Notification of Revision to Performance Forecast for Full Financial Year and Dividend Forecast

| Source: All Nippon Airways All Nippon Airways

TOKYO--(Marketwire - October 30, 2009) - The Company would like to announce the decision made at the Board of Directors held on October 30, 2009, to revise, based on elements such as the following recent performance trends, the performance forecast for FY2009 (April 1, 2009 to March 31, 2010), that was announced on April 30, 2009.

1. Revision to the Performance Forecast

(1) Consolidated performance forecast for FY2009 (April 1, 2009 to March 31, 2010)

(Units: Billion yen, %) 

                                                                   Net
                                                                  (loss)
                                Operating   Recurring     Net     income
                    Operating     (loss)      (loss)    (loss)     per
                     Revenues     income      profit    income     share
                    ----------  ----------  ----------  -------  --------
Forecast as of Apr    Billion     Billion     Billion   Billion       Yen
 30, 2009 (A)        yen 1,350      yen 35       yen 5    yen 3      1.55
                    ==========  ==========  ==========  =======  ========
New forecast (B)         1,260         (20)        (45)     (28)   (12.04)
                    ==========  ==========  ==========  =======  ========
Change
(B - A)                    (90)        (55)        (50)     (31)        -
                    ----------  ----------  ----------  -------  --------
% Change                  (6.7)          -           -        -         -
                    ----------  ----------  ----------  -------  --------
Ref.  (Apr 1, 2008 -
 Mar 31, 2009)         1,392.5         7.5           0     (4.2)    (2.19)
                    ----------  ----------  ----------  -------  --------

(2) Non-consolidated performance forecast for FY 2009 (April 1, 2009 to March 31, 2010)

(Units: Billion yen, %) 

                                                                    Net
                                                                  (loss)
                                 Operating   Recurring     Net    income
                     Operating     (loss)      (loss)    (loss)     per
                      Revenues     income      profit    income    share
                     ----------  ----------  ----------  -------  -------
Forecast as of Apr     Billion     Billion     Billion   Billion      Yen
30, 2009 (A)          yen 1,210      yen 30     yen 1.5    yen 1       52
                     ==========  ==========  ==========  =======  =======
New forecast (B)          1,110         (23)        (46)     (29)  (12.47)
                     ==========  ==========  ==========  =======  =======
Change
(B - A)                    (100)        (53)      (47.5)     (30)       -
                     ----------  ----------  ----------  -------  -------
% Change                   (8.3)          -           -        -        -
                     ----------  ----------  ----------  -------  -------
Ref.  (Apr 1, 2008 -
 Mar 31, 2009)          1,248.6        (0.7)       (3.5)    (1.8)   (0.94)
                     ----------  ----------  ----------  -------  -------

Click on, or paste the following link into your web browser, to view the associated document.

http://www.ana.co.jp/asw/wws/us/e/ 

Company Name: ALL NIPPON AIRWAYS CO., LTD.
President and CEO: Shinichiro Ito
(Code number: 9202, First Section of the Tokyo Stock Exchange and Osaka
Securities Exchange)

Contact Information: Contact: Director, General Administration Tomoyuki Kotsuji TEL: 03-6735-1001