SOURCE: Navios Maritime Acquisition Corporation

Navios Maritime Acquisition Corporation

November 09, 2011 07:57 ET

Navios Maritime Acquisition Corporation Reports Financial Results for the Third Quarter and Nine Months ended September 30, 2011

PIRAEUS, GREECE--(Marketwire - Nov 9, 2011) - Navios Maritime Acquisition Corporation ("Navios Acquisition") (NYSE: NNA)

  • Quarterly dividend of $0.05 per share
  • Quarterly Revenue of $31.1 million
  • Quarterly EBITDA of $20.2 million
  • Extends charter coverage to 73.6% for 2012

Navios Maritime Acquisition Corporation ("Navios Acquisition") (NYSE: NNA), an owner and operator of tanker vessels, today reported its financial results for the third quarter and nine months ended September 30, 2011.

Angeliki Frangou, Chairman and Chief Executive Officer of the Navios Acquisition, stated, "We are pleased with our growth and financial performance for the quarter. As a result, we announced a dividend of $0.05 per share, representing a yield of almost 6.0%."

Ms. Frangou continued, "We are also pleased to have chartered out two new build vessels both LR1 product tankers, to an oil major for a period of three years. These charters are a milestone for the company, as they reflect significant effort we have devoted to the vetting process with the oil major. The timing and structure of these transactions also reflect our central thesis of capturing market opportunity while also developing dependable cash flow from credit worthy counterparties. Under these charters, we will receive a base rate and a significant participation in the upside, should the markets improve. Delivery of the first vessel is expected next week and the other in January 2012."

HIGHLIGHTS -- RECENT DEVELOPMENTS

Dividend of $0.05 per Share of Common Stock

On November 7, 2011, the Board of Directors of Navios Acquisition declared a quarterly cash dividend for the third quarter of 2011 of $0.05 per share of common stock. The dividend is payable on January 5, 2012 to stockholders of record as of December 15, 2011. The declaration and payment of any further dividends remains subject to the discretion of the Board and will depend on, among other things, Navios Acquisition's cash requirements as measured by market opportunities, restrictions under its credit agreements and other debt obligations and such other factors as the Board may deem advisable.

New Long-Term Charters

The LR1 product tanker Nave Andromeda, which is expected to be delivered to our fleet on November 14, 2011, is chartered-out to an oil major at a net rate of $11,850 for a period of three years plus two one year options. Annualized base EBITDA is expected to be approximately $1.6 million. The charter also provides for 100% profit sharing up to $15,000 plus 50/50% profit sharing above $15,000. The profit sharing formula is calculated monthly and incorporates a $2,000 premium above the relevant index.

The LR1 product tanker Nave Estella, which is expected to be delivered to our fleet in January 2012, is chartered-out to an oil major at a net rate of $11,850 for a period of three years plus two one year options. The contract is currently "on subjects." Annualized base EBITDA is expected to be approximately $1.6 million. The charter also provides for 90/10% profit sharing up to $15,000 plus 50/50% profit sharing above $15,000. The profit sharing formula is calculated monthly and incorporates a $2,000 premium above the relevant index.

FINANCIAL HIGHLIGHTS

For the following results and the selected financial data presented herein, Navios Acquisition has compiled consolidated statement of income for the three and nine month periods ended September 30, 2011 and 2010. The quarterly and nine month information for 2011 and 2010 was derived from the unaudited condensed consolidated financial statements for the respective periods.

(Expressed in thousands of U.S. dollars) Three Month
Period ended
September 30,
2011
(unaudited)
Three Month
Period ended September 30,
2010
(unaudited)
Nine Month
Period ended September 30,
2011
(unaudited)
Nine Month
Period ended
September 30,
2010
(unaudited)
Revenue $ 31,127 $ 8,102 $ 82,274 $ 8,128
Net loss $ (2,767 ) $ (6,512 ) $ (6,372 ) $ (9,118 )
Adjusted Net (loss)/Income (1) $ (2,767 ) $ 1,507 $ (5,437 ) $ 1,041
EBITDA $ 20,169 $ (2,949 ) $ 50,877 $ (5,570 )
Adjusted EBITDA (1) $ 20,169 $ 5,070 $ 51,812 $ 4,589
Loss per share (basic and diluted) $ (0.06 ) $ (0.26 ) $ (0.13 ) $ (0.34 )
Adjusted (Loss)/Income per share (basic and diluted) $ (0.06 ) $ 0.05 $ (0.11 ) $ 0.04
(1) Adjusted Net (loss)/Income, Adjusted EBITDA and Adjusted Loss per share (basic and diluted) for the nine month period ended September 30, 2011, exclude $0.9 million of non-cash charges related to the write-off of deferred finance costs incurred in connection with the cancellation of committed credit.
Adjusted EBITDA for the three months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC Acquisition.
Adjusted EBITDA for the nine months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC Acquisition and $2.1 million of share based compensation.
Adjusted Net Income and Adjusted (Loss)/Income per Share (basic and diluted) for the three and nine months ended September 30, 2010, also exclude the items described above. Adjusted (Loss)/Income per Share(basic and diluted) for the three and nine months ended September 30, 2010 were further adjusted to exclude the incremental fair value of securities offered to induce warrants exercised of ($0.7) million.

