SEACOR Holdings Announces Results for Its First Quarter Ended March 31, 2015

FORT LAUDERDALE, FL--(Marketwired - Apr 23, 2015) -  SEACOR Holdings Inc. (NYSE: CKH) (the "Company") today announced its results for its first quarter ended March 31, 2015.

For the quarter ended March 31, 2015, net loss attributable to SEACOR Holdings Inc. was $19.6 million, or $1.10 per diluted share.

For the preceding quarter ended December 31, 2014, net income attributable to SEACOR Holdings Inc. was $40.1 million, or $1.85 per diluted share. A comparison of results for the quarter ended March 31, 2015 with the preceding quarter ended December 31, 2014 is included in the "Highlights for the Quarter" discussion below.

For the quarter ended March 31, 2014, net income attributable to SEACOR Holdings Inc. was $11.5 million, or $0.56 per diluted share.

Highlights for the Quarter

Offshore Marine Services - Operating loss was $16.5 million on operating revenues of $93.5 million in the first quarter compared with operating income of $22.2 million on operating revenues of $127.5 million in the preceding quarter.

The operating loss in the first quarter includes a $6.6 million impairment charge related to the suspended construction of two offshore support vessels. During the preceding quarter, the Company sold and leased back two offshore support vessels and sold other equipment for net proceeds of $63.2 million and gains of $9.5 million, of which $0.1 million was recognized currently and $9.4 million was deferred. In addition, the Company recognized previously deferred gains of $12.0 million during the preceding quarter.

Offshore market conditions continued to deteriorate during the first quarter. Day rates and utilization of the Company's offshore support vessel fleet have been subjected to downward pressure as offshore drilling and associated activity has declined in response to lower oil prices and as newly built offshore support vessels have been delivered to the industry-wide fleet. In response, the Company has returned ten leased-in vessels to their owners beginning in the third quarter of 2014 and had nine cold-stacked vessels as of March 31, 2015. On a total fleet basis, the total number of days available for charter for the Company's fleet, excluding wind farm utility vessels, decreased by 564, or 6%, primarily due to returning the leased-in vessels to their owners. Overall utilization, excluding wind farm utility vessels, decreased from 75% to 68% and overall average day rates, excluding wind farm utility vessels, decreased by 15% from $15,520 to $13,178 per day. This release includes a table presenting time charter operating data by vessel class.

In the U.S. Gulf of Mexico, operating results excluding the impact of gains (losses) on asset dispositions and impairments were $14.4 million lower in the first quarter. Operating revenues were $17.7 million lower and impacted all vessel classes. The reduction was primarily due to weak market conditions, the return of leased-in vessels to their owners, the seasonal downturn for the liftboat fleet, and increased drydocking activity. Overall utilization was 49% compared with 62% in the preceding quarter, and overall average day rates decreased from $20,313 to $18,097 per day. Operating expenses were $2.0 million lower primarily due to the reduced fleet size and the increase in the number of cold-stacked vessels, partially offset by higher drydocking expenses. General and administrative expenses were $0.8 million lower primarily due to a reduction in wage and benefit costs from lower bonus accruals and following personnel reductions during the preceding quarter. As of March 31, 2015, the Company had seven vessels cold-stacked in the U.S Gulf of Mexico compared with one vessel as of December 31, 2014.

In international regions, operating income excluding the impact of gains on asset dispositions was $5.5 million lower in the first quarter. Operating revenues were $16.3 million lower primarily due to the conclusion of several charters. Excluding windfarm utility vessels, overall utilization was 78% compared with 82% in the preceding quarter, and overall average day rates decreased from $13,350 to $11,510 per day. Operating expenses were $10.2 million lower primarily due to the repositioning of two vessels to the U.S. Gulf of Mexico, the seasonal conclusion of a charter for a vessel operating in Russia, and reduced drydocking and routine repair and maintenance expenses. General and administrative expenses were $0.9 million lower primarily due to a reduction in wage and benefit costs from lower bonus accruals. As of March 31, 2015, the Company had two vessels cold-stacked in international regions compared with none as of December 31, 2014.

Inland River Services - Operating income was $6.1 million on operating revenues of $56.6 million in the first quarter compared with operating income of $23.7 million on operating revenues of $79.3 million in the preceding quarter.

