GREAT NECK, NY--(Marketwired - Aug 5, 2015) - One Liberty Properties, Inc. (
- Grows Rental Income 7.9% Over Prior Year
- Reports FFO of $0.47 per Diluted Share
- Adds Industrial Property for $16.8 Million Subsequent to Quarter End
One Liberty Properties, Inc. (
"Rental income increased as a result of accretive acquisitions made in the past 13 months," stated Patrick J. Callan, Jr., President and Chief Executive Officer of One Liberty. "We remain disciplined in our approach towards managing the existing portfolio and in pursuit of growth opportunities. We continue to seek targeted opportunities in select markets that have proven real estate qualities with respect to demographics, access and visibility that will provide the opportunity to further enhance stockholder value."
Operating Results:
Rental income, net, grew 7.9% to $15.0 million for the three months ended June 30, 2015, from $13.9 million for the corresponding period in the prior year, due to properties acquired since 2014. Total revenues for the three months ended June 30, 2015 increased to $15.8 million from $15.7 million, for the three months ended June 30, 2014, due to the increase in rental income and, to a lesser extent, a $337,000 increase in tenant reimbursements. Total revenues for the three months ended June 30, 2014 includes a $1.3 million lease termination fee and $1.1 million of rental income from properties disposed of in late 2014 and early 2015.
Total operating expenses for the second quarter of 2015 were $7.9 million, compared to $7.0 million for the second quarter in the prior year. The change is due primarily to increased real estate expenses and depreciation and amortization with respect to properties acquired since May 2014, reduced by the expenses associated with the properties sold in late 2014 and early 2015, and increased general and administrative expense.
Net income attributable to One Liberty in the second quarter of 2015 was $3.7 million, or $0.22 per diluted share, compared to $4.6 million, or $0.29 per diluted share, for the second quarter of 2014. The change is due primarily to the inclusion in the three months ended June 30, 2014 of a $1.3 million lease termination fee and the inclusion in the current quarter of costs of $400,000 incurred by One Liberty in the acquisition of the Manahawkin, NJ retail center through an unconsolidated joint venture.
Funds from Operations, or FFO, was $7.7 million, or $0.47 per diluted share, for the quarter ended June 30, 2015, compared to $8.4 million, or $0.52 per diluted share, in the corresponding period of 2014. Excluding the $1.3 million lease termination fee, FFO would have been $7.1 million, or $0.44 per diluted share, for the three months ended June 30, 2014. Adjusted Funds from Operations, or AFFO, was $7.8 million, or $0.47 per diluted share, for the quarter ended June 30, 2015, compared to $7.6 million, or $0.47 per diluted share in the corresponding prior year period. FFO was impacted in the current quarter by the decrease in net income described above and FFO and AFFO per share were impacted by the increase in the weighted average number of shares outstanding due to share issuances under One Liberty's equity incentive, at-the-market offering and dividend reinvestment programs. A reconciliation of GAAP amounts to non-GAAP amounts is presented with the financial information included in this release.
Balance Sheet:
At June 30, 2015, One Liberty had $17.1 million of cash and cash equivalents, total assets of $624.6 million, total debt of $332.5 million and total stockholders' equity of $257.5 million.
At August 3, 2015, One Liberty's available liquidity was approximately $50 million, including approximately $8.2 million of cash and cash equivalents (net of the credit facility's required $3 million deposit maintenance balance) and $41.8 million available under its credit facility.
Subsequent Events:
As previously reported, on July 28, 2015, One Liberty purchased a 294,000 square foot Class A industrial property located in McCalla, Alabama for $16.8 million. The property is net leased through 2022 and provides for annual rental income, before adjustment for intangibles, of approximately $1.24 million.
In 2015, through the date of this release, One Liberty acquired $76.3 million of properties, including its $21.8 million share of the purchase price for the Manahawkin, NJ retail center.