EBITDA, Adjusted EBITDA, Adjusted Net (loss)/Income and Adjusted (Loss)/Income per share are non-GAAP financial measures and should not be used in isolation or substitution for Navios Acquisition's results (see Exhibit II for reconciliation of EBITDA and Adjusted EBITDA to net cash provided by operating activities).

Three month periods ended September 30, 2011 and 2010

Revenue for the three month period ended September 30, 2011 increased by $23.0 million or 284.0% to $31.1 million, as compared to $8.1 million for the same period in 2010. The increase was mainly attributable to the acquisition of the 7 VLCCs (the "VLCC Acquisition") in September 2010 of which the Shinyo Kieran was delivered in June 2011, the Nave Cosmos in October 2010, the Nave Polaris in January 2011 and the Buddy and the Bull in July 2011. As a result of the vessel acquisitions, available days of the fleet increased to 1,054 days for the three month period ended September 30, 2011, as compared to 308 days for the three month period ended September 30, 2010. The time charter equivalent ("TCE") rate increased to $29,518 for the three month period ended September 30, 2011, from $26,129 for the three month period ended September 30, 2010.

Net loss for the three month period ended September 30, 2011 amounted to $2.8 million compared to a $6.5 million loss for the three month period ended September 30, 2010. The $2.8 million loss for the three month period ended September 30, 2011 was due to: (a) $9.8 million of management fees; (b) $10.8 million of depreciation and amortization; (c) $12.1 million of interest expenses and finance cost; (d) $1.2 million of general and administrative expenses; (e) $0.3 million of direct vessel expenses; and (f) $0.1 million of time charter expenses. The $34.3 million of expenses were partially offset by: (i) $31.1 million of revenue; (ii) $0.3 million of interest income; and (iii) $0.1 million of other income.

Adjusted EBITDA increased by $15.1 million to $20.2 million for the three month period ended September 30, 2011, as compared to $5.1 million for the same period of 2010. The increase in Adjusted EBITDA was due to a $23.0 million increase in revenue following the acquisition of the VLCC Acquisition in September 2010, of which the Shinyo Kieran was delivered in June 2011, the Nave Cosmos in October 2010, the Nave Polaris in January 2011 and the Buddy and the Bull in July 2011 and a $0.1 million increase in other net income. The above increase was partially offset by a $7.2 million increase in management fees and a $0.8 million increase in general and administrative expenses as a result of the increased number of vessels in Navios Acquisition's fleet.

Nine month periods ended September 30, 2011 and 2010

Revenue for the nine month period ended September 30, 2011 increased by $74.2 million or 916.0% to $82.3 million, as compared to $8.1 million for the same period in 2010. The increase was mainly attributable to the acquisitions of the Colin Jacob and the Ariadne Jacob in July 2010, the VLCC Acquisition in September 2010, of which the Shinyo Kieran was delivered in June 2011, the Nave Cosmos in October 2010, the Nave Polaris in January 2011 and the Buddy and the Bull in July 2011. As a result of the vessel acquisitions, available days of the fleet increased to 2,815 days for the nine month period ended September 30, 2011, as compared to 309 days for the nine month period ended September 30, 2010. The TCE rate increased to $29,223 for the nine month period ended September 30, 2011, from $26,084 for the nine month period ended September 30, 2010.

