SOURCE: Och-Ziff Capital Management Group LLC

Och-Ziff Capital Management Group LLC

November 04, 2014 07:30 ET

Och-Ziff Capital Management Group LLC Reports 2014 Third Quarter Results

2014 Third Quarter Dividend of $0.20 per Class A Share

NEW YORK, NY--(Marketwired - November 04, 2014) - Och-Ziff Capital Management Group LLC (NYSE: OZM) (the "Company" or "Och-Ziff") today reported GAAP net income allocated to Class A Shareholders ("GAAP Net Income") of $23.2 million, or $0.13 per basic and $0.09 per diluted Class A Share, for the third quarter ended September 30, 2014. The Company also declared a $0.20 per share cash dividend on its Class A Shares for the 2014 third quarter.

Summary Highlights

  • Distributable Earnings of $116.7 million, or $0.23 per Adjusted Class A Share, for the 2014 third quarter, and $334.9 million, or $0.66 per Adjusted Class A Share, for the first nine months 2013.
  • Estimated assets under management of $46.0 billion as of November 1, 2014, which reflected year-to-date capital net inflows of approximately $4.8 billion and performance-related appreciation of $977.7 million.
  • Estimated year-to-date net returns through October 31, 2014 of the OZ Master Fund of +2.1%.

"During the 2014 third quarter, we made good progress in executing on our strategy to expand and diversify our business," said Daniel S. Och, Chairman and Chief Executive Officer of Och-Ziff. "We continued to grow the assets in our dedicated credit, real estate and long/short equity products, which in total reached approximately $12.6 billion as of September 30th, or 27% of our assets under management. Our investors have been receptive to the expansion of the platforms we offer. They remain focused on alternative managers who can consistently deliver market appreciation with lower risk. We believe we are well positioned to further increase our market share of the growing demand for absolute return strategies through our diversified product offerings and global footprint.

"We also continued to develop our capabilities as a solutions provider, taking advantage of the deep investment expertise we have in each of our strategies. Our experience has been that institutional investors are increasingly turning to firms like ours for this expertise. We believe that we are benefiting from the secular trend of the largest investors increasing their allocations to leading alternative asset managers across multiple asset classes."

GAAP NET INCOME ALLOCATED TO CLASS A SHAREHOLDERS

For the 2014 third quarter, Och-Ziff reported GAAP Net Income of $23.2 million, or $0.13 per basic and $0.09 per diluted Class A Share, compared to $28.9 million, or $0.18 per basic and $0.15 per diluted Class A Share, for the 2013 third quarter. For the first nine months of 2014, Och-Ziff reported GAAP Net Income of $57.8 million, or $0.33 per basic and $0.32 per diluted Class A Share, compared to $62.7 million, or $0.41 per basic and $0.40 per diluted Class A Share, for the first nine months 2013.

The year-over-year decrease in both the Company's third quarter and first nine months GAAP results was primarily due to lower incentive income and higher income taxes, partially offset by higher management fees and lower non-compensation expenses. Also partially offsetting these decreases was an increase in the Company's ownership in the Och-Ziff Operating Group, resulting in a larger share of earnings being allocated to the Company, due to the vesting of Class A Restricted Share Units ("RSUs") and exchanges of Och-Ziff Operating Group A Units ("Group A Units"), which represent equity interests in the Company's principal operating subsidiaries (the "Och-Ziff Operating Group"), for Class A Shares.

The Company's GAAP results in the 2014 third quarter and first nine months included non-cash expenses of $28.7 million and $84.6 million, respectively, for equity-based compensation. These expenses primarily relate to Group A Units granted to executive managing directors, as well as RSUs granted to employees and executive managing directors. Each RSU represents the right to receive one Class A Share upon vesting. Vested Group A Units may be exchanged on a one-to-one basis for Class A Shares, subject to transfer restrictions and minimum retained ownership requirements.

Throughout this press release, the Company presents financial measures that are not prepared in accordance with GAAP. For a discussion of these non-GAAP measures, please see the section titled "Non-GAAP Financial Measures" at the end of this press release.

DISTRIBUTABLE EARNINGS (NON-GAAP)

The Company's Distributable Earnings for the 2014 third quarter were $116.7 million, or $0.23 per Adjusted Class A Share, 10% lower than $130.3 million, or $0.27 per Adjusted Class A Share, for the 2013 third quarter. Distributable Earnings for the first nine months of 2014 were $334.9 million, or $0.66 per Adjusted Class A Share, 3% lower than $344.7 million, or $0.72 per Adjusted Class A Share, for the first nine months of 2013.

The year-over-year decreases in Distributable Earnings were primarily due to a decrease in incentive income and higher compensation and benefits expenses and income taxes, partially offset by an increase in management fees. Please see the "Economic Income (Non-GAAP)" section of this press release for a discussion of the drivers impacting the Company's revenues and operating expenses.

Distributable Earnings is a non-GAAP measure. For reconciliations of Distributable Earnings to the respective GAAP Net Income for the periods discussed above, please see Exhibits 2 and 3 that accompany this press release. Additionally, please see the section titled "Non-GAAP Financial Measures" at the end of this press release, including the definitions of Distributable Earnings and Adjusted Class A Shares.

ASSETS UNDER MANAGEMENT

Assets under management by fund: 

               
            % Change(1)  
(dollars in billions)  September 30, 2014  December 31, 2013  September 30, 2013  Sep. 2014 vs. Dec. 2013   Sep. 2014 vs. Sep. 2013  
Multi-strategy funds                     
 OZ Master Fund  $27.6  $25.2  $23.5  9 % 17 %
 OZ Asia Master Fund   1.4   1.3   1.3  1 % 7 %
 OZ Europe Master Fund   1.2   1.4   1.5  -15 % -19 %
 Other multi-strategy funds   3.7   3.8   3.6  -3 % 1 %
Multi-strategy funds   33.9   31.7   29.9  7 % 13 %
Credit funds   5.2   4.4   4.2  18 % 22 %
CLOs   4.7   2.6   2.1  80 % 120 %
Real estate funds   1.9   0.8   0.9  130 % 126 %
Other   1.1   0.7   0.7  79 % 70 %
Total  $46.8  $40.2  $37.8  16 % 24 %
                      
(1) Rounding differences may occur.
   
   

As of September 30, 2014, assets under management totaled $46.8 billion, an increase of $9.0 billion, or 24%, from September 30, 2013, which was driven by capital net inflows of $6.4 billion and performance-related appreciation of $2.6 billion. These capital net inflows included $1.5 billion related to the launch of the Company's third real estate fund in 2014.

