Methode Electronics, Inc. Reports Fiscal 2011 Fourth-Quarter and Full-Year Financial Results

Net Sales Increase 23.6% Quarter Over Quarter and 13.4% Year Over Year


CHICAGO, IL--(Marketwire - Jun 30, 2011) - Methode Electronics, Inc. (NYSE: MEI), a global developer of custom engineered and application specific products and solutions, today announced financial results for the Fiscal 2011 fourth quarter and year ended April 30, 2011.

Fourth-Quarter Fiscal 2011

Methode's fourth-quarter Fiscal 2011 net sales increased $22.8 million, or 23.6 percent, to $119.4 million from $96.6 million in the fourth quarter of Fiscal 2010. Translation of foreign currency decreased net sales $0.8 million, or 0.6 percent, in the year-over-year comparison.

In March 2011, Methode sold its 75 percent ownership in Optokon, its Czech Republic optical operation, to the minority shareholder for $10.0 million, including a collateralized note of $4.1 million. The net assets of the Company's 75 percent ownership had a book value of $9.9 million. A gain of $4.1 million was recorded on the sale of the net assets, primarily attributable to the cumulative translation gains since the date of the initial investment. The Company also recorded income taxes related to the sale of $3.5 million, resulting in a gain net of taxes of $0.6 million, or $0.02 per share.

Net income attributable to Methode Electronics, Inc. decreased $6.0 million to $10.1 million, or $0.27 per share, in the fourth quarter of Fiscal 2011 from $16.1 million, or $0.44 per share, in the same period of Fiscal 2010. Quarter over quarter, Fiscal 2011 net income was negatively affected by:

--  lower income tax benefit of $4.7 million;
--  no reversal of pricing contingencies compared to the one-time reversal
    of pricing contingencies in the Fiscal 2010 fourth quarter of $1.7
    million;
--  higher stock option and stock award amortization expense of $1.0
    million;
--  costs related to the launch of a large automotive program of $0.7
    million;
--  costs related to a certain vendor's production and delivery issues of
    $0.3 million; and
--  lower favorable changes in reserve estimates.

Quarter over quarter, Fiscal 2011 net income benefitted by:

--  the net gain on the sale of Optokon of $0.6 million;
--  no restructuring expenses compared to restructuring expenses in the
    Fiscal 2010 fourth quarter of $0.5 million;
--  lower Delphi legal expenses of $0.2 million; and
--  higher sales and gross margins.

Excluding the restructuring charges in the Fiscal 2010 fourth quarter and the net gain on the sale of Optokon in the Fiscal 2011 period, Methode's net income was $6.0 million, or $0.16 per share, in the fourth quarter of Fiscal 2011 compared to $16.4 million, or $0.45 per share, in the same period of Fiscal 2010.

Consolidated gross margins as a percentage of sales were 21.7 percent in the Fiscal 2011 fourth quarter compared to 23.3 percent in the same period of Fiscal 2010. Gross margins in the Fiscal 2011 period were negatively impacted by costs related to a certain vendor's production and delivery issues and costs related to the launch of a large automotive program, both in the in the North American Automotive business, partially offset by higher sales volumes. The fourth quarter of Fiscal 2010 included higher favorable changes in reserve estimates.

Selling and administrative expenses increased $4.8 million, or 31.4 percent, to $20.1 million in the Fiscal 2011 fourth quarter compared to $15.3 million in the prior-year fourth quarter due primarily to higher stock option and stock award amortization expense and higher selling and marketing expenses as a result of improved sales. Selling and administrative expenses as a percentage of net sales were 16.8 percent for the Fiscal 2011 fourth quarter compared to 15.8 percent in the same period last year.

