MIAMI, FL--(Marketwired - May 17, 2016) - Net Element, Inc. (
Recent Highlights:
- Net revenues were $11,261,059 for the three months ended March 31, 2016 as compared to $5,540,207 for the three months ended March 31, 2015. Revenues increased 103% year over year
- Announced $15 million credit facility and agreement to exchange up to $5 million of existing debt
- Unified Payments launched mobile point of sale solution for iOS
- Launched fully integrated omni-channel gift and loyalty platform
- Aptito restaurant point of sale solution launched in Russia: aims to lead in underserved POS software market
- Released Aptito point of sale solution for retail stores
- Unified Payments partnered with Esquire Bank, as a result of this partnership we are able to accept a wider range of merchant types in United States.
- Digital Provider entered Azerbaijan's rising mobile payments market; signed national TV network as one of the first customers.
- Launched "Sales Central On the Go" to expedite merchant approval and boarding. Sales partners and agents can now complete the on-boarding process from mobile devices and personal computers to get merchants processing immediately without completing paper applications.
"We're pleased with the result of the first quarter, which is typically one of the slowest quarters of the year," commented Oleg Firer, CEO of Net Element. "We remain focused on growth and innovation."
In an effort to present a more comparative period on period analysis, we have adjusted net loss to remove the effects of non-cash share based compensation.
Results of Operations for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015
We reported an adjusted net loss of $1,524,611, or $0.01 per share for the three months ended March 31, 2016 as compared to an adjusted net loss of $1,646,584, or $0.04 per share, for the three months ended March 31, 2015. This resulted in a net loss decrease of $121,973 which is discussed further below.
Net revenues consist primarily of payment processing fees. Net revenues were $11,261,059 for the three months ended March 31, 2016 as compared to $5,540,207 for the three months ended March 31, 2015. The increase in net revenues is primarily a result of organic net increases in merchants. In addition, we consolidated online payments revenue for PayOnline and began reporting mobile commerce revenues for branded content.
Gross margin for the three months ended March 31, 2016 was $1,875,818 or 17% of total revenue, as compared to $949,683, or 17% of net revenue, for the three months ended March 31, 2015. Although the total gross margin remained flat at 17%, there were margin improvements in our U.S. transaction processing business and an increase from our online transaction processing business (purchased May 20, 2015), offset by lower margins from mobile solutions branded content that were not offered in the first quarter of 2015.
| Source of Revenues | Three Months Ended March 31, 2016 | Mix | Three Months Ended March 31, 2015 | Mix | Increase / (Decrease) | |||||||||||||
| North America Transaction Solutions | $ | 7,852,648 | 70 | % | $ | 5,177,180 | 93 | % | $ | 2,675,468 | ||||||||
| Mobile Solutions | 1,993,504 | 18 | % | 363,027 | 7 | % | 1,630,476 | |||||||||||
| Online Solutions | 1,414,907 | 12 | % | $ | - | 0 | % | 1,414,907 | ||||||||||
| Total | $ | 11,261,059 | 100 | % | $ | 5,540,207 | 100 | % | $ | 5,720,852 | ||||||||
| Cost of Revenues | ||||||||||||||||||
| North America Transaction Solutions | $ | 6,653,033 | 85 | % | $ | 4,600,433 | 89 | % | $ | 2,052,600 | ||||||||
| Mobile Solutions | 1,814,588 | 91 | % | 13,639 | 0 | % | 1,800,949 | |||||||||||
| Online Solutions | 917,620 | 65 | % | - | 0 | 917,620 | ||||||||||||
| Total | $ | 9,385,241 | 83 | % | $ | 4,614,072 | 83 | % | $ | 4,771,169 | ||||||||
| Gross Margin | ||||||||||||||||||
| North America Transaction Solutions | $ | 1,199,615 | 15 | % | $ | 576,747 | 11 | % | $ | 622,868 | ||||||||
| Mobile Solutions | 178,916 | 9 | % | 349,388 | 96 | % | (170,473 | ) | ||||||||||
| Online Solutions | 497,287 | 35 | % | - | 0 | % | 497,287 | |||||||||||
| Total | $ | 1,875,818 | 17 | % | $ | 926,135 | 17 | % | $ | 949,683 | ||||||||
Adjusted general and administrative expenses increased by $52,215 to $2,088,313 for the three months ended March 31, 2016 as compared to $2,036,098 for the three months ended March 31, 2015. This was primarily due to an increase in salaries (corporate salaries were down offset by a salary increase due to acquisition of PayOnline in May 2015), realized transaction losses and other expenses offset by decreases in professional fees and travel.