During the month of September, the Company had approximately $697.1 million of intra-month capital net inflows, which are included in the $46.8 billion of assets under management as of September 30, 2014. Assets under management decreased to an estimated $46.0 billion as of November 1, 2014. This decrease reflected estimated performance-related depreciation of approximately $132.0 million in October and capital net outflows of approximately $615.0 million, which was comprised of approximately $563.8 million of capital net outflows on October 1, 2014 and approximately $51.2 million of capital net outflows from October 2, 2014 to November 1, 2014.

INVESTMENT PERFORMANCE

For the first nine months of 2014, the performance of the OZ Master Fund was driven primarily by positive performance in its U.S. long/short equity special situations and U.S. credit-related strategies, partially offset by negative performance in its European and Asian long/short equity special situations strategies. The performance of the OZ Asia Master Fund and the OZ Europe Master Fund was driven by these funds' negative returns in their long/short equity special situations strategies, partially offset by positive performance in their credit-related strategies.

Net returns by fund(1):

      
   2014  
   July   August   September   3Q   YTD Sept  
OZ Master Fund  -0.08 % 0.52 % -0.06 % 0.38 % 2.54 %
OZ Asia Master Fund  2.61 % -0.14 % 0.91 % 3.40 % -3.49 %
OZ Europe Master Fund  0.50 % 0.15 % 0.59 % 1.24 % -0.70 %
                
(1) Please see important disclosures on Exhibit 7 that accompanies this press release.

ECONOMIC INCOME (NON-GAAP)

In addition to analyzing the Company's results on a GAAP basis, management also reviews the Company's results on an "Economic Income" basis. Economic Income excludes certain adjustments that are required for presentation of the Company's results on a GAAP basis, but that management does not consider when evaluating operating performance in any given period.

For reconciliations of Economic Income and its components to the respective GAAP measures, please see Exhibits 2 through 5 that accompany this press release. Additionally, please see the discussion of "Non-GAAP Financial Measures" at the end of this press release.

Economic Income Revenues (Non-GAAP)

Economic Income revenues for the 2014 third quarter were $229.1 million, a 9% increase from $210.7 million for the 2013 third quarter. Management fees were $168.3 million, 22% higher than $138.2 million for the prior-year period. Incentive income was $60.5 million, compared to $72.3 million for the prior-year period.

Economic Income revenues for the first nine months of 2014 were $617.3 million, 3% higher than $597.3 million for the first nine months of 2013. Management fees were $482.6 million, up 21% from $399.4 million for the prior-year period. Incentive income was $133.9 million, compared to $196.5 million for the prior-year period.

The year-over-year increase in Economic Income revenues for the quarter-to-date and year-to-date periods was primarily due to higher management fees resulting from the year-over-year growth in assets under management, which was driven by a combination of performance-related appreciation and capital net inflows. The year-over-year increase in management fees for both periods was partially offset by lower incentive income.

For the quarter-to-date period, the decline in incentive income related to lower fund investor redemptions and the expiration of longer-term multi-strategy assets, partially offset by recognition of incentive income earned from the Company's first domestic real estate fund.

For the year-to-date period, the decrease was primarily related to incentive income crystallized in the first quarter of 2013 on certain credit assets that was not repeated in 2014, as well as lower incentive income related to fund investor redemptions and the expiration of longer-term multi-strategy assets. These decreases were partially offset by incentive income earned from the Company's first domestic real estate fund, tax distributions taken on certain longer-term assets, and incentive income crystallized on certain longer-term credit assets.

The average management fee rate was 1.46% for the 2014 third quarter, compared to 1.50% for the 2013 third quarter, and 1.47% for the first nine months of 2014, compared to 1.53% for the first nine months of 2013. These declines were due primarily to an increase in assets under management in the Company's dedicated credit platforms and CLOs, which earn lower management fees as is reflective of the market for these products. The Company's average management fee will vary from quarter to quarter based on the mix of products that drive the growth in its assets under management.

Compensation and Benefits (Non-GAAP)

Compensation and benefits for the 2014 third quarter totaled $42.4 million, up 54% from $27.5 million for the 2013 third quarter. Salaries and benefits were $26.1 million, 14% higher than $22.9 million in the prior-year period. Compensation and benefits for the 2014 third quarter included $16.3 million of bonus expense, which related to the recognition of incentive income from the Company's first domestic real estate fund as well as guaranteed bonus accruals and related payroll taxes.

Compensation and benefits for the first nine months of 2014 totaled $101.3 million, a 33% increase from $76.3 million in the prior-year period. Salaries and benefits totaled $76.8 million, 16% higher than $66.1 million in the prior-year period. Compensation and benefits for the first nine months of 2014 included $24.5 million of bonus expense, which related to the recognition of incentive income from the Company's first domestic real estate fund as well as guaranteed bonus accruals and related payroll taxes.

The ratio of salaries and benefits to management fees was 15% for the third quarter and 16% for the first nine months of 2014, respectively, compared to 17% for both the third quarter and first nine months of 2013, respectively.

Non-Compensation Expenses (Non-GAAP)

Non-compensation expenses for the 2014 third quarter totaled $31.1 million, up 7% from $29.1 million in the prior-year period. Non-compensation expenses for the first nine months of 2014 totaled $91.1 million, down 3% from $93.9 million for the prior-year period. The increase for the quarter-to-date period was driven by higher insurance costs. The decrease for the year-to-date period was driven by lower professional services fees, partially offset by higher insurance costs.

The ratio of non-compensation expenses to management fees was 19% for both the third quarter and first nine months of 2014, respectively, compared to 21% and 24% for the third quarter and first nine months of 2013, respectively.

Economic Income (Non-GAAP)

Economic Income for the 2014 third quarter was $155.6 million, up from $154.2 million for the 2013 third quarter. Economic Income for the first nine months of 2014 was $429.8 million, up from $426.9 million in the first nine months of 2013.

The increase in Economic Income for both periods was primarily due to an increase in management fees, partially offset by a decrease in incentive income and higher compensation and benefits expenses.