Operating income was $17.5 million lower in the first quarter primarily due to an $18.2 million reduction in the results of the dry-cargo barge pools as a consequence of lower rates, reduced activity levels following the seasonal harvest and poor operating conditions due to harsh weather in the Midwest during the first quarter.

Foreign currency losses, net of $1.1 million in the first quarter were primarily due to the strengthening of the U.S. dollar versus the Colombian peso.

Equity in earnings of 50% or less owned companies of $10.5 million during the preceding quarter was primarily due to the receipt of a termination payment following a customer's cancellation of four long-term time charter contracts in the Company's joint venture operating on the Parana-Paraguay River Waterway.

Shipping Services - Operating income was $1.3 million on operating revenues of $51.4 million in the first quarter compared with operating income of $14.1 million on operating revenues of $56.7 million in the preceding quarter.

Operating income was $12.8 million lower in the first quarter primarily due to drydocking two of the Company's U.S.-flag product tankers. The drydockings reduced operating revenues by $4.3 million as a consequence of 71 days of out-of-service time and increased operating expenses by $8.1 million. One of the product tankers returned to service during the first quarter and the other is scheduled to return to service in late April 2015.

Equity in earnings from 50% or less owned companies increased by $1.9 million primarily due to improved operating results from the Company's joint venture in the Puerto Rico liner trade and the commencement of a charter for its crude tanker joint venture.

Illinois Corn Processing - Segment profit was $4.1 million on operating revenues of $39.6 million in the first quarter compared with $9.5 million of segment profit on operating revenues of $51.0 million in the preceding quarter. The reductions were primarily due to lower sales volumes as a result of reduced production during unplanned plant maintenance and lower sales prices of alcohol.

Other - Segment loss was $1.8 million in the first quarter compared with a segment loss of $6.3 million in the preceding quarter. The segment loss in the preceding quarter was primarily due to an impairment charge in respect of one of the Company's 50% or less owned companies, restructuring costs and reduced activity levels for emergency and crisis services, and costs incurred to develop new service products.

Marketable Securities - Marketable security losses, net of $9.1 million in the first quarter are primarily due to losses on long marketable security positions.

Share Repurchases - During the quarter ended March 31, 2015, the Company purchased 74,213 shares of its common stock for an aggregate purchase price of $5.2 million.

Capital Commitments - As of March 31, 2015, the Company's unfunded capital commitments were $459.4 million and included: $153.7 million for 16 offshore support vessels; $1.7 million for two 30,000 barrel inland river liquid tank barges; $11.0 million for eight 10,000 barrel inland river liquid tank barges; $2.7 million for three inland river towboats; $216.9 million for three U.S.-flag product tankers; $56.2 million for one U.S.-flag articulated tug-barge; and $17.2 million for other equipment and improvements. These commitments are payable as follows: $199.1 million is payable during the remainder of 2015; $217.3 million is payable during 2016; $37.6 million is payable during 2017; and $5.4 million is payable during 2018. This release includes a table detailing expected delivery by vessel class.

Liquidity and Debt - As of March 31, 2015, the Company's balances of cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds totaled $792.4 million and its total outstanding long-term debt was $879.6 million. Subsequent to March 31, 2015, certain subsidiaries of the Company that operate its fleet of U.S.-flag product tankers (collectively "SEA-Vista") secured a $300 million credit facility with a syndicate of lenders to fund its working capital needs, meet its capital commitments for the three U.S.-flag product tankers (referred to above under "Capital Commitments"), repay its outstanding Title XI financing and fund future growth opportunities.

SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, "next generation," efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as "anticipate," "estimate," "expect," "project," "intend," "believe," "plan," "target," "forecast" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of a decline in the price of oil and an oversupply of newly built offshore support vessels, additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums (the "Moratoriums"), weakening demand for the Company's services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to a decline in the price of oil, an oversupply of newly built offshore support vessels and Moratoriums, increased government legislation and regulation of the Company's businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company's involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company's services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services, Inland River Services, Shipping Services and Illinois Corn Processing on several customers, consolidation of the Company's customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company's Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services' operations, the effect of the spread between the input costs of corn and natural gas compared with the price of alcohol and distillers grains on Illinois Corn Processing's operations, adequacy of insurance coverage, the potential for a material weakness in the Company's internal controls over financial reporting and the Company's ability to remediate such potential material weakness, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company's control as well as those discussed in Item 1A (Risk Factors) of the Company's Annual report on Form 10-K. In addition, these statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except share data, unaudited)
			Three Months Ended
			March 31,
			2015				2014
Operating Revenues			$	260,644			$	310,017
Costs and Expenses:
	Operating			199,148				218,976
	Administrative and general			38,887				38,077
	Depreciation and amortization			31,430				33,392
				269,465				290,445
Gains (Losses) on Asset Dispositions and Impairments, Net				(4,846	)			4,678
Operating Income (Loss)				(13,667	)			24,250
Other Income (Expense):
	Interest income			4,579				4,043
	Interest expense			(10,512	)			(11,403	)
	Marketable security gains (losses), net			(9,121	)			5,070
	Derivative losses, net			(2,996	)			(237	)
	Foreign currency losses, net			(1,993	)			(199	)
	Other, net			(44	)			(3,655	)
				(20,087	)			(6,381	)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies				(33,754	)			17,869
Income Tax Expense (Benefit)				(11,954	)			6,375
Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies				(21,800	)			11,494
Equity in Earnings of 50% or Less Owned Companies, Net of Tax				3,899				2,221
Net Income (Loss)				(17,901	)			13,715
Net Income attributable to Noncontrolling Interests in Subsidiaries				1,668				2,206
Net Income (Loss) attributable to SEACOR Holdings Inc.			$	(19,569	)		$	11,509
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.			$	(1.10	)		$	0.57
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.			$	(1.10	)		$	0.56
Weighted Average Common Shares Outstanding:
	Basic			17,777,725				20,109,373
	Diluted			17,777,725				20,546,112

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except per share data, unaudited)
		Three Months Ended
		Mar. 31, 2015				Dec. 31, 2014				Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014
Operating Revenues		$	260,644			$	342,217			$	338,936			$	328,224			$	310,017
Costs and Expenses:
	Operating		199,148				220,814				237,676				231,906				218,976
	Administrative and general		38,887				45,520				46,655				34,686				38,077
	Depreciation and amortization		31,430				31,603				33,604				33,220				33,392
			269,465				297,937				317,935				299,812				290,445
Gains (Losses) on Asset Dispositions and Impairments, Net			(4,846	)			13,136				29,869				4,295				4,678
Operating Income (Loss)			(13,667	)			57,416				50,870				32,707				24,250
Other Income (Expense):
	Interest income		4,579				5,126				4,463				6,030				4,043
	Interest expense		(10,512	)			(10,647	)			(11,124	)			(10,458	)			(11,403	)
	Marketable security gains (losses), net		(9,121	)			13,266				9,693				731				5,070
	Derivative gains (losses), net		(2,996	)			(1,221	)			(2,538	)			94				(237	)
	Foreign currency gains (losses), net		(1,993	)			(4,797	)			(3,059	)			1,720				(199	)
	Other, net		(44	)			(3,230	)			111				10,213				(3,655	)
			(20,087	)			(1,503	)			(2,454	)			8,330				(6,381	)
Income (Loss) Before Income Tax Expense (Benefit) and Equity In Earnings (Losses) of 50% or Less Owned Companies			(33,754	)			55,913				48,416				41,037				17,869
Income Tax Expense (Benefit)			(11,954	)			20,212				15,610				13,000				6,375
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies			(21,800	)			35,701				32,806				28,037				11,494
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax			3,899				13,628				972				(512	)			2,221
Net Income (Loss)			(17,901	)			49,329				33,778				27,525				13,715
Net Income attributable to Noncontrolling Interests in Subsidiaries			1,668				9,236				6,315				6,458				2,206
Net Income (Loss) attributable to SEACOR Holdings Inc.		$	(19,569	)		$	40,093			$	27,463			$	21,067			$	11,509
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.		$	(1.10	)		$	2.22			$	1.43			$	1.05			$	0.57
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.		$	(1.10	)		$	1.85			$	1.28			$	0.98			$	0.56
Weighted Average Common Shares of Outstanding:
	Basic		17,778				18,074				19,196				19,989				20,109
	Diluted		17,778				24,503				25,628				24,584				20,546
Common Shares Outstanding at Period End			18,241				18,140				19,044				20,144				20,597