| Category | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Increase / (Decrease) | |||||||||
| Salaries, benefits, taxes and contractor payments | 1,092,073 | 884,674 | 207,399 | |||||||||
| Professional fees | 524,387 | 790,228 | (265,841 | ) | ||||||||
| Rent | 136,244 | 110,506 | 25,738 | |||||||||
| Business development | 33,443 | 21,532 | 11,911 | |||||||||
| Travel expense | 57,009 | 86,686 | (29,677 | ) | ||||||||
| Filing fees | 16,499 | 17,909 | (1,410 | ) | ||||||||
| Transaction (gains) losses | 14,966 | (47,728 | ) | 62,694 | ||||||||
| Other expenses | 213,692 | 172,291 | 41,401 | |||||||||
| Total | $ | 2,088,313 | $ | 2,036,098 | $ | 52,215 | ||||||
Interest expense was $150,438 for the three months ended March 31, 2016 as compared to $117,594 for the three months ended March 31, 2015, representing an increase of $32,844 as follows:
| Funding Source | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Increase / (Decrease) | |||||||||
| RBL Note | $ | 147,784 | $ | 91,253 | 56,531 | |||||||
| Other | 2,654 | 26,341 | (23,687 | ) | ||||||||
| Total | $ | 150,438 | $ | 117,594 | $ | 32,844 | ||||||
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure
To supplement its consolidated financial statements presented in accordance with United States generally accepted accounting principles ("GAAP"), the Company provides additional measures of its operating results by disclosing its adjusted net loss. Adjusted net loss is calculated as net loss excluding non-cash share based compensation and other one-time, non-recurring items not present in this year or last year results. Net Element discloses this amount on an aggregate and per share basis. These measures meet the definition of non-GAAP financial measures. The Company believes that application of these non-GAAP financial measures is appropriate to enhance the understanding of its historical performance through use of a metric that seeks to normalize period-to-period earnings.
This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. Pursuant to Regulation G, a reconciliation of these non-GAAP financial measures with the comparable financial measures calculated in accordance with GAAP for the three months ended March 31, 2016 and 2015 is presented in the following Non-GAAP Financial Measures Table.
| GAAP | Share-based Compensation | Adjusted Non-GAAP | ||||||||||
| Three Months Ended March 31, 2016 | ||||||||||||
| Net (loss) income | $ | (1,885,595 | ) | $ | 360,984 | $ | (1,524,611 | ) | ||||
| Basic and diluted earnings per share | $ | (0.02 | ) | $ | 0.01 | $ | (0.01 | ) | ||||
| Basic and diluted shares used in computing earnings per share | 112,934,343 | 112,934,343 | ||||||||||
| GAAP | Share-based Compensation | Adjusted Non-GAAP | ||||||||||
| Three Months Ended March 31, 2015 | ||||||||||||
| Net (loss) income | $ | (2,247,955 | ) | $ | 601,371 | $ | (1,646,584 | ) | ||||
| Basic and diluted earnings per share | $ | (0.05 | ) | $ | 0.01 | $ | (0.04 | ) | ||||
| Basic and diluted shares used in computing earnings per share | 46,057,972 | 46,057,972 | ||||||||||
Additional information regarding Net Element's results for its first quarter ended March 2016 may be found in Net Element's quarterly report on Form 10-Q, which was filed with the Security and Exchange Commission (SEC) on May 16, 2016 and may be obtained from the SEC's Internet website at http://www.sec.gov.