In the Fiscal 2011 fourth quarter, income tax benefit from continuing operations decreased $4.8 million to a net benefit of $4.0 million compared to a benefit of $8.8 million for the Fiscal 2010 fourth quarter. The net benefit in the fourth quarter of Fiscal 2011 was primarily due to a benefit of $3.5 million for an intraperiod tax allocation related to the sale of Optokon, a benefit of $1.2 million related to foreign tax credits, partially offset by income tax expense of $0.7 million on foreign profits. The benefit in the fourth quarter of Fiscal 2010 primarily relates to the ability to carry back current year U.S.-based losses and deductions.

Fourth-Quarter Fiscal 2011 Segment Comparison

Comparing the Automotive segment's fourth quarter of Fiscal 2011 to the same period of Fiscal 2010,

--  Net sales increased 38.4 percent attributable to a net sales increase
    of 44.1 percent in Asia, due to increased sales for transmission lead
    frame and steering angle sensor products, an increase of 160.2 percent
    in North America, due to increased sales for the Ford Center Console
    Program, and an increase of 13.0 percent in Europe, primarily due to
    fluctuation in currency exchange rates.
--  Gross margins as a percentage of sales decreased to 15.5 percent from
    18.6 percent due to costs related to a certain vendor's production and
    delivery issues and costs related to the launch of a large automotive
    program.
--  Income from operations decreased to $4.0 million from $4.1 million due
    to increased manufacturing costs, costs for new product development
    and higher selling and marketing expenses, partially offset by
    increased net sales and no restructuring charges.

Comparing the Interconnect segment's fourth quarter of Fiscal 2011 to the same period of Fiscal 2010,

--  Net sales decreased 2.0 percent attributable to a net sales decrease in
    North America of 4.3 percent, due to lower sales for white goods
    products partially offset by increased sales of data and safety radio
    remote control devices, and a decrease of 4.2 percent in Europe due to
    the sale of Optokon, partially offset by stronger safety radio remote
    control device sales. Net sales benefitted from a 13.8 percent
    improvement in sales in Asia, due to improved sales for safety radio
    remote control devices.
--  Gross margins as a percentage of sales decreased to 34.1 percent from
    35.4 percent due primarily to lower sales volumes.
--  Income from operations improved to $6.0 million from $5.6 million as a
    result of no restructuring charges and lower overall commission
    expense, partially offset by decreased net sales and gross profit.

Comparing the Power Products segment's fourth quarter of Fiscal 2011 to the same period of Fiscal 2010,

--  Net sales improved 35.0 percent driven by a net sales increase of 42.6
    percent in Asia due to higher busbar demand, an increase of 17.6
    percent in North America due to higher flexible cabling and heat sink
    product demand, and an increase in Europe due to the introduction of
    busbar products.
--  Gross margins as a percentage of sales decreased to 22.3 percent from
    33.0 percent due to higher costs related to new product development,
    including $0.5 million attributable to development costs related to an
    award for an integrated on-board charging system for an electric
    commercial truck.
--  Income from operations decreased to $0.9 million from $1.1 million due
    to increased expenses for new product development and unfavorable
    currency rate fluctuations, partially offset by higher net sales and no
    restructuring charges.

Fiscal Year 2011

Methode's Fiscal 2011 net sales increased $50.6 million, or 13.4 percent, to $428.2 million from $377.6 million for Fiscal 2010. Translation of foreign currency decreased net sales $4.2 million, or 1.1 percent, in the year-over-year comparison.

Net income attributable to Methode improved $5.8 million, or 42.3 percent, to $19.5 million, or $0.53 per share, in Fiscal 2011 compared to $13.7 million, or $0.37 per share, in Fiscal 2010. Year over year, Fiscal 2011 net income was negatively affected by:

--  costs related to a certain vendor's production and delivery issues of
    $2.3 million;
--  higher stock option and stock award amortization expense of $2.1
    million;
--  legal settlement with Blue Angel LLC for $2.1 million;
--  lower tax benefits of $1.9 million;
--  customer negotiated cancellation and other customer cancellation costs
    of $1.7 million;
--  no reversal of pricing contingencies compared to the one-time reversal
    of pricing contingencies in Fiscal 2010 of $1.7 million;
--  costs related to the launch of a large automotive program of $1.2
    million;
--  lower favorable changes in reserve estimates; and
--  higher development costs.