SEACOR HOLDINGS INC. SEGMENT INFORMATION (in thousands, unaudited)
		Three Months Ended
		Mar. 31, 2015				Dec. 31, 2014				Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014
Offshore Marine Services
Operating Revenues		$	93,456			$	127,518			$	135,178			$	138,247			$	129,001
Costs and Expenses:
	Operating		74,355				86,558				90,736				93,755				94,043
	Administrative and general		13,559				15,253				14,514				13,426				15,160
	Depreciation and amortization		15,366				15,594				16,269				16,448				16,304
			103,280				117,405				121,519				123,629				125,507
Gains (Losses) on Asset Dispositions and Impairments, Net			(6,649	)			12,062				3,219				3,526				7,738
Operating Income (Loss)			(16,473	)			22,175				16,878				18,144				11,232
Other Income (Expense):
	Derivative losses, net		(9	)			(7	)			(33	)			(70	)			(61	)
	Foreign currency gains (losses), net		(17	)			(934	)			(1,870	)			1,322				107
	Other, net		(146	)			(68	)			--				14,739				--
Equity in Earnings of 50% or Less Owned Companies, Net of Tax			2,975				3,054				2,529				2,244				2,641
Segment Profit (Loss)(1)		$	(13,670	)		$	24,220			$	17,504			$	36,379			$	13,919
OIBDA(2)		$	(1,107	)		$	37,769			$	33,147			$	34,592			$	27,536
Drydocking expenditures (included in operating costs and expenses)		$	6,881			$	9,052			$	7,606			$	10,887			$	11,080
Out-of-service days for drydockings			294				326				357				575				635
Inland River Services
Operating Revenues		$	56,607			$	79,252			$	59,932			$	56,007			$	57,959
Costs and Expenses:
	Operating		41,513				46,250				43,947				45,047				39,674
	Administrative and general		3,884				4,245				3,520				3,835				4,337
	Depreciation and amortization		6,889				6,660				7,841				7,564				7,370
			52,286				57,155				55,308				56,446				51,381
Gains on Asset Dispositions			1,803				1,565				26,429				810				853
Operating Income			6,124				23,662				31,053				371				7,431
Other Income (Expense):
	Derivative gains, net		82				--				--				--				--
	Foreign currency gains (losses), net		(1,121	)			(3,032	)			(450	)			474				(327	)
	Other, net		--				--				--				--				(38	)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax			(274	)			10,515				(95	)			(3,335	)			(412	)
Segment Profit (Loss)(1)		$	4,811			$	31,145			$	30,508			$	(2,490	)		$	6,654
OIBDA(2)		$	13,013			$	30,322			$	38,894			$	7,935			$	14,801

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
		Three Months Ended
		Mar. 31, 2015				Dec. 31, 2014				Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014
Shipping Services
Operating Revenues		$	51,407			$	56,681			$	51,659			$	53,575			$	52,401
Costs and Expenses:
	Operating		37,131				28,688				29,068				28,018				26,997
	Administrative and general		6,289				7,318				5,883				5,421				5,896
	Depreciation and amortization		6,735				6,821				6,730				7,115				7,754
			50,155				42,827				41,681				40,554				40,647
Gains (Losses) on Asset Dispositions			--				202				(2	)			(41	)			--
Operating Income			1,252				14,056				9,976				12,980				11,754
Other Income (Expense):
	Foreign currency gains (losses), net		(12	)			(4	)			(27	)			1				(10	)
	Other, net		29				22				123				158				(3,933	)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax			1,141				(790	)			(2,188	)			1,564				753
Segment Profit(1)		$	2,410			$	13,284			$	7,884			$	14,703			$	8,564
OIBDA(2)		$	7,987			$	20,877			$	16,706			$	20,095			$	19,508
Drydocking expenditures for U.S.-flag product tankers (included in operating costs and expenses)		$	8,083			$	--			$	--			$	--			$	42
Out-of-service days for drydockings of U.S.-flag product tankers			71				--				--				--				--
Illinois Corn Processing
Operating Revenues		$	39,598			$	51,026			$	53,813			$	72,798			$	58,656
Costs and Expenses:
	Operating		33,118				39,685				44,461				56,429				47,274
	Administrative and general		562				609				463				594				511
	Depreciation and amortization		980				1,064				1,055				1,010				990
			34,660				41,358				45,979				58,033				48,775
Operating Income			4,938				9,668				7,834				14,765				9,881
Other Income (Expense):
	Derivative gains (losses), net		(828	)			(302	)			(2,674	)			(1,519	)			718
	Other, net		--				167				--				300				193
Segment Profit(1)		$	4,110			$	9,533			$	5,160			$	13,546			$	10,792