CAPITAL

As of September 30, 2014, the number of Class A Shares outstanding was 171,995,396. For purposes of calculating Distributable Earnings per Share, the Company assumes that all the interests held by its executive managing directors and Ziff Investors Partnership, L.P. II and certain of its affiliates and control persons (the "Ziffs") (until they exchanged their remaining interests during the 2014 second quarter) in the Och-Ziff Operating Group (collectively, "Partner Units"), as well as RSUs outstanding during the applicable period, have been converted on a one-to-one basis into Class A Shares ("Adjusted Class A Shares"). For the third quarter and first nine months ended September 30, 2014, the total weighted-average Adjusted Class A Shares outstanding were 509,555,113 and 507,861,042, respectively.

DIVIDEND

The Board of Directors of Och-Ziff declared a 2014 third-quarter dividend of $0.20 per Class A Share. The dividend is payable on November 21, 2014 to holders of record as of the close of business on November 14, 2014.

For U.S. federal income tax purposes, the dividend will be treated as a partnership distribution. Based on the best information currently available, the Company estimates that when calculating withholding taxes, the entire amount of the 2014 third-quarter dividend will be treated as U.S. source dividend income.

Non-U.S. holders of Class A Shares are generally subject to U.S. federal withholding tax at a rate of 30% (subject to reduction by applicable treaty or other exception) on their share of U.S. source dividends and certain other types of U.S. source income realized by the Company. With respect to interest, however, no withholding is generally required if proper certification (on an IRS Form W-8) of a beneficial owner's foreign status has been filed with the withholding agent. Non-U.S. holders must generally provide the withholding agent with a properly completed IRS Form W-8 to obtain any reduction in withholding.

The Company will host a conference call today, November 4, 2014, at 8:30 a.m. Eastern Time to discuss its 2014 third-quarter results. The call will be open to the public and can be accessed by dialing +1-888-680-0865(callers inside the U.S.) or +1-617-213-4853 (callers outside the U.S.). The number should be dialed at least ten minutes prior to the start of the call and the passcode will be 95472745. A simultaneous webcast of the call will be available to the public on a listen-only basis through the Class A Shareholders section of the Company's website (www.ozcap.com).

For those unable to listen to the live broadcast, a replay will be available by dialing +1-888-286-8010 (callers inside the U.S.) or +1-617-801-6888 (callers outside the U.S.), passcode 53065205, beginning approximately two hours after the event for two weeks. A webcast replay of the event will also be available on the Company's website as noted above.

Non-GAAP Financial Measures

Management evaluates Economic Income for the Och-Ziff Funds segment, the Company's only reportable segment under GAAP, and for the Company's Other Operations. Economic Income for the Company equals the sum of Economic Income for the Och-Ziff Funds segment and the Company's Other Operations.

The Company conducts substantially all of its business through the Och-Ziff Funds segment, which provides asset management services to its multi-strategy, credit and equity funds, CLOs and other alternative investment vehicles. The Company's Other Operations are primarily comprised of its real estate business, which provides asset management services to its real estate funds.

The Company's non-GAAP measures should not be considered as alternatives to the Company's GAAP Net Income or cash flow from operations, or as indicative of liquidity or the cash available to fund operations. The Company's non-GAAP measures may not be comparable to similarly titled measures used by other companies.

For reconciliations of the Company's non-GAAP measures to the most directly comparable GAAP measures, please see Exhibits 2 through 5 that accompany this press release.

Economic Income

In addition to analyzing the Company's results on a GAAP basis, management also reviews the Company's results on an "Economic Income" basis. Economic Income excludes the adjustments described below that are required for presentation of the Company's results on a GAAP basis, but that management does not consider when evaluating the operating performance of the Company in any given period. Management uses Economic Income as the basis on which it evaluates the financial performance of the Company and makes resource allocation and other operating decisions. Management considers it important that investors review the same operating information that it uses.

Economic Income is a measure of pre-tax operating performance that excludes the following from the Company's results on a GAAP basis:

  • Income allocations to the Company's executive managing directors and the Ziffs (until they exchanged their remaining interests during the 2014 second quarter) on their direct interests in the Och-Ziff Operating Group. Management reviews operating performance at the Och-Ziff Operating Group level, where substantially all of the Company's operations are performed, prior to making any income allocations.
  • Reorganization expenses related to the Company's IPO, equity-based compensation expenses and depreciation and amortization expenses, as management does not consider these non-cash expenses to be reflective of operating performance.
  • Changes in the tax receivable agreement liability and net gains (losses) on investments in Och-Ziff funds, as management does not consider these items to be reflective of operating performance.
  • Amounts related to the consolidated Och-Ziff funds, including the related eliminations of management fees and incentive income, as management reviews the total amount of management fees and incentive income earned in relation to total assets under management and fund performance. The Company also defers the recognition of incentive income allocations from the consolidated Och-Ziff funds until all clawback contingencies are resolved, consistent with the revenue recognition policy for the funds the Company does not consolidate.

In addition, expenses related to compensation and profit-sharing arrangements based on fund investment performance are recognized at the end of the relevant performance measurement period, as management reviews the total compensation expense related to these arrangements in relation to any incentive income earned by the relevant fund.

As a result of the adjustments described above, as well as an adjustment to present management fees net of recurring placement and related service fees (rather than considering these fees an expense), management fees, incentive income, compensation and benefits, non-compensation expenses and net income allocated to noncontrolling interests as presented on an Economic Income basis are also non-GAAP measures.

Distributable Earnings

Distributable Earnings is a non-GAAP measure of after-tax operating performance and equals Economic Income less Adjusted Income Taxes. Adjusted Income Taxes are estimated assuming the conversion of all outstanding Partner Units into Class A Shares, on a one-to-one basis, and include the impact of payments under the tax receivable agreement. Therefore, all income (loss) of the Och-Ziff Operating Group allocated to the Partner Units is treated as if it were allocated to Och-Ziff Capital Management Group LLC. Partner Units represent interests in the Och-Ziff Operating Group held by the Company's executive managing directors and the Ziffs (until they exchanged their remaining interests during the 2014 second quarter), including the Group A Units and Group D Units. Distributable Earnings per Share is equal to Distributable Earnings divided by the weighted-average number of Adjusted Class A Shares.

Management believes Distributable Earnings provides useful information to investors because it uses Distributable Earnings, among other financial information, to determine the earnings available to distribute as dividends to holders of the Company's Class A Shares and to the Company's executive managing directors with respect to their Partner Units.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect the Company's current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as "outlook," "believe," "expect," "potential," "continue," "may," "will," "should," "could," "seek," "approximately," "predict," "intend," "plan," "estimate," "anticipate," "opportunity," "comfortable," "assume," "remain," "maintain," "sustain," "achieve," "see," "think," "position" or the negative version of those words or other comparable words.