Year over year, Fiscal 2011 net income benefitted from:

--  no restructuring expenses compared to restructuring expenses in Fiscal
    2010 of $7.8 million;
--  lower Delphi legal expenses of $1.0 million;
--  the net gain on the sale of Optokon of $0.6 million;
--  higher net sales and margins; and
--  the absence of costs related to the inability to adjust direct labor
    and overhead costs due to the unexpected cancellation of the Delphi
    supply agreement in Fiscal 2010.

Excluding the restructuring charges and the reversal of one-time pricing contingencies in Fiscal 2010, and the Blue Angel unsecured claims expense, the negotiated program termination charge and the gain on the sale of Optokon in Fiscal 2011, Methode's net income was $18.7 million, or $0.49 per share, in Fiscal 2011 compared to $17.8 million, or $0.48 per share, in Fiscal 2010.

Consolidated gross margins as a percentage of sales were 20.8 percent in Fiscal 2011 compared to 21.2 percent in Fiscal 2010, impacted by the loss of the Delphi business, the one-time reversal of pricing contingencies in Fiscal 2010, customer cancellation charges, lower other income and costs related to a certain vendor's production and delivery issues, but were partially offset by higher sales volumes, a favorable change in sales mix within the Interconnect segment and cost efficiencies from Methode's Asian businesses in Fiscal 2011 compared to Fiscal 2010.

Selling and administrative expenses increased $8.4 million, or 13.5 percent, to $70.8 million for Fiscal 2011 compared to $62.4 million for Fiscal 2010 due primarily to the Blue Angel unsecured claims expense, higher stock option and stock award amortization expense and higher selling and marketing expenses in the North American and Asian automotive businesses, partially offset by lower Delphi litigation expense and lower commissions and professional fees in Fiscal 2011 compared to Fiscal 2010. Selling and administrative expenses as a percentage of net sales were 16.5 percent for both Fiscal 2011 and Fiscal 2010.

Income tax benefit from continuing operations decreased $1.9 million to a net benefit of $4.1 million for Fiscal 2011 compared to $6.0 million for Fiscal 2010. Fiscal 2011 included a benefit of $3.5 million for an intraperiod tax allocation related to the sale of Optokon, a benefit of $2.7 million related to the expiration of uncertain tax positions and interest from prior periods, partially offset by income taxes for foreign profits of $2.1 million. Fiscal 2010 included taxes on foreign profits of $1.1 million, book to income tax return adjustments of $2.8 million and other adjustments of $1.6 million. Also, in Fiscal 2010, a benefit of $2.7 million was recorded due to the settlement of uncertain tax positions and related interest from prior periods.

Fiscal Year 2011 Segment Comparison

Comparing Fiscal 2011 to Fiscal 2010, Automotive segment

--  Net sales increased 11.2 percent, but were negatively impacted by lower
    sales to Delphi of $14.1 million and planned lower legacy automotive
    products sales of $18.2 million in the 2011 period and a one-time
    reversal of pricing contingencies of $1.7 million in the 2010 period.
    Excluding Delphi and legacy automotive products sales and the one-time
    reversal of pricing contingencies in both periods, net sales increased
    $56.8 million, or 33.6 percent.
--  Excluding the loss of sales to Delphi, the planned transfer of business
    to China in the third quarter of Fiscal 2010 and the loss of legacy
    automotive products sales, North American sales increased 76.8 percent.
    Excluding the planned transfer of business to China in the third
    quarter of Fiscal 2010, Asian sales increased 178.3 percent. European
    sales increased 4.8 percent.
--  Gross margins as a percentage of sales were 17.6 percent compared to
    18.0 percent due to the loss of the Delphi business, customer program
    cancellation charges and costs related to a certain vendor's production
    and delivery issues and costs related to the launch of a large
    automotive program partially offset by higher sales volumes and cost
    efficiencies in Asia.
--  Income from operations increased to $13.3 million from $11.3 million
    due to no restructuring charges and higher sales, partially offset by
    the Blue Angel unsecured claims expense, the one-time reversal of
    pricing contingencies in Fiscal 2010, higher selling and marketing
    expenses, increased development costs in North America, and negotiated
    program termination costs in Fiscal 2011.