Non-GAAP Financial Measures:
One Liberty computes FFO in accordance with the "White Paper on Funds From Operations" issued by the National Association of Real Estate Investment Trusts ("NAREIT") and NAREIT's related guidance. FFO is defined in the White Paper as net income (computed in accordance with generally accepting accounting principles), excluding gains (or losses) from sales of property, plus real estate depreciation and amortization, plus impairment write-downs of depreciable real estate, after adjustments for unconsolidated partnerships, joint ventures and non-controlling interests. Since the NAREIT White Paper only provides guidelines for computing FFO, the computation of FFO may vary from one REIT to another. One Liberty computes AFFO by deducting from FFO its straight-line rent accruals, amortization of lease intangibles and lease termination fee income and adding back amortization of restricted stock compensation, amortization of costs in connection with its financing activities (including its share of its unconsolidated joint ventures) and prepayment costs associated with mortgage debt.
One Liberty believes that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, management believes that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. Management also considers FFO and AFFO to be useful in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.
FFO and AFFO do not measure whether cash flow is sufficient to fund all of the Company's cash needs, including principal amortization, capital improvements and distributions to stockholders. FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP.
Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating the Company's performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities. Management also examines the reconciliation of GAAP net income to FFO and AFFO.
Forward Looking Statement:
Certain information contained in this press release, together with other statements and information publicly disseminated by One Liberty Properties, Inc. is forward looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. We intend such forward looking statements to be covered by the safe harbor provision for forward looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for the purpose of complying with these safe harbor provisions. Information regarding certain important factors that could cause actual outcomes or other events to differ materially from any such forward looking statements appear in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 and in particular "Item 1A. Risk Factors" included therein. You should not rely on forward looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect actual results, performance or achievements.
About One Liberty Properties:
One Liberty is a self-administered and self-managed real estate investment trust incorporated in Maryland in 1982. The primary business of the Company is to acquire, own and manage a geographically diversified portfolio of retail, industrial, flex, health and fitness and other properties under long term leases. Most of the Company's leases are "net leases", under which the tenant is responsible for real estate taxes, insurance and ordinary maintenance and repairs.
| ONE LIBERTY PROPERTIES, INC. ( |
||||||||||||||||||
| (Amounts in Thousands, Except Per Share Data) | ||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||
| Revenues: | ||||||||||||||||||
| Rental income, net | $ | 14,992 | $ | 13,943 | $ | 28,886 | $ | 27,756 | ||||||||||
| Tenant reimbursements | 790 | 453 | 1,572 | 1,042 | ||||||||||||||
| Lease termination fee | - | 1,269 | 650 | 1,269 | ||||||||||||||
| Total revenues | 15,782 | 15,665 | 31,108 | 30,067 | ||||||||||||||
| Operating expenses: | ||||||||||||||||||
| Depreciation and amortization | 3,921 | 3,723 | 7,655 | 7,300 | ||||||||||||||
| General and administrative | 2,390 | 2,134 | 4,782 | 4,344 | ||||||||||||||