Any forward-looking statements contained herein are based upon historical information and on our current plans, estimates and expectations. The inclusion of this or other forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We caution that forward-looking statements are subject to numerous assumptions, estimates, risks and uncertainties, including but not limited to the following: global economic, business, market and geopolitical conditions, including Euro-zone sovereign debt issues; U.S. and foreign regulatory developments relating to, among other things, financial institutions and markets, government oversight, fiscal and tax policy; conditions impacting the alternative asset management industry; our ability to successfully compete for fund investors, assets, professional talent and investment opportunities; our ability to retain our active executive managing directors, managing directors and other investment professionals; our successful formulation and execution of our business and growth strategies; our ability to appropriately manage conflicts of interest and tax and other regulatory factors relevant to our business; and assumptions relating to our operations, investment performance, financial results, financial condition, business prospects, growth strategy and liquidity.

If one or more of these or other risks or uncertainties materialize, or if our assumptions or estimates prove to be incorrect, our actual results may vary materially from those indicated in these statements. These factors are not and should not be construed as exhaustive and should be read in conjunction with the other cautionary statements and risks that are included in our filings with the Securities and Exchange Commission ("SEC"), including but not limited to our annual report on Form 10-K for the year ended December 31, 2013, filed on March 18, 2014, which we refer to as our "Annual Report." There may be additional risks, uncertainties and factors that we do not currently view as material or that are not known. The forward-looking statements contained in this press release are made only as of the date of this press release. We do not undertake to update any forward-looking statement because of new information, future developments or otherwise.

This press release does not constitute an offer of any Och-Ziff fund.

About Och-Ziff Capital Management Group LLC

Och-Ziff Capital Management Group LLC is one of the largest institutional alternative asset managers in the world with offices in New York, London, Hong Kong, Mumbai, Beijing and Dubai. Och-Ziff provides asset management services to investors globally through its multi-strategy, credit, real estate and equity funds, CLOs and other alternative investment vehicles. Och-Ziff seeks to generate consistent, positive, absolute returns across market cycles, with low volatility compared to the broader markets, and with an emphasis on preservation of capital. Och-Ziff's funds invest across multiple strategies and geographies, consistent with the investment objectives for each fund. The global investment strategies Och-Ziff employs include convertible and derivative arbitrage, corporate credit, long/short equity special situations, merger arbitrage, private investments, real estate and structured credit. As of November 1, 2014, Och-Ziff had approximately $46.0 billion in assets under management. For more information, please visit Och-Ziff's website (www.ozcap.com).

 
 
EXHIBIT 1
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC
Consolidated Statements of Comprehensive Income (Unaudited)
(dollars in thousands, except per share amounts)
       
   Three Months Ended September 30,  Nine Months Ended September 30,
Revenue                 
 Management fees  $171,906   $140,666  $494,707  $406,829
 Incentive income   28,011    72,338   91,022   195,403
 Other revenues   284    203   931   1,386
 Income of consolidated Och-Ziff funds   106,484    66,560   267,974   191,524
 Total Revenues   306,685    279,767   854,634   795,142
                  
Expenses                 
 Compensation and benefits   74,115    68,238   206,664   188,936
 Reorganization expenses   4,023    4,022   12,065   12,064
 Interest expense   1,688    1,827   5,047   5,292
 General, administrative and other   23,160    36,396   102,303   115,991
 Expenses of consolidated Och-Ziff funds   50,082    31,972   127,215   70,809
 Total Expenses   153,068    142,455   453,294   393,092
                  
Other Income (Loss)                 
 Net gains on investments in Och-Ziff funds and joint ventures   76    531   5,949   1,253
 Net gains (losses) of consolidated Och-Ziff funds   (4,769 )  43,081   115,498   186,094
 Total Other Income (Loss)   (4,693 )  43,612   121,447   187,347
                  
Income Before Income Taxes   148,924    180,924   522,787   589,397
 Income taxes   36,110    11,996   91,029   50,394
Consolidated and Total Comprehensive Net Income  $112,814   $168,928  $431,758  $539,003
                  
Allocation of Consolidated and Total Comprehensive Net Income                 
 Class A Shareholders  $23,202   $28,852  $57,770  $62,705
 Noncontrolling interests   83,235    137,643   343,896   471,156
 Redeemable noncontrolling interests   6,377    2,433   30,092   5,142
   $112,814   $168,928  $431,758  $539,003
                  
Earnings Per Class A Share                 
 Basic  $0.13   $0.18  $0.33  $0.41
 Diluted  $0.09   $0.15  $0.32  $0.40
                  
Weighted-Average Class A Shares Outstanding                 
 Basic   172,959,765    156,752,496   172,541,709   153,160,992
 Diluted   481,078,788    475,281,312   479,936,636   156,667,500
                  
              
              
EXHIBIT 2 
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC 
Reconciliation of Non-GAAP Measures to the Respective GAAP Measures (Unaudited) 
(dollars in thousands, except per share amounts) 
  
  Three Months Ended September 30, 2014 
   Och-Ziff
Funds
Segment
  Other Operations   Total
Company
 
Net income allocated to Class A Shareholders-GAAP $18,781  $4,421  $23,202 
Net income allocated to the Och-Ziff Operating Group A Units   57,946    -    57,946  
Equity-based compensation   27,987    741    28,728  
Income taxes   36,111    (1 )  36,110  
Adjustment for incentive income allocations from consolidated funds subject to clawback   (2,175 )  23,910    21,735  
Allocations to Och-Ziff Operating Group D Units   4,944    -    4,944  
Adjustment for expenses related to compensation and profit-sharing arrangements based on fund investment performance   3,909    (5,820 )  (1,911 )
Reorganization expenses   4,023    -    4,023  
Changes in tax receivable agreement liability   (20,653 )  -    (20,653 )
Depreciation and amortization   1,420    187    1,607  
Other adjustments   (76 )  (63 )  (139 )
Economic Income-Non-GAAP  $132,217   $23,375    155,592  
Adjusted Income Taxes-Non-GAAP(1)            (38,906 )
Distributable Earnings-Non-GAAP           $116,686  
                
Weighted-Average Class A Shares Outstanding            172,959,765  
Weighted-Average Partner Units            320,857,917  
Weighted-Average Class A Restricted Share Units (RSUs)            15,737,431  
Weighted-Average Adjusted Class A Shares            509,555,113  
                
