VANCOUVER, BRITISH COLUMBIA--(Marketwire - May 17, 2012) - Silvercorp Metals Inc. ("Silvercorp" or the "Company") (TSX:SVM)(NYSE:SVM) reported today its financial and operating results for the fourth quarter and fiscal year ended March 31, 2012. The following financial results are expressed in US dollars (US$) unless stated otherwise.
FISCAL 2012 YEAR HIGHLIGHTS
For the year ended March 31, 2012 ("fiscal 2012"), highlights included:
- Record net income attributable to equity holders of the Company of $73.8 million, or $0.43 per share, an increase of 9% compared to net income of $67.7 million, or $0.40 per share, in year ended March 31, 2011 ("fiscal 2011");
- Record revenue of $238.0 million, an increase of 42% compared to $167.3 million in fiscal 2011;
- Record cash flows from operations, excluding non-cash working capital, of $123.8 million or $0.72 per share, an increase of 34%, compared to $92.2 million or $0.55 per share in fiscal 2011;
- Record production of 5.6 million ounces of silver, or 6.06 million ounces of silver equivalent (including 8,800 ounces of gold), being the sixth consecutive year of production growth with an increase of 6% in silver production compared to 5.3 million ounces in fiscal 2011;
- Total production costs of negative $3.25 per ounce of silver and cash costs of negative $5.13 per ounce of silver;
- Commenced mine development and mill construction at the GC mine. In fiscal 2012, 717 metres ("m") of the 2,210m main access ramp, 42m of the 618m main shaft and 400m of a 3.7m by 4m water diversion tunnel were completed. The construction of mill, office building and lab facilities are also well underway;
- Completed XBG and XHP project acquisitions, further consolidating mines in the high-grade silver, gold and base metal belt in the southwest Luoyang City district region;
- Increased quarterly dividend by 25% to $0.025 per share, and declared $15.6 million, or $0.09 per share, of dividends in aggregate; and
- Repurchased and cancelled 4.5 million shares under a normal course issuer bid, at an average cost of $7.90 per share, totaling $35.4 million.
FOURTH QUARTER HIGHLIGHTS
Highlights from the fourth quarter ended March 31, 2012 ("Q4 2012") included:
- Net income attributable to equity holders of the Company of $9.7 million, or $0.06 per share, compared to net income of $12.0 million, or $0.07 per share, in the fourth quarter of fiscal 2011 ("Q4 2011");
- As in every fourth quarter, production stopped for 28 days due to the Chinese New Year holiday;
- Revenue of $44.3 million, an increase of 4% compared to $42.4 million in Q4 2011;
- Quarterly cash flows from operations, excluding non-cash working capital, of $20.9 million, or $0.12 per share, compared to $20.3 million, or $0.12 per share, in Q4 2011;
- Produced 1.1 million ounces of silver in the quarter, compared to 1.0 million ounces in Q4 2011;
- Total production costs of negative $1.84 per ounce of silver and cash costs of negative $4.22 per ounce of silver; and
- Payment of $4.2 million, or CAD$0.025 per share, in quarterly dividends to shareholders.
FINANCIALS
1. Q4 2012 vs. Q4 2011
In Q4 2012, the Company recorded net income attributable to equity holders of the Company of $9.7 million or $0.06 per share, a decrease of 19% compared to net income of $12.0 million or $0.07 per share, in Q4 2011. The lower net income was mainly due to (i) $1.5 million of forensic audit and legal fees incurred to fight short sellers' attack (excluding this item, EPS would be $0.07 per share), (ii) higher production costs, partially offset by higher sales revenue, and (iii) higher general and administrative costs as the Company has three projects under development compared to only one last year.
Sales in Q4 2012 rose to $44.3 million, an increase of 4% compared to $42.4 million in Q4 2011, due to higher silver and gold production and prices, offset by slightly lower base metal production and prices.
Realized selling price is calculated using the Shanghai metal prices, less smelter charges, recovery and a 17% value added tax ("VAT") (except for gold). The following table is a reconciliation of the Company's realized selling prices in Q4 2012 with the Shanghai metal prices, and a comparison to the London Metal Exchange ("LME") prices:
| For Q4 2012 | Silver (in US$/ounce) | Gold (in US$/ounce) | Lead (in US$/pound) | Zinc (in US$/pound) | ||||
| Q4 2012 | Q4 2011 | Q4 2012 | Q4 2011 | Q4 2012 | Q4 2011 | Q4 2012 | Q4 2011 | |
| Realized selling prices | $ 25.37 | $ 24.72 | $ 1,269 | $ 974 | $ 0.84 | $ 0.91 | $ 0.67 | $ 0.75 |
| Add back: Value added taxes | 4.31 | 4.20 | - | - | 0.14 | 0.15 | 0.11 | 0.13 |
| Add back: Smelter charges and recovery | 3.60 | 3.55 | 431 | 425 | 0.15 | 0.14 | 0.32 | 0.39 |
| Shanghai metal prices | $ 33.28 | $ 32.47 | $ 1,700 | $ 1,399 | $ 1.13 | $ 1.20 | $ 1.10 | $ 1.27 |
| LME | $ 32.63 | $ 31.86 | $ 1,691 | $ 1,387 | $ 0.95 | $ 1.18 | $ 0.92 | $ 1.08 |
Cost of sales in Q4 2012 was $14.3 million, compared to $10.2 million in Q4 2011. The cost of sales included $11.1 million cash costs, representing an increase of 29%, compared to the same quarter last year. The increase of cost of sales was mainly due to more ore being mined and processed, plus the higher per tonne production costs. The ore mined increased by 24% compared to Q4 2011, while the ore milled increased by 18%. Production cost per tonne increased by 19%.
Gross profit margin in Q4 2012 was 68% compared to 76% in Q4 2011.
Excluding non-cash working capital, cash flows from operations in Q4 2012 was $20.9 million or $0.12 per share, compared to $20.3 million, or $0.12 per share, in Q4 2011.
In Q4 2012, general and administrative expense was $8.0 million, up $2.9 million from $5.1 million in Q4 2011 as the Company now has three projects under development compared to only one last year. The increase also includes $1.5 million of forensic audit and legal fees incurred to fight the short sellers' attack.
2. Fiscal 2012 vs. Fiscal 2011
In fiscal 2012, the Company generated record net income of $73.8 million or $0.43 per share, an increase of 9% compared to $67.7 million or $0.40 per share, in fiscal 2011.
In fiscal 2012, the Company reported record sales of $238.0 million, an increase of $70.6 million or 42% compared to fiscal 2011. The increase in sales was mainly attributable to higher metal prices combined with higher quantities of metals sold for the year.