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
		Three Months Ended
		Mar. 31, 2015				Dec. 31, 2014				Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014
Other
Operating Revenues		$	20,452			$	29,283			$	39,024			$	8,437			$	12,992
Costs and Expenses:
	Operating		13,830				21,145				30,099				9,464				11,936
	Administrative and general		7,136				9,948				8,629				3,449				3,111
	Depreciation and amortization		500				513				649				82				85
			21,466				31,606				39,377				12,995				15,132
Losses on Asset Dispositions and Impairments, Net			--				(668	)			--				--				(409	)
Operating Loss			(1,014	)			(2,991	)			(353	)			(4,558	)			(2,549	)
Other Income (Expense):
	Derivative gains (losses), net		(776	)			(702	)			205				1,500				(733	)
	Foreign currency gains (losses), net		(40	)			(96	)			(121	)			53				9
	Other, net		8				(3,357	)			42				(5,013	)			175
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax			57				849				726				(985	)			(761	)
Segment Profit (Loss)(1)		$	(1,765	)		$	(6,297	)		$	499			$	(9,003	)		$	(3,859	)
Corporate and Eliminations
Operating Revenues		$	(876	)		$	(1,543	)		$	(670	)		$	(840	)		$	(992	)
Costs and Expenses:
	Operating		(799	)			(1,512	)			(635	)			(807	)			(948	)
	Administrative and general		7,457				8,147				13,646				7,961				9,062
	Depreciation and amortization		960				951				1,060				1,001				889
			7,618				7,586				14,071				8,155				9,003
Gains (Losses) on Asset Dispositions and Impairments, Net			--				(25	)			223				--				(3,504	)
Operating Loss		$	(8,494	)		$	(9,154	)		$	(14,518	)		$	(8,995	)		$	(13,499	)
Other Income (Expense):
	Derivative gains (losses), net	$	(1,465	)		$	(210	)		$	(36	)		$	183			$	(161	)
	Foreign currency gains (losses), net		(803	)			(731	)			(591	)			(130	)			22
	Other, net		65				6				(54	)			29				(52	)