Net loss for the nine month period ended September 30, 2011 amounted to $6.4 million compared to a $9.1 million loss for the nine month period ended September 30, 2010. The $6.4 million loss for the nine month period ended September 30, 2011 was due to: (a) $25.4 million of management fees; (b) $27.2 million of depreciation and amortization; (c) $31.0 million of interest expenses and finance cost; (d) $3.1 million of general and administrative expenses; (e) $1.5 million of time charter expenses; (f) $0.9 million of write-off of deferred finance costs; (g) $0.5 million of other expenses; and (h) $0.3 million of direct vessel expenses. The $89.9 million of expenses were partially offset by: (i) $82.3 million of revenue; and (ii) $1.2 million of interest income.

Adjusted EBITDA increased by $47.2 million to $51.8 million for the nine month period ended September 30, 2011, as compared to $4.6 million for the same period of 2010. The increase in Adjusted EBITDA was due to a $74.2 million increase in revenue following the acquisitions of the Colin Jacob and the Ariadne Jacob in July 2010, the VLCC Acquisition in September 2010, of which the Shinyo Kieran was delivered in June 2011, the Nave Cosmos in October 2010, the Nave Polaris in January 2011 and the Buddy and the Bull in July 2011. The above increase was partially offset by a $22.9 million increase in management fees, a $1.4 million increase in time charter expenses, a $2.2 million increase in general and administrative expenses and a $ 0.5 million increase in other net expenses as a result of the increased number of vessels in Navios Acquisition's fleet.

Time Charter Coverage

As of November 8, 2011, Navios Acquisition had contracted 100%, 73.6% and 42.5% of its available days on a charter-out basis for 2011, 2012 and 2013, respectively, equivalent to $123.6 million, $138.9 million and $128.8 million of revenue, respectively. The average contractual daily charter-out rate for the fleet is $29,329, $29,506 and $32,089 for 2011, 2012 and 2013, respectively.

Fleet Employment Profile

The following table reflects certain key indicators indicative of the performance of Navios Acquisition and its core fleet for the three and nine month period ended September 30, 2011.









Three Month
Period ended September 30,
2011
(unaudited)








Three Month
Period ended September 30,
2010
(unaudited)








Nine Month
Period ended September 30,
2011
(unaudited)








Nine Month
Period ended September 30,
2010
(unaudited)




Available Days (1) 1,054 308 2,815 309
Operating Days (2) 1,049 308 2,768 309
Fleet Utilization (3) 99.5 % 100.0 % 98.3 % 100.0 %
Time Charter Equivalent (per day) (4) $ 29,518 $ 26,129 $ 29,223 $ 26,084
Vessels operating at period end 13 8 13 8

(1) Available days: Available days is the total number of days a vessel is controlled by a company less the aggregate number of days that the vessel is off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

(2) Operating days: Operating days is the number of available days in a period less the aggregate number of days that the vessels are off-hire due to any reason, including lack of demand or unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.

(3) Fleet utilization: Fleet utilization is obtained by dividing the number of operating days during a period by the number of available days during the period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning.

(4) Time Charter Equivalent: Time Charter Equivalent ("TCE") rates are defined as voyage and time charter revenues less voyage expenses during a period divided by the number of available days during the period. The TCE rate is a standard shipping industry performance measure used primarily to present the actual daily earnings generated by vessels on various types of charter contracts for the number of available days of the fleet.

Conference Call, Webcast and Presentation Details:

As previously announced, Navios Acquisition will host a conference call today, Wednesday, November 9, 2011 at 8:30 am ET, at which time Navios Acquisition's senior management will provide highlights and commentary on the results of the third quarter and nine months ended September 30, 2011.

US Dial In: +1.877.480.3873
International Dial In: +1.404.665.9927
Conference ID: 1227 9692

The conference call replay will be available two hours after the live call and remain available for one week at the following numbers:

US Replay Dial In: +1.855.859.2056
International Replay Dial In: +1.404.537.3406
Conference ID: 1227 9692

The call will be simultaneously Webcast. The Webcast will be available on the Navios Acquisition website, www.navios-acquisition.com, under the "Investors" section. The Webcast will be archived and available at the same Web address for two weeks following the call.

A supplemental slide presentation will be available on the Navios Acquisition website at www.navios-acquisition.com under the "Investors" section at 7:45 am ET on the day of the call.

About Navios Acquisition

Navios Acquisition (NYSE: NNA) is an owner and operator of tanker vessels focusing in the transportation of petroleum products (clean and dirty) and bulk liquid chemicals. For more information about Navios Acquisition, please visit our website: www.navios-acquisition.com.