In fiscal 2012, realized selling prices for silver were 54% higher than fiscal 2011, while base metal prices remained consistent. The following table is a reconciliation of the Company's realized selling prices in fiscal 2012 to Shanghai metal prices, and a comparison of London Metal Exchange ("LME") prices:
| For fiscal 2012 | Silver (in US$/ounce) | Gold (in US$/ounce) | Lead (in US$/pound) | Zinc (in US$/pound) | ||||
| FY2012 | FY2011 | FY2012 | FY2011 | FY2012 | FY2011 | FY2012 | FY2011 | |
| Realized selling prices | $ 27.78 | $ 18.08 | $ 1,257 | $ 909 | $ 0.85 | $ 0.83 | $ 0.68 | $ 0.67 |
| Add back: Value added taxes | 4.72 | 3.07 | - | - | 0.14 | 0.14 | 0.12 | 0.11 |
| Add back: Smelter charges and recovery | 3.38 | 3.29 | 364 | 389 | 0.12 | 0.14 | 0.32 | 0.39 |
| Shanghai metal prices | $ 35.88 | $ 24.44 | $ 1,621 | $ 1,298 | $ 1.11 | $ 1.11 | $ 1.12 | $ 1.17 |
| LME | $ 35.48 | $ 23.80 | $ 1,648 | $ 1,293 | $ 1.03 | $ 1.02 | $ 0.95 | $ 1.03 |
In fiscal 2012, cost of sales was $61.1 million, compared to $41.9 million in fiscal 2011. The cost of sales included $48.7 million cash costs in fiscal 2012, representing an increase of 37%, compared to last year. The cost of sales increased primarily because of increased ore production. In fiscal year 2012, ore mined and milled both increased by 28% compared to fiscal 2011.
In fiscal 2012, gross profit margin was 74%, comparable to gross profit margin of 75% in fiscal 2011.
Excluding non-cash working capital, in fiscal 2012, cash flow from operations was $123.8 million or $0.72 per share, an increase of $31.6 million or 34%, from $92.2 million in fiscal 2011. The Company ended fiscal 2012 with $154.5 million of cash and short-term investments on hand.
In fiscal 2012, general and administrative expense was $27.1 million, up $9.7 million, from $17.4 million in fiscal 2011. The increase included $3.9 million of forensic audit and legal fees incurred to fight the short sellers' attack. In addition, we incurred more general and administrative expenses in China as we have operating mines and development projects in three locations this year compared to only one location last year.
OPERATIONS
1. Q4 2012 vs. Q4 2011
The Company mined 155,902 tonnes of ore in Q4 2012, an increase of 24% compared to 125,691 tonnes in Q4 2011. Ore production in Q4 2012 was lower than the past three quarters as the Company's mining operations were closed for 28 days around the time of the Chinese New Year Holiday.
In Q4 2012, the consolidated total and cash mining cost per tonne was $70.24 and $53.40, respectively compared to the total and cash mining cost of $56.55 and $45.54, respectively, in Q4 2011. The increase of cash mining costs was mainly due to (i) higher labour costs for mining contractors and the Company's own employees of approximately $4.00 per tonne and (ii) the impact of US dollar depreciation versus the Chinese RMB of approximately $2.00 per tonne.
In Q4 2012, silver grade at the Ying mine was 402 g/t, 39 g/t lower than 441 g/t in Q4 2011. This corresponded to mining sequence as lower-grade zones were mined during the quarter.
A total of 160,184 tonnes of ore were milled in Q4 2012, up 18% compared to 135,464 tonnes in Q4 2011. Cash milling costs per tonne increased to $16.50 from $15.31 in Q4 2011, mainly due to the depreciation of the US dollar.
A total of 1.1 million ounces of silver were produced in Q4 2012, compared to 1.0 million ounces in Q4 2011.
Consolidated cash cost per ounce of silver in Q4 2012 was negative $4.22 compared to negative $7.61 in Q4 2011, mainly due to lower prices of by-product metals.
2. Fiscal 2012 vs. Fiscal 2011
In fiscal 2012, the Company mined a record of 757,590 tonnes of ore, an increase of 28% compared to 592,330 tonnes in fiscal 2011.
In fiscal 2012, the total and cash mining costs per tonne were $61.51 and $47.40, respectively compared to $53.16 and $43.70, respectively, in fiscal 2011. The increase of cash mining costs was mainly due to (i) higher labour costs for mining contractors and the Company's own employees of approximately $1.80 per tonne and (ii) the impact of US dollar depreciation versus the Chinese RMB of approximately $2.20 per tonne.
In fiscal 2012, the Company milled 762,521 tonnes, an increase of 28% compared to 596,735 tonnes in fiscal 2011.
In fiscal 2012, the Company achieved a new silver production record of 5.6 million ounces up 6% from 5.3 million ounces the prior year. In its Production Guidance for fiscal year 2012, the Company projected to mine 600,000 tonnes of ore at grades of 325 g/t silver, 6% lead and 1.9% zinc, yielding 5.6 million ounces of silver, and 90 million pounds of lead and zinc, at the Ying Mining District. The Company achieved its fiscal 2012 Production Guidance of 5.6 million ounces of silver, and was slightly below guidance for lead and zinc metal production by approximately 3.4 million pounds or 4%.
In its revised fiscal year 2012 Production Guidance for the BYP mine, the Company projected to process 85,000 tonnes of ore, at a grade of 2.5 g/t gold to yield 6,000 ounce of gold. During the year, the Company processed 83,760 tonnes of ore and produced 5,100 ounces of gold.
Consolidated cash cost per ounce of silver for fiscal 2012 was negative $5.13 compared to negative $6.80 last year.