| Real estate expenses | 1,273 | 877 | 2,607 | 1,976 | ||||||||||||||
| Federal excise and state taxes | 124 | 107 | 198 | 169 | ||||||||||||||
| Real estate acquisition costs | 79 | 88 | 327 | 128 | ||||||||||||||
| Leasehold rent | 77 | 77 | 154 | 154 | ||||||||||||||
| Total operating expenses | 7,864 | 7,006 | 15,723 | 14,071 | ||||||||||||||
| Operating income | 7,918 | 8,659 | 15,385 | 15,996 | ||||||||||||||
| Other income and expenses: | ||||||||||||||||||
| Gain on sale of real estate, net | - | - | 5,392 | - | ||||||||||||||
| Purchase price fair value adjustment | - | - | 960 | - | ||||||||||||||
| Prepayment costs on debt | - | - | (568 | ) | - | |||||||||||||
| Equity in (loss) earnings of unconsolidated joint ventures | (183 | ) | 130 | (36 | ) | 263 | ||||||||||||
| Gain on sale-investment in BRT Realty Trust (related party) | - | 134 | - | 134 | ||||||||||||||
| Other income | 72 | 2 | 75 | 10 | ||||||||||||||
| Interest: | ||||||||||||||||||
| Expense | (3,907 | ) | (4,035 | ) | (7,646 | ) | (7,988 | ) | ||||||||||
| Amortization and write-off of deferred financing costs | (186 | ) | (228 | ) | (641 | ) | (466 | ) | ||||||||||
| Income from continuing operations | 3,714 | 4,662 | 12,921 | 7,949 | ||||||||||||||
| Income from discontinued operations | - | - | - | 13 | ||||||||||||||
| Net income | 3,714 | 4,662 | 12,921 | 7,962 | ||||||||||||||
| Net income attributable to non-controlling interests | (32 | ) | (22 | ) | (1,383 | ) | (49 | ) | ||||||||||
| Net income attributable to One Liberty Properties, Inc. | $ | 3,682 | $ | 4,640 | $ | 11,538 | $ | 7,913 | ||||||||||
| Per common share attributable to common stockholders-diluted: | ||||||||||||||||||
| Income from continuing operations | $ | 0.22 | $ | 0.29 | $ | 0.70 | $ | 0.49 | ||||||||||
| NAREIT funds from operations applicable to common stock - Note 1 | $ | 7,699 | $ | 8,427 | $ | 14,574 | $ | 15,324 | ||||||||||
| NAREIT funds from operations per common share-diluted - Note 2 | $ | 0.47 | $ | 0.52 | $ | 0.88 | $ | 0.96 | ||||||||||
| Adjusted funds from operations applicable to common stock - Note 1 | $ | 7,807 | $ | 7,574 | $ | 15,129 | $ | 14,798 | ||||||||||
| Adjusted funds from operations per common share-diluted - Note 2 | $ | 0.47 | $ | 0.47 | $ | 0.92 | $ | 0.92 | ||||||||||
| Weighted average number of common andunvested restricted shares outstanding: | ||||||||||||||||||
| Basic | 16,423 | 15,999 | 16,381 | 15,931 | ||||||||||||||
| Diluted | 16,523 | 16,099 | 16,481 | 16,031 | ||||||||||||||
| ONE LIBERTY PROPERTIES, INC. ( |
||||||||||||||||
| (Amounts in Thousands, Except Per Share Data) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| Note 1: | 2015 | 2014 | 2015 | 2014 | ||||||||||||
| NAREIT funds from operations is summarized in the following table: | ||||||||||||||||
| GAAP net income attributable to One Liberty Properties, Inc. | $ | 3,682 | $ | 4,640 | $ | 11,538 | $ | 7,913 | ||||||||
| Add: depreciation of properties | 3,872 | 3,688 | 7,522 | 7,229 | ||||||||||||
| Add: our share of depreciation of unconsolidated joint ventures | 87 | 94 | 180 | 187 | ||||||||||||
| Add: amortization of deferred leasing costs | 49 | 35 | 133 | 71 | ||||||||||||
| Add: Federal excise tax relating to gain on sales | 45 | - | 84 | (19 | ) | |||||||||||
| Deduct: gain on sale of real estate | - | - | (5,392 | ) | - | |||||||||||
| Deduct: purchase price fair value adjustment | - | - | (960 | ) | - | |||||||||||
| Adjustments for non-controlling interests | (36 | ) | (30 | ) | 1,469 | (57 | ) | |||||||||
| NAREIT funds from operations applicable to common stock | 7,699 | 8,427 | 14,574 | 15,324 | ||||||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (677 | ) | (266 | ) | (979 | ) | (659 | ) | ||||||||
| Deduct: lease termination fee income | - | (1,269 | ) | (650 | ) | (1,269 | ) | |||||||||