About Net Element
Net Element, Inc. (
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained in this press release that are not statements of historical fact may be deemed forward-looking statements. Words such as "continue," "will," "may," "could," "should," "expect," "expected," "plans," "intend," "anticipate," "believe," "estimate," "predict," "potential," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, whether the Company will experience growth on a go forward basis, whether Net Element can secure any additional financing and if such additional financing will be adequate to meet the Company's objectives. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, many of which are generally outside the control of Net Element and are difficult to predict. Examples of such risks and uncertainties include, but are not limited to: (i) Net Element's ability (or inability) to obtain additional financing in sufficient amounts or on acceptable terms when needed; (ii) Net Element's ability to maintain existing, and secure additional, contracts with users of its payment processing services; (iii) Net Element's ability to successfully expand in existing markets and enter new markets; (iv) Net Element's ability to successfully manage and integrate any acquisitions of businesses, solutions or technologies; (v) unanticipated operating costs, transaction costs and actual or contingent liabilities; (vi) the ability to attract and retain qualified employees and key personnel; (vii) adverse effects of increased competition on Net Element's business; (viii) changes in government licensing and regulation that may adversely affect Net Element's business; (ix) the risk that changes in consumer behavior could adversely affect Net Element's business; (x) Net Element's ability to protect its intellectual property; (xi) local, industry and general business and economic conditions; (xii) adverse effects of potentially deteriorating U.S.-Russia relations, including, without limitation, over a conflict related to Ukraine, including a risk of further U.S. government sanctions or other legal restrictions on U.S. businesses doing business in Russia. Additional factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements can be found in the most recent annual report on Form 10-K and the subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K filed by Net Element with the Securities and Exchange Commission. Net Element anticipates that subsequent events and developments may cause its plans, intentions and expectations to change. Net Element assumes no obligation, and it specifically disclaims any intention or obligation, to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by law.
| NET ELEMENT, INC. | |||||||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| March 31, 2016 | December 31, 2015 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash | $ | 724,509 | $ | 1,025,747 | |||||||
| Accounts receivable, net | 4,424,761 | 5,198,993 | |||||||||
| Prepaid expenses and other assets | 1,311,979 | 1,106,016 | |||||||||
| Total current assets, net | 6,461,249 | 7,330,756 | |||||||||
| Fixed assets, net | 151,212 | 162,123 | |||||||||
| Intangible assets, net | 4,969,863 | 5,423,880 | |||||||||
| Goodwill | 9,643,752 | 9,643,752 | |||||||||
| Other long term assets | 389,680 | 353,050 | |||||||||
| Total assets | 21,615,756 | 22,913,561 | |||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | 5,075,959 | 5,858,837 | |||||||||
| Deferred revenue | 572,002 | 743,910 | |||||||||
| Accrued expenses | 3,131,234 | 2,975,066 | |||||||||
| Notes payable (current portion) | 570,017 | 518,437 | |||||||||
| Due to related parties | 1,239,856 | 329,881 | |||||||||
| Total current liabilities | 10,589,068 | 10,426,131 | |||||||||
| Notes payable (net of current portion) | 3,469,983 | 3,446,563 | |||||||||
| Total liabilities | 14,059,051 | 13,872,694 | |||||||||
| STOCKHOLDERS' EQUITY | |||||||||||
| Series A Convertible Preferred stock ($.0001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2016 and December 31, 2015) | - | - | |||||||||
| Common stock ($.0001 par value, 300,000,000 shares authorized and 113,168,685 and 112,619,596 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively) | 11,317 | 11,262 | |||||||||