3. Consolidated Operational Results
Silvercorp's consolidated operational results for the past five quarters and full fiscal 2012 and fiscal 2011 are summarized below:
| Consolidated Operational Results | Quarterly | Annual | ||||||
| Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | FY 2012 | FY 2011 | ||
| 31-Mar-12 | 31-Dec-11 | 30-Sep-11 | 30-Jun-11 | 31-Mar-11 | 31-Mar-12 | 31-Mar-11 | ||
| Ore Mined (tonne) | ||||||||
| Direct Smelting Ore (tonne) | 2,761 | 4,151 | 2,579 | 3,108 | 2,740 | 12,599 | 12,942 | |
| Stockpiled Ore (tonne) | 153,141 | 211,123 | 204,716 | 176,011 | 122,951 | 744,991 | 579,388 | |
| 155,902 | 215,274 | 207,295 | 179,119 | 125,691 | 757,590 | 592,330 | ||
| Run of Mine Ore (tonne) | ||||||||
| Direct Smelting Ore (tonne) | 2,761 | 4,151 | 2,579 | 3,108 | 2,740 | 12,599 | 12,942 | |
| Ore Milled (tonne) | 157,423 | 215,318 | 197,399 | 179,782 | 132,924 | 749,922 | 583,793 | |
| 160,184 | 219,469 | 199,978 | 182,890 | 135,664 | 762,521 | 596,735 | ||
| Metal Sales | ||||||||
| Silver (in thousands of ounce) | 1,084 | 1,548 | 1,396 | 1,592 | 1,047 | 5,618 | 5,300 | |
| Gold (in thousands of ounce) | 2.0 | 2.9 | 2.5 | 1.4 | 1.1 | 8.8 | 3.2 | |
| Lead (in thousands of pound) | 14,670 | 20,995 | 16,520 | 20,621 | 14,385 | 72,804 | 69,011 | |
| Zinc (in thousands of pound) | 2,890 | 3,525 | 3,236 | 4,102 | 3,253 | 13,749 | 16,343 | |
| Head Grade of Run of Mine Ore | ||||||||
| Silver (gram/tonne) | 275 | 296 | 271 | 303 | 290 | 287 | 316 | |
| Gold (gram/tonne) - BYP mine | 2.1 | 2.3 | 3.3 | - | - | 2.4 | N/A | |
| Lead (%) | 5.2 | 5.5 | 4.6 | 5.5 | 5.6 | 5.2 | 5.7 | |
| Zinc (%) | 1.4 | 1.4 | 1.2 | 1.5 | 1.8 | 1.4 | 1.9 | |
| Recovery Rate of Run of Mine Ore | ||||||||
| Silver (%) | 93.2 | 93.3 | 92.1 | 91.3 | 91.8 | 92.9 | 91.6 | |
| Gold (%) - BYP mine | 87.1 | 91.2 | 89.1 | - | - | 90.8 | N/A | |
| Lead (%) | 96.4 | 96.4 | 94.7 | 94.7 | 95.6 | 96.0 | 95.3 | |
| Zinc (%) | 64.6 | 67.7 | 75.1 | 72.8 | 67.8 | 68.0 | 69.5 | |
| Cash Mining Cost ($ per tonne) | 53.40 | 48.92 | 42.3 | 48.66 | 45.54 | 47.40 | 43.70 | |
| Total Mining Costs($ per tonne) | 70.24 | 64.50 | 55.66 | 60.07 | 56.55 | 61.51 | 53.16 | |
| Cash Milling Cost ($ per tonne) | 16.50 | 15.12 | 12.7 | 12.42 | 15.31 | 14.19 | 12.46 | |
| Total Milling Cost ($ per tonne) | 18.75 | 16.64 | 14.09 | 13.94 | 17.26 | 15.85 | 14.16 | |
| Total Production Cost per Ounce of Silver ($) | (1.84) | (2.58) | (2.74) | (4.63) | (6.06) | (3.25) | (5.58) | |
| Total Cash Cost per Ounce of Silver ($) | (4.22) | (4.56) | (4.55) | (6.12) | (7.61) | (5.13) | (6.80) | |
| BYP Production Cost per Ounce of Gold ($) | 1,378 | 943 | 599 | 277 | N/A | 844 | N/A | |
| BYP Cash Cost per Ounce of Gold($) | 768 | 547 | 276 | 271 | N/A | 474 | N/A | |
4. Operational Results for the Ying Mine
In fiscal 2012, 70% of the Company's record silver production of 5.6 million ounces was from the Ying Mine. The HPG, LM and TLP mines contributed the remaining 30%, compared to 20% in fiscal 2011, as production from these satellite mines continued to grow.
Operational results for the past five quarters and the full fiscal 2012 for the Ying Mine are summarized below:
| Ying Mine Operational Results | Quarterly | Annual | ||||||
| Q4 2012 | Q3 2012 | Q2 2012 | Q1 2011 | Q4 2011 | FY 2012 | FY 2011 | ||
| 31-Mar-12 | 31-Dec-11 | 30-Sep-11 | 30-Jun-11 | 31-Mar-11 | 31-Mar-12 | 31-Mar-11 | ||
| Ore Mined (tonne) | ||||||||
| Direct Smelting Ore (tonne) | 2,726 | 4,114 | 2,463 | 3,062 | 2,715 | 12,365 | 12,711 | |
| Stockpiled Ore (tonne) | 61,431 | 71,596 | 69,699 | 78,276 | 59,650 | 281,002 | 303,811 | |
| 64,157 | 75,710 | 72,162 | 81,338 | 62,365 | 293,367 | 316,522 | ||
| Run of Mine Ore (tonne) | ||||||||
| Direct Smelting Ore (tonne) | 2,726 | 4,114 | 2,463 | 3,062 | 2,715 | 12,365 | 12,711 | |
| Ore Milled (tonne) | 61,277 | 72,288 | 68,793 | 79,974 | 61,173 | 282,332 | 304,766 | |
| 64,003 | 76,402 | 71,256 | 83,036 | 63,888 | 294,697 | 317,477 | ||
| Metal Sales | ||||||||
| Silver (in thousands of ounce) | 723 | 1,136 | 939 | 1,146 | 765 | 3,944 | 4,249 | |
| Lead (in thousands of pound) | 10,772 | 15,171 | 10,857 | 15,419 | 10,359 | 52,216 | 52,937 | |
| Zinc (in thousands of pound) | 2,180 | 2,753 | 2,311 | 3,594 | 2,536 | 10,834 | 13,369 | |
| Head Grade of Run of Mine Ore | ||||||||
| Silver (gram/tonne) | 402 | 464 | 437 | 444 | 441 | 440 | 470 | |
| Lead (%) | 7.7 | 8.9 | 7.6 | 8.6 | 8.4 | 8.3 | 8.1 | |
| Zinc (%) | 2.4 | 2.4 | 2.2 | 2.5 | 2.9 | 2.4 | 2.8 | |
| Recovery Rate of Run of Mine Ore | ||||||||
| Silver (%) | 94.3 | 94.6 | 92.8 | 92.1 | 93.0 | 94.0 | 92.4 | |
| Lead (%) | 97.8 | 98.0 | 96.2 | 96.1 | 97.0 | 97.5 | 96.5 | |
| Zinc (%) | 63.5 | 67.6 | 74.9 | 74.9 | 67.7 | 67.8 | 69.8 | |
| Cash Mining Cost ($ per tonne) | 53.52 | 53.01 | 47.76 | 48.27 | 48.35 | 50.52 | 46.05 | |
| Total Mining Costs($ per tonne) | 75.98 | 74.57 | 65.44 | 63.27 | 63.56 | 69.50 | 59.14 | |
| Cash Milling Cost ($ per tonne) | 16.72 | 13.92 | 14.31 | 11.74 | 15.43 | 14.01 | 12.40 | |
| Total Milling Cost ($ per tonne) | 19.36 | 15.48 | 16 | 13.31 | 17.39 | 15.84 | 14.13 | |
| Total Production Cost per Ounce of Silver ($) | (6.49) | (5.66) | (5.65) | (7.81) | (8.88) | (6.61) | (7.20) | |
| Total Cash Cost per Ounce of Silver ($) | (8.77) | (7.46) | (7.14) | (9.05) | (10.25) | (8.27) | (8.30) | |
ACQUISITION, EXPLORATION AND DEVELOPMENT
1. Ying Mining District, Henan Province, China
As of March 31, 2012, the Company completed 464m of the development of a 5,200m access ramp, with dimensions of 4m by 4.5m, at the Ying mine.
As of March 31, 2012, the Company also completed 339m of the development of a 4,800m access ramp with dimensions of 4m by 4.5m at the southwest corner of the TLP Mining Permit, adjacent to the LM Mining Permit.