Distributable Earnings Per Adjusted Class A Share-Non-GAAP           $0.23  
             
  Three Months Ended September 30, 2013 
  Och-Ziff
Funds
Segment
  Other Operations  Total 
Company
 
Net income allocated to Class A Shareholders-GAAP $27,045  $1,807  $28,852 
Net income allocated to the Och-Ziff Operating Group A Units  71,600   -   71,600 
Equity-based compensation  36,389   -   36,389 
Income taxes  11,996   -   11,996 
Adjustment for incentive income allocations from consolidated funds subject to clawback  (2,501)  (1,580)  (4,081)
Allocations to Och-Ziff Operating Group D Units  -   -   - 
Adjustment for expenses related to compensation and profit-sharing arrangements based on fund investment performance  4,324   -   4,324 
Reorganization expenses  4,022   -   4,022 
Changes in tax receivable agreement liability
  (1,064)  -   (1,064)
Depreciation and amortization
  1,833   189   2,022 
Other adjustments
  (109)  270   161 
Economic Income-Non-GAAP
 $153,535  $686   154,221 
Adjusted Income Taxes-Non-GAAP(1)
          (23,957)
Distributable Earnings-Non-GAAP          $130,264 
             
Weighted-Average Class A Shares Outstanding
          156,752,496 
Weighted-Average Partner Units
          313,251,327 
Weighted-Average Class A Restricted Share Units (RSUs)
          14,410,711 
Weighted-Average Adjusted Class A Shares
          484,414,534 
             
Distributable Earnings Per Adjusted Class A Share-Non-GAAP          $0.27 
             
(1) Presents an estimate of income tax expense by assuming the conversion of all Partner Units into Class A Shares, on a one-to-one basis, as well as the impact of payments under the tax receivable agreement. Therefore, all income (loss) of the Och-Ziff Operating Group allocated to the Partner Units is treated as if it were allocated to Och-Ziff Capital Management Group LLC.
   
   
   
EXHIBIT 3
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC
Reconciliation of Non-GAAP Measures to the Respective GAAP Measures (Unaudited)
(dollars in thousands, except per share amounts)
 
 
 
  Nine Months Ended September 30, 2014 
  Och-Ziff
Funds
Segment
  Other Operations  Total
Company
 
Net income allocated to Class A Shareholders-GAAP $56,218  $1,552  $57,770 
Net income allocated to the Och-Ziff Operating Group A Units  180,508   -   180,508 
Equity-based compensation  83,539   1,058   84,597 
Income taxes  90,919   110   91,029 
Adjustment for incentive income allocations from consolidated funds subject to clawback  (20,394)  24,006   3,612 
Allocations to Och-Ziff Operating Group D Units  14,418   -   14,418 
Adjustment for expenses related to compensation and profit-sharing arrangements based on fund investment performance  7,202   (884)  6,318 
Reorganization expenses  12,065   -   12,065 
Changes in tax receivable agreement liability  (24,472)  -   (24,472)
Depreciation and amortization  4,680   558   5,238 
Other adjustments  (1,059)  (241)  (1,300)
Economic Income-Non-GAAP $403,624  $26,159   429,783 
Adjusted Income Taxes-Non-GAAP(1)          (94,850)
Distributable Earnings-Non-GAAP         $334,933 
             
Weighted-Average Class A Shares Outstanding          172,541,709 
Weighted-Average Partner Units          320,804,735 
Weighted-Average Class A Restricted Share Units (RSUs)          14,514,598 
Weighted-Average Adjusted Class A Shares          507,861,042 
             
Distributable Earnings Per Adjusted Class A Share-Non-GAAP         $0.66 
             
             
             
  Nine Months Ended September 30, 2013 
  Och-Ziff
Funds
Segment
  Other Operations  Total 
Company
 
Net income allocated to Class A Shareholders-GAAP $49,355  $13,350  $62,705 
Net income allocated to the Och-Ziff Operating Group A Units  207,172   -   207,172 
Equity-based compensation  99,426   -   99,426 
Income taxes  50,394   -   50,394 
Adjustment for incentive income allocations from consolidated funds subject to clawback  (11,619)  (14,180)  (25,799)
Allocations to Och-Ziff Operating Group D Units  5,590   -   5,590 
Adjustment for expenses related to compensation and profit-sharing arrangements based on fund investment performance  7,603   -   7,603 
Reorganization expenses  12,064   -   12,064 
Changes in tax receivable agreement liability  (1,047)  -   (1,047)
Depreciation and amortization  5,784   560   6,344 
Other adjustments  (261)  2,757   2,496 
Economic Income-Non-GAAP $424,461  $2,487   426,948 
Adjusted Income Taxes-Non-GAAP(1)          (82,291)
Distributable Earnings-Non-GAAP         $344,657 
             
Weighted-Average Class A Shares Outstanding          153,160,992 
Weighted-Average Partner Units          314,731,925 
Weighted-Average Class A Restricted Share Units (RSUs)          13,087,356 
Weighted-Average Adjusted Class A Shares          480,980,273 
             
Distributable Earnings Per Adjusted Class A Share-Non-GAAP         $0.72 
             
(1) Presents an estimate of income tax expense by assuming the conversion of all Partner Units into Class A Shares, on a one-to-one basis, as well as the impact of payments under the tax receivable agreement. Therefore, all income (loss) of the Och-Ziff Operating Group allocated to the Partner Units is treated as if it were allocated to Och-Ziff Capital Management Group LLC.
   
   
   
EXHIBIT 4 
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC 
Components of Economic Income and Reconciliation of These Non-GAAP Measures to the Respective GAAP Measures (Unaudited) 
(dollars in thousands) 
    
     Three Months Ended September 30, 2014 
  Och-Ziff
Funds
Segment
  Other Operations  Total
Company
 
Management fees-GAAP $166,837  $5,069  $171,906 
Adjustment to management fees(1)   (3,569 )  -    (3,569 )
Management Fees-Economic Income Basis-Non-GAAP   163,268    5,069    168,337  
                 
Incentive income-GAAP   28,011    -    28,011  
Adjustment to incentive income(2)   3,100    29,355    32,455  
Incentive Income-Economic Income Basis-Non-GAAP   31,111    29,355    60,466  
Other revenues   277    7    284  
Total Revenues-Economic Income Basis-Non-GAAP  $194,656   $34,431   $229,087  
                 
Compensation and benefits-GAAP  $69,461   $4,654   $74,115  
Adjustment to compensation and benefits(3)   (36,841 )  5,080    (31,761 )
Compensation and Benefits-Economic Income Basis-Non-GAAP  $32,620   $9,734   $42,354  
                 