Comparing Fiscal 2011 to Fiscal 2010, Interconnect segment

--  Net sales increased 11.8 percent attributable to a net sales increase
    of 12.5 percent in North America, due to increased data, sensor and
    safety radio remote control device sales, and a net sales increase of
    19.3 percent in Europe, primarily due to increased safety radio remote
    control device sales. The net sales increase was partially offset by a
    net sales decrease of 2.4 percent in Asia, due to lower legacy
    connector product sales from the planned exit of this business.
--  Gross margins as a percentage of sales increased to 30.3 percent from
    28.7 percent due mainly to higher sales volumes and a favorable change
    in sales mix.
--  Income from operations increased to $20.0 million from $11.0 million
    due to increased net sales and gross profit margins, no restructuring
    expenses, and lower selling and administrative expense.

Comparing Fiscal 2011 to Fiscal 2010, Power Products segment

--  Net sales increased 24.4 percent, driven by a net sales increase of
    65.2 percent in Asia, due to higher busbar demand and a net sales
    increase of 4.6 percent in North America, driven by higher demand for
    flexible cabling and heat sink products, partially offset by lower
    busbar demand, and the introduction of busbar products in Europe, which
    accounted for $2.6 million in net sales compared to no net sales in
    Fiscal 2010.
--  Gross margins as a percentage of sales decreased to 21.0 percent from
    25.9 percent attributable mainly to customer cancellation charges, as
    well as increased costs related to new product development, partially
    offset by lower costs in Asia.
--  Income from operations increased to $3.6 million from $3.4 million, due
    to higher net sales and gross profit, no restructuring charges,
    partially offset by customer cancellation charges, expenses related to
    new product development and higher selling and administrative expenses.

Management Comments

President and Chief Executive Officer Donald W. Duda said, "Our businesses continue to perform better than a year ago, with over 23 percent growth for the quarter and over 13 percent growth for the year. This year's results captured the benefits of recovering demand coupled with our strong new product performance, system critical solutions and brand-differentiating ideas. We believe we are on the right path as our strategies position us to grow profitably as markets continue to improve.

"However, we expect to continue to carry higher design, development and engineering costs through Fiscal 2012 to support products expected to launch in Fiscal 2013. Additionally, the vendor production and delivery issues we experienced in the last three quarters in the Automotive segment, will also likely continue through most of Fiscal 2012, or until our in-house capabilities come online."

Mr. Duda concluded, "We maintain a positive long-term outlook for our global business and believe our commitment to new product solutions for our customers and strong financial position will provide continuing opportunity for substantial growth and profitability."

Conference Call

The Company will conduct a conference call and Webcast today to review financial and operational highlights led by its President and Chief Executive Officer, Donald W. Duda, and Chief Financial Officer, Douglas A. Koman, at 10:00 a.m. Central time.

To participate in the conference call, please dial (877) 407-8031 (domestic) or (201) 689-8031 (international) at least five minutes prior to the start of the event. A simultaneous Webcast can be accessed through the Company's Web site, www.methode.com, by selecting the Investor Relations page, and then clicking on the "Webcast" icon.

A replay of the conference call, as well as an MP3 download, will be available shortly after the call through July 14 by dialing (877) 660-6853 (domestic) or (201) 612-7415 (international) and providing Account number 286 and Conference ID number 374460. On the Internet, a replay will be available for 30 days through the Company's Web site, www.methode.com, by selecting the Investor Relations page and then clicking on the "Webcast" icon.