(1)	Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)	Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, unaudited)
			Mar. 31, 2015			Dec. 31, 2014			Sep. 30, 2014			Jun. 30, 2014			Mar. 31, 2014
ASSETS
Current Assets:
	Cash and cash equivalents		$	448,011		$	434,183		$	449,632		$	453,415		$	374,790
	Restricted cash			16,896			16,435			13,656			14,346			14,490
	Marketable securities			39,002			58,004			43,286			33,275			29,522
	Receivables:
		Trade, net of allowance for doubtful accounts		186,583			225,242			215,191			198,768			203,785
		Other		39,805			67,745			57,621			50,571			41,292
	Inventories			23,156			22,783			20,896			20,207			24,962
	Deferred income taxes			--			--			116			116			116
	Prepaid expenses and other			8,814			9,011			11,431			12,837			8,292
		Total current assets		762,267			833,403			811,829			783,535			697,249
Property and Equipment:
		Historical cost		2,083,035			2,086,957			2,166,509			2,216,627			2,224,212
		Accumulated depreciation		(918,769	)		(902,284	)		(889,993	)		(888,442	)		(894,511	)
				1,164,266			1,184,673			1,276,516			1,328,185			1,329,701
		Construction in progress		339,390			318,000			284,362			297,523			325,529
		Net property and equipment		1,503,656			1,502,673			1,560,878			1,625,708			1,655,230
Investments, at Equity, and Advances to 50% or Less Owned Companies				483,748			484,157			444,826			484,164			456,446
Construction Reserve Funds & Title XI Reserve Funds				288,529			278,022			321,278			324,856			264,339
Goodwill				62,688			62,759			62,904			18,012			17,963
Intangible Assets, Net				31,955			32,727			34,306			10,754			11,567
Other Assets				47,169			51,292			55,049			48,964			42,241
			$	3,180,012		$	3,245,033		$	3,291,070		$	3,295,993		$	3,145,035
LIABILITIES AND EQUITY
Current Liabilities:
	Current portion of long-term debt		$	44,953		$	48,499		$	50,785		$	43,557		$	49,171
	Accounts payable and accrued expenses			72,738			103,760			90,704			87,235			83,296
	Other current liabilities			138,460			119,694			139,999			119,501			132,190
		Total current liabilities		256,151			271,953			281,488			250,293			264,657
Long-Term Debt				834,686			834,383			831,163			830,303			830,887
Deferred Income Taxes				413,450			432,546			459,039			456,403			456,883
Deferred Gains and Other Liabilities				178,293			188,664			185,950			175,229			145,483
		Total liabilities		1,682,580			1,727,546			1,757,640			1,712,228			1,697,910
Equity:
	SEACOR Holdings Inc. stockholders' equity:
		Preferred stock		--			--			--			--			--
		Common stock		377			375			375			375			374
		Additional paid-in capital		1,495,261			1,490,698			1,485,342			1,479,942			1,401,294
		Retained earnings		1,175,833			1,195,402			1,155,309			1,127,846			1,106,779
		Shares held in treasury, at cost		(1,287,460	)		(1,283,476	)		(1,213,267	)		(1,126,322	)		(1,087,101	)
		Accumulated other comprehensive income (loss), net of tax		(5,837	)		(3,505	)		(1,891	)		225			(929	)
				1,378,174			1,399,494			1,425,868			1,482,066			1,420,417
	Noncontrolling interests in subsidiaries			119,258			117,993			107,562			101,699			26,708
		Total equity		1,497,432			1,517,487			1,533,430			1,583,765			1,447,125
			$	3,180,012		$	3,245,033		$	3,291,070		$	3,295,993		$	3,145,035

SEACOR HOLDINGS INC. FLEET COUNTS (unaudited)
		Mar. 31, 2015		Dec. 31, 2014		Sep. 30, 2014		Jun. 30, 2014		Mar. 31, 2014
Offshore Marine Services
Anchor handling towing supply		18		18		18		18		18
Fast support		34		35		38		38		39
Mini-supply		7		7		7		7		8
Standby safety		25		25		25		25		25
Supply		27		25		27		27		26
Towing supply		3		3		3		3		3
Specialty		9		9		9		9		9
Liftboats		15		15		15		15		15
Wind farm utility		37		36		35		35		34
		175		173		177		177		177
Inland River Services
Dry-cargo barges		1,439		1,455		1,456		1,463		1,415
Liquid tank barges:
	10,000 barrel	50		49		45		45		45
	30,000 barrel	29		29		29		29		29
Deck barges		--		20		20		20		20
Towboats:
	4,000 hp - 6,250 hp	17		17		16		16		17
	3,300 hp - 3,900 hp	--		--		1		1		1
	Less than 3,200 hp	15		14		15		15		14
		1,550		1,584		1,582		1,589		1,541
Shipping Services(1)
Petroleum and Gas Transportation:
	Product tankers - U.S.-flag	8		7		7		7		7
	Very large gas carriers - Foreign-flag	6		5		5		3		3
Harbor Towing and Bunkering:
	Harbor tugs - U.S.-flag	24		24		24		24		24
	Harbor tugs - Foreign-flag	4		4		4		4		4
	Offshore tug - U.S.-flag	1		1		--		--		--
	Ocean liquid tank barges - U.S.-flag	5		5		5		5		5
Liner and Short-sea Transportation:
	RORO/deck barges - U.S.-flag	7		7		7		7		7
	Short-sea container/RORO - Foreign-flag	7		7		8		7		8
Other:
	Dry bulk articulated tug-barge - U.S.-flag	1		1		1		1		1
		63		61		61		58		59

(1)	For each of the periods presented ending in 2014, the Company provided technical management services for two additional vessels. For the period ended March 31, 2015, the Company provided technical management services for one additional vessel.