Interest expense and general, administrative and other expenses-GAAP  $23,337   $1,511   $24,848  
Adjustment to interest expense and general, administrative and other expenses(4)   6,487    (189 )  6,298  
Non-Compensation Expenses-Economic Income Basis-Non-GAAP  $29,824   $1,322   $31,146  
                 
Net gains on investments in Och-Ziff funds and joint ventures-GAAP  $76   $-   $76  
Adjustment to net gains on investments in Och-Ziff funds and joint ventures(5)   (76 )  -    (76 )
Net Gains on Joint Ventures-GAAP  $-   $-   $-  
                 
Net income allocated to noncontrolling interests-GAAP  $44,385   $38,850   $83,235  
Adjustment to net income allocated to noncontrolling interests(6)   (44,390 )  (38,850 )  (83,240 )
Net Income (Loss) Allocated to Noncontrolling Interests-Economic Income Basis-Non-GAAP  $(5 ) $-   $(5 )
                 
          
  Three Months Ended September 30, 2013 
  Och-Ziff
Funds
Segment

  Other Operations  Total 
Company
 
Management fees-GAAP $137,981  $2,685  $140,666 
Adjustment to management fees(1)  (2,495)  -   (2,495)
Management Fees-Economic Income Basis-Non-GAAP  135,486   2,685   138,171 
             
Incentive income-GAAP  72,338   -   72,338 
Adjustment to incentive income(2)  -   -   - 
Incentive Income-Economic Income Basis-Non-GAAP  72,338   -   72,338 
Other revenues  197   6   203 
Total Revenues-Economic Income Basis-Non-GAAP $208,021  $2,691  $210,712 
             
Compensation and benefits-GAAP $67,133  $1,105  $68,238 
Adjustment to compensation and benefits(3)  (40,713)  -   (40,713)
Compensation and Benefits-Economic Income Basis-Non-GAAP $26,420  $1,105  $27,525 
             
Interest expense and general, administrative and other expenses-GAAP $37,447  $776  $38,223 
Adjustment to interest expense and general, administrative and other expenses(4)  (8,962)  (190)  (9,152)
Non-Compensation Expenses-Economic Income Basis-Non-GAAP $28,485  $586  $29,071 
             
Net gains on investments in Och-Ziff funds and joint ventures-GAAP $531  $-  $531 
Adjustment to net gains on investments in Och-Ziff funds and joint ventures(5)  (111)  -   (111)
Net Gains on Joint Ventures-GAAP $420  $-  $420 
             
Net income allocated to noncontrolling interests-GAAP $100,481  $37,162  $137,643 
Adjustment to net income allocated to noncontrolling interests(6)  (100,480)  (36,848)  (137,328)
Net Income (Loss) Allocated to Noncontrolling Interests-Economic Income Basis-Non-GAAP $1  $314  $315 
             
(1) Adjustment to present management fees net of recurring placement and related service fees, as management considers these fees a reduction in management fees, not an expense. The impact of eliminations related to the consolidated Och-Ziff funds is also removed.
(2) Adjustment to exclude the impact of eliminations related to the consolidated Och-Ziff funds.
(3) Adjustment to exclude equity-based compensation, as management does not consider these non-cash expenses to be reflective of the operating performance of the Company. Further, expenses related to compensation and profit-sharing arrangements based on fund investment performance are recognized at the end of the relevant performance measurement period, as management reviews the total compensation expense related to these arrangements in relation to any incentive income earned by the relevant fund. Distributions to the Och-Ziff Operating Group D Units are also excluded, as management reviews operating performance at the Och-Ziff Operating Group level, where substantially all of the Company's operations are performed, prior to making any income allocations.
(4) Adjustment to exclude depreciation, amortization and changes in the tax receivable agreement liability, as management does not consider these items to be reflective of the operating performance of the Company. Additionally, recurring placement and related service fees are excluded, as management considers these fees a reduction in management fees, not an expense.
(5) Adjustment to exclude net gains (losses) on investments in Och-Ziff funds, as management does not consider these gains (losses) to be reflective of the operating performance of the Company.
(6) Adjustment to exclude amounts allocated to the executive managing directors and the Ziffs (until they exchanged their remaining interests during the 2014 second quarter) on their interests in the Och-Ziff Operating Group, as management reviews the operating performance of the Company at the Och-Ziff Operating Group level. The Company conducts substantially all of its activities through the Och-Ziff Operating Group. Additionally, the impact of the consolidated Och-Ziff funds, including the allocation of earnings (losses) to investors in those funds, is also removed.
   
   
   
EXHIBIT 5
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC
Components of Economic Income and Reconciliation of These Non-GAAP Measures to the Respective GAAP Measures (Unaudited)
(dollars in thousands)
    
  Nine Months Ended September 30, 2014 
  Och-Ziff
Funds
Segment
  Other Operations  Total
Company
 
Management fees-GAAP $484,396  $10,311  $494,707 
Adjustment to management fees(1)   (12,156 )  -    (12,156 )
Management Fees-Economic Income Basis-Non-GAAP   472,240    10,311    482,551  
                 
Incentive income-GAAP   91,022    -    91,022  
Adjustment to incentive income(2)   13,476    29,355    42,831  
Incentive Income-Economic Income Basis-Non-GAAP   104,498    29,355    133,853  
Other revenues   910    21    931  
Total Revenues-Economic Income Basis-Non-GAAP  $577,648   $39,687   $617,335  
                 
Compensation and benefits-GAAP  $194,614   $12,050   $206,664  
Adjustment to compensation and benefits(3)   (105,159 )  (174 )  (105,333 )
Compensation and Benefits-Economic Income Basis-Non-GAAP  $89,455   $11,876   $101,331  
                 
Interest expense and general, administrative and other expenses-GAAP  $105,138   $2,212   $107,350  
Adjustment to interest expense and general, administrative and other expenses(4)   (15,689 )  (560 )  (16,249 )
Non-Compensation Expenses-Economic Income Basis-Non-GAAP  $89,449   $1,652   $91,101  
                 
Net gains on investments in Och-Ziff funds and joint ventures-GAAP  $5,949   $-   $5,949  
Adjustment to net gains on investments in Och-Ziff funds and joint ventures(5)   (1,075 )  -    (1,075 )
Net Gains on Joint Ventures-GAAP  $4,874   $-   $4,874  
                 