About Methode Electronics, Inc.

Methode Electronics, Inc. (NYSE: MEI) is a global developer of custom engineered and application specific products and solutions with manufacturing, design and testing facilities in China, Germany, India, Lebanon, Malta, Mexico, the Philippines, Singapore, Switzerland, the United Kingdom and the United States. We design, manufacture and market devices employing electrical, electronic, wireless, safety radio remote control, sensing and optical technologies to control and convey signals through sensors, interconnections and controls. Our business is managed on a segment basis, with those segments being Automotive, Interconnect, Power Products and Other. Our components are in the primary end markets of the automobile, computer, information processing and networking equipment, voice and data communication systems, consumer electronics, appliances, aerospace vehicles and industrial equipment industries. Further information can be found on Methode's Web site www.methode.com.

Forward-Looking Statements

This press release contains certain forward-looking statements, which reflect management's expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements are subject to the safe harbor protection provided under the securities laws. Methode undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Methode's expectations on a quarterly basis or otherwise. The forward-looking statements in this press release involve a number of risks and uncertainties. The factors that could cause actual results to differ materially from our expectations are detailed in Methode's filings with the Securities and Exchange Commission, such as our annual and quarterly reports. Such factors may include, without limitation, the following: (1) dependence on a small number of large customers, including two large automotive customers; (2) dependence on the automotive, appliance, computer and communications industries; (3) further downturns in the automotive industry or the bankruptcy of certain automotive customers; (4) ability to compete effectively; (5) customary risks related to conducting global operations; (6) dependence on the availability and price of raw materials; (7) dependence on our supply chain; (8) ability to keep pace with rapid technological changes; (9) ability to avoid design or manufacturing defects; (10) ability to protect our intellectual property; (11) ability to withstand price pressure; (12) location of a significant amount of cash outside of the U.S.; (13) currency fluctuations; (14) ability to successfully benefit from acquisitions and divestitures; (15) ability to withstand business interruptions; (16) unfavorable tax laws; (17) ability to implement and profit from newly acquired technology; and (18) the future trading price of our stock.

                METHODE ELECTRONICS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)

                                                 Fiscal Quarter Ended
                                             -----------------------------
                                             April 30, 2011   May 1, 2010
                                             --------------  -------------

  Net sales                                  $      119,409  $      96,673

  Cost of products sold                              93,521         74,094
                                             --------------  -------------

  Gross margins                                      25,888         22,579

  Restructuring                                          --            443
  Selling and administrative expenses                20,103         15,366
                                             --------------  -------------

Income/(loss) from operations                         5,785          6,770

Interest (income)/expense, net                           (6)           (30)
Other (income)/expense, net                             592           (503)
                                             --------------  -------------

Income/(loss) before income taxes                     5,199          7,303

Income tax expense/(benefit)                         (3,988)        (8,724)
                                             --------------  -------------

Net income from continuing operations                 9,187         16,027
Gain on sale of discontinued operation, net
 of tax ($4,148 less taxes of $3,493)                   655             --
                                             --------------  -------------
Net income/(loss)                                     9,842         16,027
                                             --------------  -------------
Less: Net income/(loss) attributable to
 noncontrolling interest                               (223)           (69)
                                             --------------  -------------

NET INCOME/(LOSS) ATTRIBUTABLE TO METHODE
 ELECTRONICS, INC.                           $       10,065  $      16,096
                                             ==============  =============

Basic income/(loss) per share:
  Continuing operations                      $         0.25  $        0.44
  Discontinued operations                    $         0.02  $          --
                                             --------------  -------------
Basic income/(loss) per share                $         0.27  $        0.44

Diluted income/(loss) per share:
  Continuing operations                      $         0.24  $        0.44
  Discontinued operations                    $         0.02  $          --
                                             --------------  -------------
Diluted income/(loss) per share              $         0.26  $        0.44