Forward Looking Statements

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and Navios Acquisition's growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Such statements include comments regarding expected revenues and time charters. Although Navios Acquisition believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Acquisition. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand, competitive factors in the market in which Navios Acquisition operates; Navios Acquisition's ability to maintain or develop new and existing customer relationships, including its ability to enter into charters for its vessels; risks associated with operations outside the United States; and other factors listed from time to time in Navios Acquisition's filings with the Securities and Exchange Commission. Navios Acquisition expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Acquisition's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

EXHIBIT I
NAVIOS MARITIME ACQUISITION CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of U.S. Dollars -- except share data)
September 30,
2011
December 31,
2010
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents $ 42,678 $ 61,360
Restricted cash 31,619 15,012
Accounts receivable, net 4,977 4,479
Prepaid expenses and other current assets 1,855 351
Total current assets 81,129 81,202
Vessels, net 731,542 529,659
Deposits for vessels acquisitions 233,026 296,690
Deferred financing costs, net 20,394 18,178
Goodwill 1,579 1,579
Intangible assets -- other than goodwill 62,041 58,992
Restricted cash long term portion 2,362 18,787
Deferred dry-dock and special survey cost, net 13,672 -
Total non-current assets 1,064,616 923,885
Total assets $ 1,145,745 $ 1,005,087
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable $ 842 $ 3,454
Dividend payable 2,421 2,421
Accrued expenses 22,424 9,219
Due to related parties 29,272 6,080
Deferred revenue 2,088 2,765
Current portion of long term debt 12,548 5,086
Total current liabilities 69,595 29,025
Long-term debt, net of current portion 794,502 704,332
Loans due to related parties 36,000 12,391
Other long term liabilities 536 -
Unfavorable lease terms 5,099 5,611
Total non-current liabilities 836,137 722,334
Total liabilities $ 905,732 $ 751,359
Commitments and contingencies - -
Stockholders' equity
Preferred stock, $0.0001 par value; 10,000,000 shares authorized (1,000,000 as of December 31, 2010); 4,540 and 3,540 issued and outstanding as of September 30, 2011 and December 31, 2010, respectively - -
Common stock, $0.0001 par value; 250,000,000 shares authorized (100,000,000 as of December 31, 2010); 40,734,572 and 48,410,572 issued and outstanding as of September 30, 2011 and December 31, 2010, respectively 4 5
Additional paid-in capital 259,528 266,870
Accumulated Deficit (19,519 ) (13,147 )
Total stockholders' equity 240,013 253,728
Total liabilities and stockholders' equity $ 1,145,745 $ 1,005,087
NAVIOS MARITIME ACQUISITION CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Expressed in thousands of U.S. dollars -- except share and per share data)
For the Three For the Three For the Nine For the Nine
Months Months Months Months
Ended Ended Ended Ended
September September September September
30, 2011 30, 2010 30, 2011 30, 2010
(unaudited) (unaudited) (unaudited) (unaudited)
Revenue $ 31,127 $ 8,102 $ 82,274 $ 8,128
Time charter expenses (113 ) (67 ) (1,503 ) (67 )
Direct vessel expenses (306 ) - (306 ) -
Management fees (9,768 ) (2,534 ) (25,408 ) (2,548 )
General and administrative expenses (1,197 ) (409 ) (3,112 ) (955 )
Share based compensation - - - (2,140 )
Transaction cost - (8,019 ) - (8,019 )
Write-off of deferred finance costs - - (935 ) -
Depreciation and amortization (10,828 ) (2,376 ) (27,169 ) (2,380 )
Interest income 332 324 1,229 593
Interest expenses and finance cost, net (12,134 ) (1,511 ) (31,003 ) (1,761 )
Other income/(expense), net 120 (22 ) (439 ) 31
Net loss $ (2,767 ) $ (6,512 ) $ (6,372 ) $ (9,118 )
Net loss attributable to common stockholders (2,338 ) (7,159 ) (5,470 ) (9,765 )
Net loss per share, basic $ (0.06 ) $ (0.26 ) $ (0.13 ) $ (0.34 )
Weighted average number of shares, basic 39,356,450 27,819,339 41,858,882 29,131,128