| Add: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | 1 | - | - | - | ||||||||||||
| Add: amortization of restricted stock compensation | 585 | 448 | 1,162 | 920 | ||||||||||||
| Add: prepayment costs on debt | - | - | 568 | - | ||||||||||||
| Add: amortization and write-off of deferred financing costs | 186 | 228 | 641 | 468 | ||||||||||||
| Add: our share of amortization of deferred financing costs of unconsolidated joint ventures | 3 | 4 | 11 | 8 | ||||||||||||
| Adjustments for non-controlling interests | 10 | 2 | (198 | ) | 6 | |||||||||||
| Adjusted funds from operations applicable to common stock | $ | 7,807 | $ | 7,574 | $ | 15,129 | $ | 14,798 | ||||||||
| Note 2: | ||||||||||||||||
| NAREIT funds from operations is summarized in the following table: | ||||||||||||||||
| GAAP net income attributable to One Liberty Properties, Inc. | $ | 0.22 | $ | 0.29 | $ | 0.70 | $ | 0.49 | ||||||||
| Add: depreciation of properties | 0.24 | 0.22 | 0.46 | 0.45 | ||||||||||||
| Add: our share of depreciation of unconsolidated joint ventures | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||
| Add: amortization of deferred leasing costs | - | - | 0.01 | 0.01 | ||||||||||||
| Add: Federal excise tax relating to gain on sales | - | - | - | - | ||||||||||||
| Deduct: gain on sale of real estate | - | - | (0.33 | ) | - | |||||||||||
| Deduct: purchase price fair value adjustment | - | - | (0.06 | ) | - | |||||||||||
| Adjustments for non-controlling interests | - | - | 0.09 | - | ||||||||||||
| NAREIT funds from operations per common share-diluted | 0.47 | 0.52 | 0.88 | 0.96 | ||||||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (0.05 | ) | (0.02 | ) | (0.06 | ) | (0.05 | ) | ||||||||
| Deduct: lease termination fee income | - | (0.08 | ) | (0.04 | ) | (0.08 | ) | |||||||||
| Add: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | - | - | - | - | ||||||||||||
| Add: amortization of restricted stock compensation | 0.04 | 0.03 | 0.08 | 0.06 | ||||||||||||
| Add: prepayment costs on debt | - | - | 0.03 | - | ||||||||||||
| Add: amortization and write-off of deferred financing costs | 0.01 | 0.02 | 0.04 | 0.03 | ||||||||||||
| Add: our share of amortization of deferred financing costs of unconsolidated joint ventures | - | - | - | - | ||||||||||||
| Adjustments for non-controlling interests | - | - | (0.01 | ) | - | |||||||||||
| Adjusted funds from operations per common share-diluted | $ | 0.47 | $ | 0.47 | $ | 0.92 | $ | 0.92 | ||||||||
| ONE LIBERTY PROPERTIES, INC. | |||||||
| CONDENSED BALANCE SHEETS | |||||||
| (Amounts in Thousands) | |||||||
| June 30, | December 31, | ||||||
| ASSETS | 2015 | 2014 | |||||
| Real estate investments, net | $ | 545,047 | $ | 504,850 | |||
| Property held-for-sale | - | 10,176 | |||||
| Investment in unconsolidated joint ventures | 11,118 | 4,907 | |||||
| Cash and cash equivalents | 17,142 | 20,344 | |||||
| Restricted cash | 1,210 | 1,607 | |||||
| Unbilled rent receivable | 13,348 | 12,815 | |||||
| Unamortized intangible lease assets, net | 28,229 | 27,387 | |||||
| Other assets | 8,463 | 8,353 | |||||
| Total assets | $ | 624,557 | $ | 590,439 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities: | |||||||
| Mortgages payable | $ | 302,274 | $ | 292,049 | |||
| Line of credit - outstanding | 30,250 | 13,250 | |||||
| Unamortized intangible lease liabilities, net | 14,671 | 10,463 | |||||
| Other liabilities | 17,814 | 18,773 | |||||
| Total liabilities | 365,009 | 334,535 | |||||
| Total One Liberty Properties, Inc. stockholders' equity | 257,473 | 254,276 | |||||
| Non-controlling interests in consolidated joint ventures | 2,075 | 1,628 | |||||
| Total equity | 259,548 | 255,904 | |||||
| Total liabilities and equity | $ | 624,557 | $ | 590,439 | |||
Contact Information:
Contact:
One Liberty Properties
Investor Relations
Phone: (516) 466-3100
www.onelibertyproperties.com