SEACOR HOLDINGS INC. EXPECTED FLEET DELIVERIES (unaudited)
	2015						2016								2017								2018
	Q2		Q3		Q4		Q1		Q2		Q3		Q4		Q1		Q2		Q3		Q4		Q1		Total
Offshore Marine Services
Fast support	1		--		1		1		--		2		--		1		--		--		--		--		6
Supply(1)	1		--		--		1		1		--		--		--		1		--		--		1		5
Liftboats(2)	--		--		--		--		2		--		--		--		--		--		--		--		2
Wind farm utility	2		--		1		--		--		--		--		--		--		--		--		--		3
Inland River Services
Liquid tank barges - 10,000 barrel	--		8		--		--		--		--		--		--		--		--		--		--		8
Liquid tank barges - 30,000 barrel	--		--		1		1		--		--		--		--		--		--		--		--		2
Towboats	1		1		--		1		--		--		--		--		--		--		--		--		3
Shipping Services
Product tankers - U.S.-flag	--		--		--		--		1		--		1		1		--		--		--		--		3
Articulated tug-barge - U.S.-flag	--		--		--		1		--		--		--		--		--		--		--		--		1

(1)	The vessel scheduled to be delivered in the second quarter of 2015 is to be sold to SEACOR OSV Partners I LP, a 50% or less owned company, upon delivery.
(2)	To be delivered to a 50% or less owned company.

SEACOR HOLDINGS INC. OFFSHORE MARINE SERVICES TIME CHARTER OPERATING DATA (unaudited)
		Three Months Ended
		Mar. 31, 2015			Dec. 31, 2014			Sep. 30, 2014			Jun. 30, 2014			Mar. 31, 2014
Rates Per Day Worked:
	Anchor handling towing supply	$	22,792		$	26,544		$	26,175		$	25,796		$	24,841
	Fast support		9,426			9,620			9,542			9,222			8,664
	Mini-supply		5,778			6,355			6,550			6,627			7,148
	Standby safety		10,147			10,556			11,091			10,932			10,679
	Supply		17,047			18,712			18,355			16,948			17,156
	Towing supply		8,728			7,918			9,223			9,339			10,128
	Specialty		14,537			32,027			38,716			26,860			19,200
	Liftboats		21,951			23,038			23,933			23,017			22,219
	Overall Average Rates Per Day Worked (excluding wind farm utility)		13,178			15,520			15,863			15,470			14,324
	Wind farm utility		2,584			2,732			2,688			2,553			2,423
	Overall Average Rates Per Day Worked		10,057			11,874			12,239			12,259			11,659
Utilization:
	Anchor handling towing supply		68	%		85	%		76	%		83	%		77	%
	Fast support		80	%		73	%		71	%		75	%		81	%
	Mini-supply		85	%		94	%		100	%		81	%		92	%
	Standby safety		83	%		84	%		89	%		88	%		88	%
	Supply		67	%		74	%		75	%		82	%		86	%
	Towing supply		95	%		62	%		70	%		74	%		92	%
	Specialty		27	%		48	%		54	%		52	%		47	%
	Liftboats		28	%		55	%		66	%		80	%		60	%
	Overall Fleet Utilization (excluding wind farm utility)		68	%		75	%		77	%		80	%		80	%
	Wind farm utility		84	%		93	%		97	%		91	%		81	%
	Overall Fleet Utilization		72	%		79	%		81	%		83	%		80	%
Available Days:
	Anchor handling towing supply		1,350			1,380			1,541			1,547			1,530
	Fast support		2,129			2,420			2,488			2,533			2,605
	Mini-supply		360			368			413			479			540
	Standby safety		2,160			2,208			2,208			2,184			2,160
	Supply		1,022			1,169			1,298			1,407			1,530
	Towing supply		180			184			184			182			180
	Specialty		270			276			276			273			270
	Liftboats		1,350			1,380			1,380			1,365			1,350
	Overall Fleet Available Days (excluding wind farm utility)		8,821			9,385			9,788			9,970			10,165
	Wind farm utility		2,997			3,022			2,944			2,912			2,863
	Overall Fleet Available Days		11,818			12,407			12,732			12,882			13,028