Net loss per share, diluted $ (0.06 ) $ (0.26 ) $ (0.13 ) $ (0.34 )
Weighted average number of shares, diluted 39,356,450 27,819,339 41,858,882 29,131,128
NAVIOS MARITIME ACQUISITION CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars)
For the Nine
Months
For the Nine
Months
Ended Ended
September 30,
2011
September 30,
2010
(unaudited) (unaudited)
Operating Activities
Net loss $ (6,372 ) $ (9,118 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 27,169 2,380
Amortization of deferred finance cost 1,609 136
Amortization of dry docking cost 306 -
Write-off of deferred finance costs 935 -
Non-cash consulting expense - 5,619
Share based compensation - 2,140
Changes in operating assets and liabilities:
(Increase)/decrease in prepaid expenses (1,504 ) 1,097
Increase in accounts receivable (498 ) (1,124 )
Increase in restricted cash (338 ) -
(Decrease)/increase in accounts payable (2,612 ) 3,157
Increase in accrued expenses 13,205 3,945
Payments for dry dock and special survey costs (13,978 ) -
Increase in due to related parties 23,192 3,793
(Decrease)/increase in deferred revenue (677 ) 2,645
Increase in other long term liabilities 536 -
Net cash provided by operating activities $ 40,973 $ 14,670
Investing Activities
Cash paid for net assets acquired net of cash assumed - (76,428 )
Cash paid for business acquisition net of cash assumed - (102,038 )
Acquisition of vessels (108,038 ) (78,613 )
Deposits for vessel acquisition (49,978 ) (35,984 )
Restricted cash 1,775 -
Acquisition of intangible other than goodwill (10,347 ) -
Release from trust account - 251,493
Net cash used in investing activities $ (166,588 ) $ (41,570 )
Financing Activities
Loan proceeds, net of deferred finance cost and net of premium 188,626 167,989
Loan from related party proceeds 29,609 -
Deferred underwriter's fee - (8,855 )
Loan repayment to related party (6,000 ) -
Loan repayments (96,340 ) (65,932 )
Net proceeds from warrant exercise - 74,976
Conversion of common stock into cash, upon redemption of common stock - (99,312 )
Dividend paid (7,343 ) -
Restricted cash (1,619 ) (1,847 )
Net cash provided by financing activities $ 106,933 $ 67,019
Net (decrease)/increase in cash and cash equivalents (18,682 ) 40,119
Cash and cash equivalents, beginning of year 61,360 87
Cash and cash equivalents, end of period $ 42,678 $ 40,206
EXHIBIT II
Reconciliation of EBITDA and Adjusted EBITDA to Net Cash provided by Operating Activities
(Expressed in thousands of U.S. dollars)
Three Month Three Month Nine Month Nine Month
Period Period Period Period
Ended Ended Ended Ended
September 30,
2011
September 30,
2010
September 30,
2011
September 30,
2010
(unaudited) (unaudited) (unaudited) (unaudited)
Expressed in thousands of U.S. dollars
Net cash provided by operating activities $ 18,782 12,082 $ 40,973 14,670
Net decrease in operating assets 1,656 18 2,340 27
Net increase in operating liabilities (23,085 ) (10,481 ) (33,644 ) (13,540 )
Net interest cost 11,802 1,187 29,774 1,168
Share based compensation - - - (2,140 )
Non cash consulting expense - (5,619 ) - (5,619 )
Amortization of deferred finance cost (743 ) (136 ) (1,609 ) (136 )
Payments for dry dock and special survey costs 11,757 - 13,978 -
Write-off of deferred finance costs - - (935 ) -
EBITDA $ 20,169 $ (2,949 ) $ 50,877 $ (5,570 )
Share based compensation - - - 2,140
Transaction cost - 8,019 - 8,019
Write-off of deferred finance costs - - 935 -
Adjusted EBITDA $ 20,169 $ 5,070 $ 51,812 $ 4,589

Disclosure of Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

EBITDA represents net loss plus interest expenses and finance cost plus depreciation and amortization and income taxes.

Adjusted EBITDA for nine month period ended September 30, 2011, represents EBITDA excluding the write-off of $0.9 million of the deferred finance costs that were incurred in connection with the cancellation of committed credit.

Adjusted EBITDA for the three months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC acquisition.

Adjusted EBITDA for the nine months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC acquisition and $2.1 million of share based compensation.