  Basic shares                                   37,216,294     36,737,462
  Diluted shares                                 38,128,095     37,002,584




                METHODE ELECTRONICS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)

                                                  Fiscal Year Ended
                                            ------------------------------
                                            April 30, 2011    May 1, 2010
                                            --------------  --------------

  Net sales                                 $      428,215  $      377,646

  Cost of products sold                            339,042         297,711
                                            --------------  --------------

  Gross margins                                     89,173          79,935

  Restructuring                                        (21)          7,770
  Selling and administrative expenses               73,250          64,724
                                            --------------  --------------

Income/(loss) from operations                       15,944           7,441


Interest (income)/expense, net                         198             139
Other (income)/expense, net                          1,284            (515)
                                            --------------  --------------

Income/(loss) before income taxes                   14,462           7,817

Income tax expense/(benefit)                        (4,076)         (5,964)
                                            --------------  --------------

Net income from continuing operations               18,538          13,781
Gain on sale of discontinued operation, net
 of tax ($4,148 less taxes of $3,493)                  655              --
                                            --------------  --------------
Net income/(loss)                                   19,193          13,781
                                            --------------  --------------
Less: Net income/(loss) attributable to
 noncontrolling interest                              (307)            126
                                            --------------  --------------

NET INCOME/(LOSS) ATTRIBUTABLE TO METHODE
 ELECTRONICS, INC.                          $      19,500   $       13,655
                                            ==============  ==============

Basic income/(loss) per share:
  Continuing operations                     $         0.51  $         0.37
  Discontinued operations                   $         0.02  $           --
                                            --------------  --------------
Basic income/(loss) per share               $         0.53  $         0.37

Diluted income/(loss) per share:
  Continuing operations                     $         0.50  $         0.37
  Discontinued operations                   $         0.02  $           --
                                            --------------  --------------
Diluted income/(loss) per share             $         0.52  $         0.37

Basic shares                                    37,128,157      36,711,925
Diluted shares                                  37,838,668      36,931,604




                METHODE ELECTRONICS, INC AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share data)

                                         April 30, 2011      May 1, 2010
                                        ----------------  ----------------
ASSETS
CURRENT ASSETS
  Cash and cash equivalents               $       57,445  $         63,821
  Accounts receivable, less allowance
   (2011 -- $1,140; 2010 -- $1,102)               88,036            68,649
  Inventories:
    Finished products                              6,271             5,487
    Work in process                               10,981             7,686
    Materials                                     21,305            16,587
                                        ----------------  ----------------
                                                  38,557            29,760
  Deferred income taxes                            3,778             2,272
  Prepaid and refundable income taxes                851            13,956
  Prepaid expenses and other current
   assets                                          7,294             6,138
                                        ----------------  ----------------
      TOTAL CURRENT ASSETS                       195,961           184,596
PROPERTY, PLANT AND EQUIPMENT
  Land                                             3,135             3,240
  Buildings and building improvements             45,522            49,398
  Machinery and equipment                        249,597           228,112
                                        ----------------  ----------------
                                                 298,254           280,750
  Less allowances for depreciation               236,743           218,874
                                        ----------------  ----------------
                                                  61,511            61,876
OTHER ASSETS
  Goodwill                                        16,422            12,096
  Other intangibles, less accumulated
   amortization                                   18,423            18,811
  Cash surrender value of life insurance          10,028             9,391
  Deferred income taxes                            4,456             3,657
  Pre-production costs                            14,645            11,984
  Other                                           13,298             8,412
                                        ----------------  ----------------
                                                  77,272            64,351
                                        ----------------  ----------------
TOTAL ASSETS                            $        334,744  $         310,823
                                        ================  =================

