  ===========

Fair Value Liabilities for Price Adjustable
 Warrants and Subscription Investment Units             3,266          967
Deferred Tax Liabilities                                1,202        1,202
Other Liabilities                                       7,806        7,673
                                                  -----------  -----------
Total Liabilities                                      12,274        9,842
                                                  ===========  ===========
Accumulated Deficit                                  (290,770)    (294,435)
                                                  ===========  ===========

Contact Information:

Contact:

Marina Biotech, Inc.:
Peter Garcia
Chief Financial Officer
(425) 908-3603