EBITDA and Adjusted EBITDA are included because they are used by certain investors to measure a company's financial performance. EBITDA and Adjusted EBITDA are "non-GAAP financial measures" and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity.

Management believes EBITDA and Adjusted EBITDA provide additional information with respect to Navios Acquisition's ability to satisfy its obligations including debt service, capital expenditures and working capital requirements. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA and Adjusted EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.

Management believes that Adjusted EBITDA is useful in evaluating Navios Acquisition's performance and liquidity position because the calculation of Adjusted EBITDA generally eliminates the accounting effect of one-off items.

EXHIBIT III
Built/ Delivery Net Charter Profit Expiration
Vessels Type Date DWT Rate(1) Share Date(2)
Owned Vessels
Colin Jacob LR1 Product Tanker 2007 74,671 11,751 (3,4,5) None November 2012
Ariadne Jacob LR1 Product Tanker 2007 74,671 11,751 (3,4,5) None November 2012
Nave Cosmos Chemical Tanker 2010 25,130 11,213 60%/40% February 2012
Nave Polaris Chemical Tanker 2011 25,145 11,213 60%/40% January 2012
Shinyo Splendor VLCC 1993 306,474 38,019 None May 2014
Shinyo Navigator VLCC 1996 300,549 42,705 None December 2016
C. Dream VLCC 2000 298,570 29,625 (6) 50% above $30,000 March 2019
40% above $40,000
Shinyo Ocean VLCC 2001 281,395 38,400 50% above $43,500 January 2017
Shinyo Kannika VLCC 2001 287,175 38,025 50% above $44,000 February 2017
Shinyo Saowalak VLCC 2010 298,000 48,153 35% above $54,388 June 2025
40% above 59,388
50% above 69,388
Shinyo Kieran VLCC 2011 297,066 48,153 35% above $54,388 June 2026
40% above $59,388
50% above $69,388
Buddy MR2 Product Tanker 2009 50,470 22,490 None October 2012
21,503 None October 2014
Bull MR2 Product Tanker 2009 50,542 22,490 None September 2012
21,503 None September 2014
Owned Vessels to be Delivered
Nave Andromeda LR1 Q4 2011 75,000 11,850 (7,9) 100% up to $15,000 November 2014
50% above $15,000
Nave Estella LR1 Q1 2012 75,000 11,850 (5,8,9) 90/10% up to $15,000
50% above $15,000
January 2015
TBN LR1 Q3 2012 75,000
TBN LR1 Q4 2012 75,000
TBN LR1 Q4 2012 75,000
TBN LR1 Q1 2013 75,000
TBN MR2 Q2 2012 50,000
TBN MR2 Q3 2012 50,000
TBN MR2 Q3 2012 50,000
TBN MR2 Q3 2012 50,000
TBN MR2 Q4 2012 50,000
TBN MR2 Q4 2012 50,000
TBN MR2 Q4 2012 50,000
(1) Net time charter-out rate per day (net of commissions).
(2) Estimated dates assuming midpoint of redelivery of charterers.
(3) On October 28, 2011, the charter contracts of the Colin Jacob and Ariadne Jacob were terminated prior to their original expiration in June 2013. Navios Acquisition entered into certain settlement agreements with charterers that provide for an amount of approximately $5.0 million payable in installments until June 2015, to compensate for the early termination of the charters and to cover any outstanding receivables.
(4) Charterer's option to extend the charter for 1+1+1 years at 12,739 (net) 1st optional year; 13,825 (net) plus 50/50% profit sharing 2nd optional year; 14,813 (net) plus 50/50% profit sharing 3rd optional year
(5) Charter contract remains on subjects.
(6) Vessel sub chartered at $34,843/day until third quarter 2012.
(7) Charterer's option to extend the charter for 1+1 years at $12,838 (net) 1st optional year plus 100% profit up to $16,000 plus 50/50% profit sharing above $16,000; $13,825 (net) 2nd optional year plus 100% profit up to $17,000 plus 50/50% profit sharing above $17,000.
(8) Charterer's option to extend the charter for 1+1 years at $11,850 (net) 1st optional year plus 90/10% profit up to $16,000 plus 50/50% profit sharing above $16,000; $11,850 (net) 2nd optional year plus 90/10% profit up to $17,000 plus 50/50% profit sharing above $17,000.
(9) Profit sharing formula is calculated monthly and incorporates a $2,000 premium above the relevant index

Contact Information