Net income allocated to noncontrolling interests-GAAP  $235,917   $107,979   $343,896  
Adjustment to net income allocated to noncontrolling interests(6)   (235,923 )  (107,979 )  (343,902 )
Net Income (Loss) Allocated to Noncontrolling Interests-Economic Income Basis-Non-GAAP  $(6 ) $-   $(6 )
             
  Nine Months Ended September 30, 2013 
   Och-Ziff
Funds
Segment

   Other Operations
   Total 
Company

 
Management fees-GAAP $398,604  $8,225  $406,829 
Adjustment to management fees(1)  (7,405)  -   (7,405)
Management Fees-Economic Income Basis-Non-GAAP  391,199   8,225   399,424 
             
Incentive income-GAAP  195,403   -   195,403 
Adjustment to incentive income(2)  1,114   -   1,114 
Incentive Income-Economic Income Basis-Non-GAAP  196,517   -   196,517 
Other revenues  1,373   13   1,386 
Total Revenues-Economic Income Basis-Non-GAAP $589,089  $8,238  $597,327 
             
Compensation and benefits-GAAP $185,685  $3,251  $188,936 
Adjustment to compensation and benefits(3)  (112,619)  -   (112,619)
Compensation and Benefits-Economic Income Basis-Non-GAAP $73,066  $3,251  $76,317 
             
Interest expense and general, administrative and other expenses-GAAP $119,326  $1,957  $121,283 
Adjustment to interest expense and general, administrative and other expenses(4)  (26,797)  (560)  (27,357)
Non-Compensation Expenses-Economic Income Basis-Non-GAAP $92,529  $1,397  $93,926 
             
Net gains on investments in Och-Ziff funds and joint ventures-GAAP $1,253  $-  $1,253 
Adjustment to net gains on investments in Och-Ziff funds and joint ventures(5)  (293)  -   (293)
Net Gains on Joint Ventures-GAAP $960  $-  $960 
             
Net income allocated to noncontrolling interests-GAAP $310,010  $161,146  $471,156 
Adjustment to net income allocated to noncontrolling interests(6)  (310,017)  (160,043)  (470,060)
Net Income (Loss) Allocated to Noncontrolling Interests-Economic Income Basis-Non-GAAP $(7) $1,103  $1,096 
   
(1) Adjustment to present management fees net of recurring placement and related service fees, as management considers these fees a reduction in management fees, not an expense. The impact of eliminations related to the consolidated Och-Ziff funds is also removed.
(2) Adjustment to exclude the impact of eliminations related to the consolidated Och-Ziff funds.
(3) Adjustment to exclude equity-based compensation, as management does not consider these non-cash expenses to be reflective of the operating performance of the Company. Further, expenses related to compensation and profit-sharing arrangements based on fund investment performance are recognized at the end of the relevant performance measurement period, as management reviews the total compensation expense related to these arrangements in relation to any incentive income earned by the relevant fund. Distributions to the Och-Ziff Operating Group D Units are also excluded, as management reviews operating performance at the Och-Ziff Operating Group level, where substantially all of the Company's operations are performed, prior to making any income allocations.
(4) Adjustment to exclude depreciation, amortization and changes in the tax receivable agreement liability, as management does not consider these items to be reflective of the operating performance of the Company. Additionally, recurring placement and related service fees are excluded, as management considers these fees a reduction in management fees, not an expense.
(5) Adjustment to exclude net gains (losses) on investments in Och-Ziff funds, as management does not consider these gains (losses) to be reflective of the operating performance of the Company.
(6) Adjustment to exclude amounts allocated to the executive managing directors and the Ziffs (until they exchanged their remaining interests during the 2014 second quarter) on their interests in the Och-Ziff Operating Group, as management reviews the operating performance of the Company at the Och-Ziff Operating Group level. The Company conducts substantially all of its activities through the Och-Ziff Operating Group. Additionally, the impact of the consolidated Och-Ziff funds, including the allocation of earnings (losses) to investors in those funds, is also removed.
   
   
   
  EXHIBIT 6 
  OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC 
  Financial Supplement (Unaudited) 
  (dollars in millions) 
 
      Year Ended December 31, 
  Three Months
Ended
September 30, 2014
 Nine Months
Ended
September 30, 2014
 2013 2012 2011 
Total Assets Under Management(1)                      
 Beginning of period balance  $45,884  $40,239  $32,604  $28,766  $27,935  
 Net flows   639   5,435   3,104   480   1,116  
 Appreciation (depreciation)(2)   260   1,109   4,531   3,358   (285 )
 End of Period Balance  $46,783  $46,783  $40,239  $32,604  $28,766  
                       
Assets Under Management by Fund(1)                      
 OZ Master Fund      $27,584  $25,211  $21,780  $20,198  
 OZ Asia Master Fund       1,359   1,342   1,394   1,620  
 OZ Europe Master Fund       1,220   1,437   1,961   2,272  
                       
Net Returns(3)                      
 OZ Master Fund   0.4 % 2.5 % 13.9 % 11.6 % -0.5 %
 OZ Asia Master Fund   3.4 % -3.5 % 13.5 % 7.0 % -3.8 %
 OZ Europe Master Fund   1.2 % -0.7 % 12.4 % 8.6 % -4.9 %
                  
Past performance is no indication or guarantee of future results.  
   
(1) Includes amounts invested by the Company, its executive managing directors, employees and certain other related parties for which the Company charged no management fees and received no incentive income for the periods presented. Amounts presented in this table are not the amounts used to calculate management fees and incentive income for the respective periods.
(2) Appreciation (depreciation) reflects the aggregate net capital appreciation (depreciation) for the entire period and is presented on a total return basis, net of all fees and expenses (except incentive income on unrealized gains attributable to investments that the Company, as investment manager, determines lack a readily ascertainable fair value, are illiquid or otherwise should be held until the resolution of a special event or circumstance ("Special Investments") that could reduce returns on these investments at the time of realization), and includes the reinvestment of all dividends and other income. Management fees and incentive income vary by product.
(3) Net return represents a composite of the average return of the feeder funds that comprise each of the master funds presented. Net return is presented on a total return basis, net of all fees and expenses (except incentive income on Special Investments that could reduce returns on these investments at the time of realization), and includes the reinvestment of all dividends and other income. Performance includes realized and unrealized gains and losses attributable to Special Investments and initial public offering investments that are not allocated to all investors in the feeder funds. Investors that were not allocated Special Investments and/or initial public offering investments may experience materially different returns.
   