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                      $         37,152  $         29,743
  Salaries, wages and payroll taxes                8,364             8,252
  Other accrued expenses                          16,003            18,283
  Income taxes                                     1,336             2,467
                                        ----------------  ----------------
    TOTAL CURRENT LIABILITIES                     62,855            58,745

OTHER LIABILITIES                                  8,138           10,251
DEFERRED COMPENSATION                              2,607            1,885

SHAREHOLDERS' EQUITY
  Common stock, $0.50 par value,
   100,000,000 shares authorized,
   38,312,243 and 38,149,946 shares issued
   as of April 30, 2011 and May 1, 2010,
   respectively                                   19,156            19,075
  Additional paid-in capital                      72,113            65,991
  Accumulated other comprehensive income          23,152            16,247
  Treasury stock, 1,342,188 as of April
   30, 2011 and May 1, 2010                      (11,377)          (11,377)
  Retained earnings                              155,989           146,818
                                        ----------------  ----------------
TOTAL METHODE ELECTONICS, INC.
 SHAREHOLDERS' EQUITY                            259,033           236,754
  Noncontrolling interest                          2,111             3,188
                                        ----------------  ----------------
TOTAL EQUITY                                    261,144           239,942
                                       ----------------  ----------------
TOTAL LIABILITIES AND EQUITY           $        334,744  $         310,823
                                       ================  =================




                METHODE ELECTRONICS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)

                                                 Fiscal Year Ended
                                         ---------------------------------
                                          April 30, 2011     May 1, 2010
                                         ----------------  ---------------
OPERATING ACTIVITIES
  Net income/(loss)                      $         19,193  $        13,781
  Adjustments to reconcile net
   income/(loss) to net cash provided by
   operating activities:
    (Gain)/loss on sale of fixed assets                73               --
    Gain on the sale of discontinued
     business                                      (4,148)              --
    Gain on investment in business                   (165)              --
    Provision for depreciation                     13,354           17,112
    Amortization of intangible assets               2,402            2,297
    Impairment of tangible assets                   1,299              710
    Stock-based compensation                        3,006              871
    Provision for bad debt                            249              142
    Deferred income taxes                          (5,207)           3,992
    Changes in operating assets and
     liabilities:
      Accounts receivable                         (17,846)         (12,436)
      Inventories                                  (8,710)             645
      Prepaid expenses and other current
       assets                                      13,841              (39)
      Accounts payable and accrued
       expenses                                      (301)             291
                                         ----------------  ---------------
  NET CASH PROVIDED BY OPERATING
   ACTIVITIES                                      17,040           27,366

INVESTING ACTIVITIES
  Purchases of property, plant and
   equipment                                      (15,223)          (9,379)
  Acquisition of businesses                        (2,470)            (325)
  Acquisition of technology licenses                   --             (530)
  Proceeds from life insurance policies             1,515            2,464
  Other                                                --               --
                                         ----------------  ---------------
  NET CASH USED IN INVESTING ACTIVITIES           (16,178)          (7,770)

FINANCING ACTIVITIES
  Proceeds from exercise of stock
   options                                          1,028              185
  Tax expense from stock options and
   awards                                              --              (31)
  Cash dividends                                  (10,329)         (10,414)
                                         ----------------  ---------------
  NET CASH USED IN FINANCING ACTIVITIES            (9,301)         (10,260)
Effect of foreign currency exchange
 rate changes on cash                               2,063              455
                                         ----------------  ---------------
INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS                                       (6,376)           9,791
Cash and cash equivalents at beginning
 of year                                           63,821           54,030
                                         ----------------  ---------------
  CASH AND CASH EQUIVALENTS AT END
   OF YEAR                               $         57,445  $        63,821
                                         ================  ===============

Contact Information:

For Methode Electronics Inc. - Investor Contacts:
Kristine Walczak
Dresner Corporate Services
312-780-7205
kwalczak@dresnerco.com

Philip Kranz
Dresner Corporate Services
312-780-7240
pkranz@dresnerco.com