A new technical report, being prepared by AMC Consultants of Vancouver, is expected to be released within this quarter.
In Q4 2012, $5.8 million (Q4 2011 - $2.8 million) in exploration and development expenditures were incurred in the Ying Mining District. In fiscal 2012, $28.7 million (fiscal 2011 - $19.6) in exploration and development expenditures were incurred in the Ying Mining District.
2. GC Project, Guangdong Province, China
The Company has been rapidly developing the GC Project. As of March 31, 2012, 717m of the 2,210m main access ramp, 42m of the 618m main shaft and 400m of a 3.7m by 4m water diversion tunnel were completed. In addition, in Q4 2012, development of GC Project commenced a new 3.7m by 4m exploration ramp of approximately 4,500m in length.
The construction of a 1,600 t/d floatation mill that is capable of producing silver, lead, zinc, and pyrite floatation concentrates and an optional tin gravity concentrate is ongoing with completion expected in Q2 fiscal 2013.
In Q4 2012, $3.5 million in exploration and development expenditures were incurred at GC Project. In fiscal 2012, approximately $5.9 million (fiscal 2011 - $0.7 million) in exploration and development expenditures were incurred.
3. BYP Mine, Hunan Province, China
At the BYP mine, the construction of an 800 t/d backfill facility to fill up gold mineralization stopes is underway, which will cost approximately $1.5 million and will be completed in Q2 fiscal 2013. In fiscal 2012, the Company also started to sink a 180m deep, 3.5m diameter shaft from 380m to 200m elevations. The shaft will mainly be utilized to mine the #3 gold mineralization body. The cost of the shaft is approximately $1.0 million and is expected to be completed in October 2012.
In fiscal 2012, approximately $4.0 million in exploration and development expenditures were incurred at the BYP mine, of which $1.2 million was incurred in Q4 2012.
4. XBG Project, Henan Province, China
In August 2011, the Company completed the acquisition of 90% equity interest in Zhongxing Mining Co. Ltd. and Chuanxin Mining Co. Ltd. through its 77.5% owned subsidiary, Henan Found Mining Co. Ltd.
The Company is commencing a comprehensive exploration program that includes surface and underground mapping and sampling, and surface and underground diamond drilling to explore the existing veins and discover additional new veins, with a goal of defining a NI 43-101 compliant mineral resource.
In fiscal 2012, approximately $0.8 million in exploration and development expenditures were incurred at the XBG mine.
5. XHP Project, Henan Province, China
In December 2011, the Company completed the acquisition of 100% equity interest in SX Gold Mining Company through its 77.5% owned subsidiary, Henan Found Mining Co. Ltd.
The Company will carry out an exploration program, including tunneling and surface and underground diamond drilling, with a goal of defining a NI 43-101 compliant mineral resource.
In fiscal 2012, approximately $1.3 million in exploration and development expenditures were incurred at the XHP mine.
6. Silvertip Project, British Columbia, Canada
The Silvertip Project was acquired in February 2010. The Company is nearing completion of it's a Small Mine Permit application which will be submitted to the British Columbia Ministry of Energy and Mines. A Small Mine Permit will allow a 75,000 tonnes per year mining operation.
In fiscal 2012, the Company conducted a drill program. Drilling intersected high grade lower zone mineralization to the north of the Silver Creek zone and indicates that more detailed work may outline additional resources there.
The Company has also retained Golder Associates Limited, who in January 2011 prepared an Economic Assessment on Silvertip to update the Silvertip NI 43-101 technical report. The report is expected within the current quarter.
In fiscal 2012, the Silvertip project incurred approximately $5.2 million in exploration expenditures (fiscal 2011 - $7.2 million).
OUTLOOK FOR FISCAL YEAR 2013
Production Guidance
From the four mines at the Ying Mining District, production is expected to increase to 695,000 tonnes of ore at a grade of 295g/t silver, 0.5g/t gold, 5.1% lead and 1.5% zinc, yielding 5.9 million ounces of silver, 3,350 ounces of gold, and 87 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $68 and $85 per tonne of ore, respectively.
The GC mine in Guangdong Province is expected to commence initial production in the second quarter of fiscal 2013. It is expected to mine 160,000 tonnes and to mill 153,000 tonnes of ore, yielding approximately 630,000 ounces of silver and 12 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $40 and $65 per tonne of ore, respectively.
The BYP mine in Hunan Province is expected to mine and mill 175,000 tonnes of ore, yielding approximately 13,590 ounces of gold at cash and total production costs of $35 and $60 per tonne of ore, respectively.
At the newly-acquired XHP mine and XBG mine, the Company will focus on exploration during fiscal 2013, with only a minimal amount of by-product ore expected to be produced.
For detailed fiscal 2013 production guidance, which remains unchanged, please refer to the Company's news release on February 9, 2012.
Capital Expenditures Budget
The total capital expenditures for fiscal 2013 is estimated at $79.9 million for mine development, mill construction, and other capital items (e.g. surface infrastructures and facilities, land use rights, reporting and permitting), plus exploration expenditures of $9.8 million to complete a 206,000m surface and underground drilling program, for a total of $89.7 million. The budget estimate is based on contracts on hand, designs by qualified Chinese engineering firms, and the Company's past operating experience in China.
Since releasing its detailed fiscal 2013 capital expenditure budget, in the Company's news release dated February 9, 2012, the Company has decided to defer building a new 1,000 t/d mill for the BYP mine. Instead, Silvercorp will expand the existing 500 t/d mill at BYP to 800 t/d, thereby reducing the overall capital expenditure budget for fiscal 2013 by $9.2 million.
Myles Gao, P.Geo., President and Chief Operating Officer of Silvercorp, is a Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this News Release.
CONFERENCE CALL AND WEBCAST INFORMATION
A conference call and live audio webcast to discuss these results is scheduled as follows:
| Date: | Friday, May 18, 2012 |
| Time: | 8:00 am PT (11:00 am ET) |
| Dial-In Number: | 1-612-332-0342 |
| Live audio webcast: | www.silvercorp.ca (click on the link on the home page) |
| Playback webcast can be accessed at: | www.silvercorp.ca |
About Silvercorp Metals Inc.
Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp is currently building the GC silver-lead-zinc project in Guangdong Province as its second China production base and foothold, and this will be followed by the third production foothold at the recently acquired BYP gold-lead-zinc project in Hunan Province. In Canada, Silvercorp is preparing to apply for a Small Mine Permit for the Silvertip high grade silver-lead-zinc mine project in northern British Columbia to provide a further platform for growth and geographic diversification. The Company's shares are traded on the New York Stock Exchange and Toronto Stock Exchange and are included as a component of the S&P/TSX Composite and the S&P/TSX Global Mining Indexes.
CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS
Certain of the statements and information in this press release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategies", "targets", "goals", "forecasts", "objectives", "budgets", "schedules", "potential" or variations thereof or stating that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; the sufficiency of the Company's capital to finance the Company's operations; estimates of the Company's revenues and capital expenditures; estimated production from the Company's mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.
Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; First Nations title claims and rights; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.
This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form for the year ended March 31, 2010 under the heading "Risk Factors". Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.
The Company's forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.
| SILVERCORP METALS INC. | ||||
| Consolidated Balance Sheets | ||||
| (Expressed in thousands of U.S. dollars) | ||||
| March 31, 2012 | March 31, 2011 | April 1, 2010 | ||
| ASSETS | ||||
| Current Assets | ||||
| Cash and cash equivalents | $ 109,960 | $ 147,224 | $ 50,618 | |
| Short-term investments | 44,551 | 59,037 | 43,773 | |
| Accounts receivable | 12,904 | 1,051 | 510 | |
| Inventories | 7,006 | 3,895 | 3,175 | |
| Due from related parties | 679 | 203 | 138 | |
| Prepaids and deposits | 5,210 | 2,743 | 1,964 | |
| 180,310 | 214,153 | 100,178 | ||
| Non-current Assets | ||||
| Long term prepaids and deposits | 6,015 | 893 | 583 | |
| Investment in an associate | 15,872 | 15,822 | 6,103 | |
| Other investments | 45,757 | 46,286 | 9,003 | |
| Plant and equipment | 68,788 | 36,516 | 29,011 | |
| Mineral rights and properties | 258,521 | 191,799 | 114,261 | |
| Deferred income tax assets | 171 | 1,146 | 1,315 | |
| TOTAL ASSETS | $ 575,434 | $ 506,615 | $ 260,454 | |
| LIABILITIES AND EQUITY | ||||
| Current Liabilities | ||||
| Accounts payable and accrued liabilities | $ 23,590 | $ 12,770 | $ 7,504 | |
| Deposits received | 7,268 | 13,278 | 6,737 | |
| Bank loan | - | - | 1,465 | |
| Current portion of environmental rehabilitation | - | 323 | 292 | |
| Dividends payable | 4,271 | 3,600 | 3,238 | |
| Income tax payable | 5,082 | 3,047 | 1,658 | |
| Due to a related party | - | 3,447 | - | |
| 40,211 | 36,465 | 20,894 | ||
| Non-current Liabilities | ||||
| Deferred income tax liabilities | 19,991 | 13,564 | - | |
| Environmental rehabilitation | 4,400 | 2,909 | 2,357 | |
| Total Liabilities | 64,602 | 52,938 | 23,251 | |
| Equity | ||||
| Share capital | 232,678 | 266,081 | 145,722 | |
| Contributed surplus | 5,552 | 3,131 | 4,620 | |
| Reserves | 24,717 | 24,717 | 24,717 | |
| Accumulated other comprehensive income | 25,285 | 19,362 | 319 | |
| Retained earnings | 145,580 | 87,326 | 33,099 | |
| Total equity attributable to the equity holders of the Company | 433,812 | 400,617 | 208,477 | |
| Non-controlling interests | 77,020 | 53,060 | 28,726 | |
| Total Equity | 510,832 | 453,677 | 237,203 | |
| TOTAL LIABILITIES AND EQUITY | $ 575,434 | $ 506,615 | $ 260,454 | |
| SILVERCORP METALS INC. | |||||
| Consolidated Statements of Operations | |||||
| (Expressed in thousands of U.S. dollars, except for per share figures) | |||||
| Three Months Ended March 31, | Years Ended March 31, | ||||
| (Unaudited) | |||||
| 2012 | 2011 | 2012 | 2011 | ||
| Sales | $ 44,312 | $ 42,422 | $ 237,962 | $ 167,327 | |
| Cost of sales | 14,329 | 10,172 | 61,149 | 41,884 | |
| Gross profit | 29,983 | 32,250 | 176,813 | 125,443 | |
| General and administrative | 8,042 | 5,058 | 27,124 | 17,395 | |
| General exploration and property investigation | 249 | 826 | 3,699 | 3,319 | |
| Other taxes | 1,264 | 1,098 | 4,394 | 1,478 | |
| Foreign exchange loss (gain) | (97) | 1,744 | (406) | 2,803 | |
| Loss on disposal of plant and equipment | 20 | 27 | 268 | 677 | |
| Gain on disposal of mineral rights and properties | - | - | - | (537) | |
| Income from operations | 20,505 | 23,497 | 141,734 | 100,308 | |
| Share of gain (loss) in an associate | (137) | 2,175 | (182) | 6,743 | |
| Gain (loss) on investments | (281) | (2,323) | (567) | 1,788 | |
| Other income | 840 | 180 | 2,457 | 511 | |
| Income before finance items and income taxes | 20,927 | 23,529 | 143,442 | 109,350 | |
| Finance income | 812 | 476 | 3,528 | 1,461 | |
| Finance costs | (26) | (89) | (94) | (251) | |
| Income before income taxes | 21,713 | 23,916 | 146,876 | 110,560 | |
| Income tax expense | 7,657 | 7,099 | 45,648 | 20,843 | |
| Net income for the period | $ 14,056 | $ 16,817 | $ 101,228 | $ 89,717 | |
| Attributable to: | |||||
| Equity holders of the Company | $ 9,700 | $ 12,019 | $ 73,838 | $ 67,655 | |
| Non-controlling interests | 4,356 | 4,798 | 27,390 | 22,062 | |
| $ 14,056 | $ 16,817 | $ 101,228 | $ 89,717 | ||
| Earnings per share attributable to the equity holders of the Company | |||||
| Basic earnings per share | $ 0.06 | $ 0.07 | $ 0.43 | $ 0.40 | |
| Diluted earnings per share | $ 0.06 | $ 0.07 | $ 0.43 | $ 0.40 | |
| Weighted Average Number of Shares Outstanding - Basic | 170,650,904 | 174,725,616 | 172,487,486 | 167,806,101 | |
| Weighted Average Number of Shares Outstanding - Diluted | 171,162,713 | 176,223,762 | 173,214,711 | 169,192,836 | |
| SILVERCORP METALS INC. | ||||||
| Consolidated Statements of Cash Flows | ||||||
| (Expressed in thousands of U.S. dollars) | ||||||
| Three Months Ended March 31, | Year Ended March 31, | |||||