   
   
EXHIBIT 7
OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC
Fund Performance of Certain Och-Ziff Funds (Unaudited)
     2014     
  January  February  March  1Q  April  
Net Returns(1)                
 OZ Master Fund -0.16 %2.51 %-1.87 %0.43 %-1.23 %
 OZ Asia Master Fund -3.20 %0.51 %-4.09 %-6.69 %-2.16 %
 OZ Europe Master Fund -0.03 %1.29 %-1.28 %-0.04 %-1.24 %
                 
 S&P 500 Index(2) -3.46 %4.57 %0.84 %1.81 %0.74 %
 MSCI World Index(2) -3.22 %4.26 %0.24 %1.15 %0.78 %
                 
                 
                 
             
      2014       
  May  June  2Q  July 
Net Returns(1)            
 OZ Master Fund 1.53% 1.43% 1.72% -0.08%
 OZ Asia Master Fund -0.16% 2.40% 0.03% 2.61%
 OZ Europe Master Fund -1.00% 0.35% -1.89% 0.50%
             
 S&P 500 Index(2) 2.35% 2.07% 5.23% -1.38%
 MSCI World Index(2) 2.34% 1.42% 4.61% -0.76%
              
              
              
    
  2014 
  August  September  3Q  YTD Sept 
Net Returns(1)            
 OZ Master Fund 0.52% -0.06% 0.38% 2.54%
 OZ Asia Master Fund -0.14% 0.91% 3.40% -3.49%
 OZ Europe Master Fund 0.15% 0.59% 1.24% -0.70%
             
 S&P 500 Index(2) 4.00% -1.40% 1.13% 8.34%
 MSCI World Index(2) 2.68% -0.95% 0.93% 6.81%
              
              
              
      2013       
   January   February   March   April  
Net Returns(1)                 
 OZ Master Fund  2.37 % 0.41 % 1.18 % 1.78 %
 OZ Asia Master Fund  3.64 % 0.31 % 1.56 % 4.68 %
 OZ Europe Master Fund  3.41 % 0.29 % 0.14 % -0.45 %
                  
 S&P 500 Index(2)  5.18 % 1.36 % 3.75 % 1.93 %
 MSCI World Index(2)  5.40 % 1.53 % 2.73 % 2.86 %
                  
             
             
  2013 
  May  June  July  August 
Net Returns(1)            
 OZ Master Fund 1.28% -0.69% 1.07% 0.07%
 OZ Asia Master Fund -0.93% -0.90% -0.51% 0.31%
 OZ Europe Master Fund 1.51% -0.01% 1.67% -0.45%
             
 S&P 500 Index(2) 2.34% -1.33% 5.09% -2.90%
 MSCI World Index(2) 1.53% -2.38% 4.76% -2.02%
              
              
              
  2013 
  September  October  November  December  Full Year 
Net Returns(1)               
 OZ Master Fund 1.91% 1.15% 1.04% 1.53% 13.87%
 OZ Asia Master Fund 1.54% 0.10% 1.59% 1.51% 13.51%
 OZ Europe Master Fund 1.53% 2.05% 1.49% 0.60% 12.36%
                
 S&P 500 Index(2) 3.14% 4.60% 3.05% 2.53% 32.39%
 MSCI World Index(2) 3.77% 3.98% 2.22% 2.13% 29.57%
                 
Past performance is no indication or guarantee of future results.  
   
(1) Net return represents a composite of the average return of the feeder funds that comprise each of the master funds presented. Net return is presented on a total return basis, net of all fees and expenses (except incentive income on unrealized gains attributable to investments that the Company, as investment manager, determines lack a readily ascertainable fair value, are illiquid or otherwise should be held until the resolution of a special event or circumstance ("Special Investments") that could reduce returns on these investments at the time of realization), and includes the reinvestment of all dividends and other income. Performance includes realized and unrealized gains and losses attributable to Special Investments and initial public offering investments that are not allocated to all investors in the feeder funds. Investors that were not allocated Special Investments and/or initial public offering investments may experience materially different returns.
(2) This comparison shows the returns of the S&P 500 Index (SPTR) and the MSCI World Index (GDDLWI) ("Broader Market Indices") against certain Och-Ziff funds (the "funds"). This comparison is intended solely for illustrative purposes to show a historical comparison of the funds to the broader equity markets, as represented by the Broader Market Indices, and should not be considered as an indication of how the funds will perform relative to the Broader Market Indices in the future. The Broader Market Indices are not performance benchmarks of the funds. The funds are not managed to correlate in any way with the returns or composition of the Broader Market Indices, which are unmanaged. It is not possible to invest in an unmanaged index. You should not assume that there is any material overlap between the securities in the funds and those that comprise the Broader Market Indices. The S&P 500 Index is an equity index whose value is calculated as the free-float weighted average of the share prices of the 500 large-cap companies listed on the NYSE and NASDAQ. The MSCI World Index is a free-float adjusted market capitalization weighted index that is designed to measure the equity market performance of developed markets. Returns of the Broader Market Indices have not been reduced by fees and expenses associated with investing in securities and include the reinvestment of dividends.
   
   
   
  EXHIBIT 8  
  OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC  
  Financial Supplement (Unaudited)  
  As of October 1, 2014  
             
OZ Master Fund by Investment Strategy      Investors by Type(1)     
Long/Short Equity Special Situations  63 % Pensions  33 %
Structured Credit  14 % Private Banks  17 %
Merger Arbitrage  8 % Corporate, Institutional and Other  15 %
Convertible and Derivative Arbitrage  7 % Fund-of-Funds  13 %
Corporate Credit  7 % Foundations and Endowments  10 %
Private Investments  1 % Family Offices and Individuals  6 %
Cash  0 % Related Parties  6 %
             
Assets Under Management by Geography(2)      Investors by Geography(1)     
North America  70 % North America  72 %
Europe  18 % Europe  15 %
Asia  12 % Asia and Other  13 %
             
(1) Presents the composition of the Company's fund investor base across its funds excluding investors in its CLOs.
(2) The North American exposure includes the United States, Canada, Central America and South America. The European exposure includes Africa and the Middle East. The Asian exposure includes Australia and New Zealand.
   
   

Contact Information

  • Investor Relations Contact:
    Tina Madon
    Managing Director
    Head of Investor Relations
    Och-Ziff Capital Management Group LLC
    +1-212-719-7381
    tina.madon@ozcap.com

    Media Relations Contact:
    George Sard or Jonathan Gasthalter
    Sard Verbinnen & Co
    +1-212-687-8080