| Paid in capital | 154,782,677 | 154,351,558 | |||||||||
| Accumulated other comprehensive loss | (1,595,563 | ) | (1,565,822 | ) | |||||||
| Accumulated deficit | (145,802,767 | ) | (143,955,048 | ) | |||||||
| Non-controlling interest | 161,041 | 198,917 | |||||||||
| Total stockholders' equity | 7,556,705 | 9,040,867 | |||||||||
| Total liabilities and stockholders' equity | $ | 21,615,756 | $ | 22,913,561 | |||||||
| NET ELEMENT, INC. | ||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||||||||
| Three months ended March 31, | ||||||||||
| 2016 | 2015 | |||||||||
| Net revenues | ||||||||||
| Service fees | $ | 9,363,820 | $ | 5,540,207 | ||||||
| Branded content | 1,897,239 | - | ||||||||
| Total Revenues | 11,261,059 | 5,540,207 | ||||||||
| Costs and expenses: | ||||||||||
| Cost of service Fees | 7,598,184 | 4,614,072 | ||||||||
| Cost of branded content | 1,787,057 | - | ||||||||
| General and administrative (includes $360,984 and $601,371 of share based compensation for the three months ended March 31, 2016 and 2015 respectively) | 2,449,297 | 2,637,469 | ||||||||
| Bad debt expense | 251,741 | 9,331 | ||||||||
| Depreciation and amortization | 888,118 | 438,769 | ||||||||
| Total costs and operating expenses | 12,974,397 | 7,699,641 | ||||||||
| Loss from operations | (1,713,338 | ) | (2,159,434 | ) | ||||||
| Interest expense, net | (150,438 | ) | (117,594 | ) | ||||||
| Other (expense) income | (21,819 | ) | 29,073 | |||||||
| Net loss before income taxes | (1,885,595 | ) | (2,247,955 | ) | ||||||
| Income taxes | - | - | ||||||||
| Net loss | (1,885,595 | ) | (2,247,955 | ) | ||||||
| Net loss attributable to the non-controlling interest | 37,876 | 8,747 | ||||||||
| Net loss attributable to Net Element, Inc. stockholders | (1,847,719 | ) | (2,239,208 | ) | ||||||
| Foreign currency translation | (29,741 | ) | (108,167 | ) | ||||||
| Comprehensive loss attributable to common stockholders | $ | (1,877,460 | ) | $ | (2,347,375 | ) | ||||
| Loss per share - basic and diluted | $ | (0.02 | ) | $ | (0.05 | ) | ||||
| Weighted average number of common shares outstanding - basic and diluted | 112,934,343 | 46,057,972 | ||||||||
| NET ELEMENT, INC. | ||||||||||
| CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||
| Three months ended March 31, | ||||||||||
| 2016 | 2015 | |||||||||
| Cash flows from operating activities | ||||||||||
| Net loss | $ | (1,847,719 | ) | $ | (2,239,208 | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||||
| Non controlling interest | (37,876 | ) | (8,747 | ) | ||||||
| Share based compensation | 360,984 | 601,371 | ||||||||
| Deferred revenue | (171,908 | ) | (34,858 | ) | ||||||
| Depreciation and amortization | 888,118 | 438,769 | ||||||||
| Changes in assets and liabilities | ||||||||||
| Accounts receivable | 436,453 | 131,020 | ||||||||
| Prepaid expenses and other assets | 334,291 | 278,319 | ||||||||
| Accounts payable | (865,158 | ) | 667,819 | |||||||
| Accrued expenses | (44,186 | ) | 356 | |||||||
| Net cash used in operating activities | (947,001 | ) | (165,159 | ) | ||||||
| Cash flows from investing activities | ||||||||||
| Purchase of fixed and other assets | (396,819 | ) | (6,849 | ) | ||||||
| Net cash used in investing activities | (396,819 | ) | (6,849 | ) | ||||||
| Cash flows from financing activities | ||||||||||
| Proceeds from indebtedness | 75,000 | 650,000 | ||||||||
| Repayment of indebtedness | - | (8,710 | ) | |||||||
| Related party advances | 910,045 | 125,000 | ||||||||
| Net cash provided by financing activities | 985,045 | 766,290 | ||||||||
| Effect of exchange rate changes on cash | 57,537 | (331,346 | ) | |||||||
| Net (decrease) increase in cash | (301,238 | ) | 262,936 | |||||||
| Cash at beginning of period | 1,025,747 | 503,343 | ||||||||
| Cash at end of period | $ | 724,509 | $ | 766,279 | ||||||
| Supplemental disclosure of cash flow information | ||||||||||
| Cash paid during the period for: | ||||||||||
| Interest | $ | 150,438 | $ | 118,910 | ||||||
| Taxes | $ | 86,770 | $ | 30,505 | ||||||
Contact Information:
Contact:
Net Element, Inc.
media@netelement.com
+1 (786) 923-0502