| (Unaudited) | ||||||
| 2012 | 2011 | 2012 | 2011 | |||
| Cash provided by (used in) | ||||||
| Operating activities | ||||||
| Net income | $ 14,056 | $ 16,817 | $ 101,228 | $ 89,717 | ||
| Add (deduct) items not affecting cash: | ||||||
| Accretion of environmental rehabilitation | 24 | 42 | 94 | 164 | ||
| Depreciation, amortization and depletion | 3,758 | 1,786 | 13,704 | 7,081 | ||
| Share of loss (gain) in an associate | 137 | (2,175) | 182 | (6,743) | ||
| Deferred income tax expense | 1,878 | 974 | 4,646 | 1,359 | ||
| Loss (gain) on investments | 281 | 2,323 | 567 | (1,788) | ||
| Loss on disposal of plant and equipment | 20 | 27 | 268 | 677 | ||
| Gain on disposal of mineral rights and properties | - | - | - | (537) | ||
| Stock-based compensation | 708 | 482 | 3,094 | 2,291 | ||
| Changes in non-cash operating working capital | (8,265) | 13,778 | (10,505) | 11,812 | ||
| Net cash provided by operating activities | 12,597 | 34,054 | 113,278 | 104,033 | ||
| Investing activities | ||||||
| Mineral rights and properties | ||||||
| Capital expenditures | (11,964) | (5,183) | (43,426) | (25,561) | ||
| Proceeds on disposals | - | - | - | 537 | ||
| Plant and equipment | ||||||
| Additions | (3,984) | (3,267) | (23,385) | (9,477) | ||
| Proceeds on disposals | 113 | - | 113 | 1 | ||
| Other investments | ||||||
| Acquisition | (944) | (22,485) | (1,964) | (32,823) | ||
| Proceeds on disposals | - | 344 | - | 1,457 | ||
| Reclamation expenditures | (47) | - | (47) | - | ||
| Net redemptions (purchases) of short-term investments | 2,534 | (30,612) | 15,993 | (13,503) | ||
| Acquisition of Yunxiang (net of cash acquired, $nil) | - | (23,388) | - | (23,388) | ||
| Acquisition of Zhongxing/Chuanxin (net of cash acquired, $20) | (2,571) | - | (12,005) | - | ||
| Acquisition of SX Gold (net of cash acquired, $554) | - | - | (22,320) | - | ||
| Prepayments to acquire mineral property, plant and equipment | (1,094) | 1,417 | (3,847) | (770) | ||
| Net cash used in investing activities | (17,957) | (83,174) | (90,888) | (103,527) | ||
| Financing activities | ||||||
| Net repayment from (advance to) related parties | (60) | (146) | (4,075) | 167 | ||
| Bank loan | ||||||
| Repayments | - | - | - | (1,473) | ||
| Non-controlling interests | ||||||
| Contribution | - | - | 5,519 | - | ||
| Distribution | - | - | (13,804) | (10,582) | ||
| Cash dividends distributed | (4,205) | (3,506) | (14,891) | (13,113) | ||
| Share capital | ||||||
| Proceeds from issuance of common shares | 308 | 1,867 | 1,304 | 115,818 | ||
| Normal course issuer bid | - | - | (35,380) | - | ||
| Net cash provided by (used in) financing activities | (3,957) | (1,785) | (61,327) | 90,817 | ||
| Effect of exchange rate changes on cash and cash equivalents | (1,857) | 1,701 | 1,673 | 5,283 | ||
| Increase (decrease) in cash and cash equivalents | (11,174) | (49,204) | (37,264) | 96,606 | ||
| Cash and cash equivalents, beginning of the period | 121,134 | 196,428 | 147,224 | 50,618 | ||
| Cash and cash equivalents, end of the period | $ 109,960 | $ 147,224 | $ 109,960 | $ 147,224 | ||
| SILVERCORP METALS INC. | ||||||||||
| Mining Data | ||||||||||
| (Expressed in thousands of U.S. dollars, except for mining data figures) | ||||||||||
| Q4 2012 | Three months ended March 31, 2012 | |||||||||
| Henan Luoning | Henan Songxian | |||||||||
| YING | HPG&LM | TLP | XBG | XHP | BYP | Total | ||||
| Production Data | ||||||||||
| Mine Data | ||||||||||
| Ore Mined (tonne) | ||||||||||
| Direct Smelting Ore (tonne) | 2,726 | 35 | - | - | - | - | 2,761 | |||
| Stockpiled Ore (tonne) | 61,431 | 18,936 | 52,620 | - | 3,890 | 16,265 | 153,141 | |||
| 64,157 | 18,970 | 52,620 | - | 3,890 | 16,265 | 155,902 | ||||
| Run of Mine Ore (tonne) | ||||||||||
| Direct Smelting Ore(tonne) | 2,726 | 35 | - | - | - | - | 2,761 | |||
| Ore Milled (tonne) | 61,277 | 19,403 | 53,168 | - | - | 23,575 | 157,423 | |||
| 64,003 | 19,438 | 53,168 | - | - | 23,575 | 160,184 | ||||
| Mining cost per tonne of ore mined ($) | 75.98 | 88.08 | 65.27 | - | 68.75 | 43.22 | 70.24 | |||
| Cash mining cost per tonne of ore mined ($) | 53.52 | 73.17 | 57.01 | - | 48.81 | 19.24 | 53.40 | |||
| Non cash mining cost per tonne of ore mined ($) | 22.46 | 14.91 | 8.26 | - | 19.95 | 23.98 | 16.84 | |||
| Unit shipping costs($) | 4.01 | 3.55 | 3.80 | - | 3.92 | - | 3.46 | |||
| Milling cost per tonne of ore milled ($) | 19.36 | 20.14 | 19.16 | - | - | 15.04 | 18.75 | |||
| Cash milling cost per tonne of ore milled ($) | 16.72 | 17.55 | 16.71 | - | - | 14.58 | 16.50 | |||
| Non cash milling cost per tonne of ore milled ($) | 2.64 | 2.59 | 2.44 | - | - | 0.46 | 2.25 | |||
| Average Production Cost | ||||||||||
| Silver ($ per ounce) | 5.60 | 9.83 | 14.99 | - | - | - | 8.34 | |||
| Gold ($ per ounce) | 261 | 453 | - | - | - | 1,377 | 424 | |||
| Lead ($ per pound) | 0.19 | 0.32 | 0.51 | - | - | - | 0.28 | |||
| Zinc ($ per pound) | 0.15 | 0.25 | 0.41 | - | - | - | 0.22 | |||
| Total production cost per ounce of Silver ($) | (6.49) | 3.17 | 11.02 | - | - | (1.84) | ||||
| Total cash cost per ounce of Silver ($) | (8.77) | 1.24 | 7.94 | - | - | (4.22) | ||||
| Total production cost per ounce of Gold ($) | 1,378 | 1,378 | ||||||||
| Total cash cost per ounce of Gold ($) | 768 | 768 | ||||||||
| Total Recovery of the Run of Mine Ore | ||||||||||
| Silver (%) | 94.3 | 91.6 | 89.8 | - | - | 93.2 | ||||
| Gold (%) | 87.1 | 87.1 | ||||||||
| Lead (%) | 97.8 | 93.8 | 92.2 | - | - | 96.4 | ||||
| Zinc (%) | 63.5 | 69.5 | 69.6 | - | - | 56.2 | 64.6 | |||
| Head Grades of Run of Mine Ore | ||||||||||
| Silver (gram/tonne) | 402 | 225 | 143 | - | - | 275 | ||||
| Gold (gram/tonne) | 2.1 | 2.1 | ||||||||
| Lead (%) | 7.7 | 4.2 | 2.5 | - | - | 5.2 | ||||
| Zinc (%) | 2.4 | 0.5 | 1.3 | - | - | 2.6 | 1.4 | |||
| Sales Data | ||||||||||
| Metal Sales | ||||||||||
| Silver (in thousands of ounce) | 723 | 153 | 208 | - | - | 1,084 | ||||
| Gold (in thousands of ounce) | 0.9 | 0.1 | - | - | - | 1.0 | 2.0 | |||
| Lead (in thousands of pound) | 10,772 | 1,693 | 2,205 | - | - | 14,670 | ||||
| Zinc (in thousands of pound) | 2,180 | 148 | 313 | - | - | 249 | 2,890 | |||
| Metal Sales | ||||||||||
| Silver (in thousands of $) | 18,434 | 3,921 | 5,145 | - | - | 27,500 | ||||
| Gold (in thousands of $) | 1,003 | 122 | - | - | - | 1,396 | 2,521 | |||
| Lead (in thousands of $) | 9,080 | 1,423 | 1,863 | - | - | 12,366 | ||||
| Zinc (in thousands of $) | 1,463 | 98 | 212 | - | - | 152 | 1,925 | |||
| 29,980 | 5,564 | 7,220 | - | - | 1,548 | 44,312 | ||||
| Average Selling Price, Net of Value Added Tax and Smelter Charges | ||||||||||
| Silver($ per ounce) | 25.50 | 25.70 | 24.78 | - | - | 25.37 | ||||
| Gold ($ per ounce) | 1,163 | 1,184 | - | - | - | 1,367 | 1,269 | |||
| Lead ($ per pound) | 0.84 | 0.84 | 0.85 | - | - | 0.84 | ||||
| Zinc ($ per pound) | 0.67 | 0.67 | 0.68 | - | - | 0.61 | 0.67 | |||
| Q4 2011 | Three months ended March 31, 2011 | ||||||
| Henan Luoning | |||||||
| YING | HPG&LM | TLP | Total | ||||
| Production Data | |||||||
| Mine Data | |||||||
| Ore Mined (tonne) | |||||||
| Direct Smelting Ore (tonne) | 2,715 | 23 | 2 | 2,740 | |||
| Stockpiled Ore (tonne) | 59,650 | 18,013 | 45,288 | 122,951 | |||
| 62,365 | 18,036 | 45,290 | 125,691 | ||||
| Run of Mine Ore (tonne) | |||||||
| Direct Smelting Ore (tonne) | 2,715 | 23 | 2 | 2,740 | |||
| Ore Milled (tonne) | 61,173 | 20,690 | 50,861 | 132,724 | |||
| 63,888 | 20,713 | 50,863 | 135,464 | ||||
| Mining cost per tonne of ore mined ($) | 63.56 | 62.53 | 44.51 | 56.55 | |||
| Cash mining cost per tonne of ore mined ($) | 48.35 | 51.36 | 39.35 | 45.54 | |||
| Non cash mining cost per tonne of ore mined ($) | 15.21 | 11.17 | 5.16 | 11.01 | |||
| Unit shipping costs($) | 3.91 | 3.91 | 3.54 | 3.78 | |||
| Milling cost per tonne of ore milled ($) | 17.39 | 16.01 | 17.59 | 17.26 | |||
| Cash milling cost per tonne of ore milled ($) | 15.43 | 14.34 | 15.54 | 15.31 | |||
| Non cash milling cost per tonne of ore milled ($) | 1.96 | 1.67 | 2.05 | 1.95 | |||
| Average Production Cost | |||||||
| Silver($ per ounce) | 4.20 | 8.49 | 12.25 | 5.94 | |||
| Gold ($ per ounce) | 163 | 344 | - | 234 | |||
| Lead ($ per pound) | 0.15 | 0.31 | 0.45 | 0.22 | |||
| Zinc ($ per pound) | 0.13 | 0.22 | 0.59 | 0.18 | |||
| Total production cost per ounce of Silver ($) | (8.88) | (3.04) | 4.84 | (6.06) | |||
| Total cash cost per ounce of Silver ($) | (10.25) | (4.92) | 2.70 | (7.61) | |||
| Total Recovery of the Run of Mine Ore | |||||||
| Silver (%) | 93.0 | 91.1 | 87.7 | 91.8 | |||
| Lead (%) | 97.0 | 94.7 | 89.8 | 95.6 | |||
| Zinc (%) | 67.7 | 57.5 | 71.1 | 67.8 | |||
| Head Grades of Run of Mine Ore | |||||||
| Silver (gram/tonne) | 441 | 196 | 131 | 290 | |||
| Lead (%) | 8.4 | 4.3 | 2.4 | 5.6 | |||
| Zinc (%) | 2.9 | 0.6 | 0.8 | 1.8 | |||
| Sales Data | |||||||
| Metal Sales | |||||||
| Silver (in thousands of ounce) | 765 | 116 | 166 | 1,047 | |||
| Gold (in thousands of ounce) | 0.8 | 0.3 | - | 1.1 | |||
| Lead (in thousands of pound) | 10,359 | 1,824 | 2,202 | 14,385 | |||
| Zinc (in thousands of pound) | 2,536 | 109 | 608 | 3,253 | |||
| Metal Sales | |||||||
| Silver ($) | 18,896 | 2,881 | 4,107 | 25,884 | |||
| Gold ($) | 715 | 330 | - | 1,045 | |||
| Lead ($) | 9,427 | 1,636 | 1,996 | 13,059 | |||
| Zinc ($) | 1,921 | 70 | 443 | 2,434 | |||
| 30,959 | 4,917 | 6,546 | 42,422 | ||||
| Average Selling Price, Net of Value Added Tax and Smelter Charges | |||||||
| Silver ($ per ounce) | 24.71 | 24.80 | 24.73 | 24.72 | |||
| Gold ($ per ounce) | 960 | 1005 | - | 974 | |||
| Lead($ per pound) | 0.91 | 0.90 | 0.91 | 0.91 | |||
| Zinc ($ per pound) | 0.76 | 0.65 | 0.73 | 0.75 | |||
| Fiscal 2012 | Year ended March 31, 2012 | |||||||||
| Henan Luoning | Henan Songxian | |||||||||
| YING | HPG&LM | TLP | XBG | XHP | BYP | Total | ||||
| Production Data | ||||||||||
| Mine Data | ||||||||||
| Ore Mined (tonne) | ||||||||||
| Direct Smelting Ore (tonne) | 12,365 | 182 | 52 | - | - | - | 12,599 | |||
| Stockpiled Ore (tonne) | 281,002 | 93,284 | 275,687 | - | 3,890 | 91,128 | 744,991 | |||
| 293,367 | 93,466 | 275,739 | - | 3,890 | 91,128 | 757,590 | ||||
| Run of Mine Ore (tonne) | ||||||||||
| Direct Smelting Ore(tonne) | 12,365 | 182 | 52 | - | - | - | 12,599 | |||
| Ore Milled (tonne) | 282,332 | 93,214 | 278,949 | 11,667 | - | 83,760 | 749,922 | |||
| 294,697 | 93,396 | 279,001 | 11,667 | - | 83,760 | 762,521 | ||||
| Mining cost per tonne of ore mined ($) | 69.50 | 75.81 | 55.82 | - | 68.75 | 38.00 | 61.51 | |||
| Cash mining cost per tonne of ore mined ($) | 50.52 | 63.77 | 48.62 | - | 48.81 | 16.79 | 47.40 | |||
| Non cash mining cost per tonne of ore mined ($) | 18.98 | 12.04 | 7.20 | - | 19.95 | 21.21 | 14.11 | |||
| Unit shipping costs($) | 3.94 | 3.54 | 3.74 | - | 3.92 | - | 3.34 | |||
| Milling cost per tonne of ore milled ($) | 15.84 | 16.19 | 15.90 | 22.92 | - | 14.33 | 15.85 | |||
| Cash milling cost per tonne of ore milled ($) | 14.01 | 14.44 | 14.15 | 20.11 | - | 13.85 | 14.19 | |||
| Non cash milling cost per tonne of ore milled ($) | 1.83 | 1.75 | 1.75 | 2.81 | - | 0.48 | 1.66 | |||
| Average Production Cost | ||||||||||
| Silver ($ per ounce) | 4.80 | 9.79 | 13.00 | 6.17 | - | 7.14 | ||||
| Gold ($ per ounce) | 197 | 416 | - | 377 | - | 854 | 323 | |||
| Lead ($ per pound) | 0.15 | 0.30 | 0.40 | 0.22 | - | 0.22 | ||||
| Zinc ($ per pound) | 0.11 | 0.21 | 0.38 | - | - | 0.17 | ||||
| Total production cost per ounce of Silver ($) | (6.61) | 2.44 | 6.38 | (56.67) | - | (3.25) | ||||
| Total cash cost per ounce of Silver ($) | (8.27) | 0.67 | 3.59 | (60.33) | - | (5.13) | ||||
| Total production cost per ounce of Gold ($) | 844 | 844 | ||||||||
| Total cash cost per ounce of Gold ($) | 474 | 474 | ||||||||
| Total Recovery of the Run of Mine Ore | ||||||||||
| Silver (%) | 94.0 | 91.6 | 89.6 | 50.0 | - | 92.9 | ||||
| Gold (%) | 90.8 | 90.8 | ||||||||
| Lead (%) | 97.5 | 93.6 | 91.3 | 80.6 | - | 96.0 | ||||
| Zinc (%) | 67.8 | 60.0 | 70.6 | - | - | 56.2 | 68.0 | |||
| Head Grades of Run of Mine Ore | ||||||||||
| Silver (gram/tonne) | 440 | 227 | 147 | 35 | - | 287 | ||||
| Gold (gram/tonne) | 2.4 | 2.4 | ||||||||
| Lead (%) | 8.3 | 3.7 | 2.5 | 2.5 | - | 5.2 | ||||
| Zinc (%) | 2.4 | 0.5 | 1.5 | - | - | 2.6 | 1.4 | |||
| Sales Data | ||||||||||
| Metal Sales | ||||||||||
| Silver (in thousands of ounce) | 3,943 | 635 | 1,034 | 6 | - | 5,618 | ||||
| Gold (in thousands of ounce) | 2.7 | 0.9 | - | 0.1 | - | 5.1 | 8.8 | |||
| Lead (in thousands of pound) | 52,216 | 7,004 | 13,140 | 444 | - | 72,804 | ||||
| Zinc (in thousands of pound) | 10,834 | 591 | 2,075 | - | - | 249 | 13,749 | |||
| Metal Sales | ||||||||||
| Silver (in thousands of $) | 109,592 | 17,500 | 28,869 | 124 | - | 156,085 | ||||
| Gold (in thousands of $) | 3,077 | 1,046 | - | 155 | - | 6,749 | 11,027 | |||
| Lead (in thousands of $) | 44,192 | 5,830 | 11,142 | 362 | - | 61,526 | ||||
| Zinc (in thousands of $) | 7,135 | 353 | 1,684 | - | - | 152 | 9,324 | |||
| 163,996 | 24,729 | 41,695 | 641 | - | 6,901 | 237,962 | ||||
| Average Selling Price, Net of Value Added Tax and Smelter Charges | ||||||||||
| Silver ($ per ounce) | 27.79 | 27.58 | 27.91 | 22.51 | - | 27.78 | ||||
| Gold ($ per ounce) | 1,139 | 1,171 | - | 1,376 | - | 1,333 | 1,257 | |||
| Lead ($ per pound) | 0.85 | 0.83 | 0.85 | 0.81 | - | 0.85 | ||||
| Zinc ($ per pound) | 0.66 | 0.60 | 0.81 | - | - | 0.61 | 0.68 | |||
| Fiscal 2011 | Year ended March 31, 2011 | ||||||
| Henan Luoning | |||||||
| YING | HPG&LM | TLP | Total | ||||
| Production Data | |||||||
| Mine Data | |||||||
| Ore Mined (tonne) | |||||||
| Direct Smelting Ore (tonne) | 12,711 | 219 | 12 | 12,942 | |||
| Stockpiled Ore (tonne) | 303,811 | 73,171 | 202,406 | 579,388 | |||
| 316,522 | 73,390 | 202,418 | 592,330 | ||||
| Run of Mine Ore (tonne) | |||||||
| Direct Smelting Ore (tonne) | 12,711 | 219 | 12 | 12,942 | |||
| Ore Milled (tonne) | 304,766 | 74,259 | 204,768 | 583,793 | |||
| 317,477 | 74,478 | 204,780 | 596,735 | ||||
| Mining cost per tonne of ore mined ($) | 59.14 | 63.98 | 39.89 | 53.16 | |||
| Cash mining cost per tonne of ore mined ($) | 46.05 | 55.67 | 35.68 | 43.70 | |||
| Non cash mining cost per tonne of ore mined ($) | 13.09 | 8.31 | 4.21 | 9.46 | |||
| Unit shipping costs($) | 3.64 | 3.40 | 3.30 | 3.49 | |||
| Milling cost per tonne of ore milled ($) | 14.13 | 13.72 | 14.37 | 14.16 | |||
| Cash milling cost per tonne of ore milled ($) | 12.40 | 12.24 | 12.64 | 12.46 | |||
| Non cash milling cost per tonne of ore milled ($) | 1.73 | 1.48 | 1.73 | 1.70 | |||
| Average Production Cost | |||||||
| Silver ($ per ounce) | 3.31 | 8.16 | 9.75 | 4.53 | |||
| Gold ($ per ounce) | 165 | 404 | 440 | 228 | |||
| Lead ($ per pound) | 0.15 | 0.35 | 0.44 | 0.21 | |||
| Zinc ($ per pound) | 0.12 | 0.26 | 0.36 | 0.17 | |||
| Total production cost per ounce of Silver ($) | (7.20) | (1.59) | 2.52 | (5.58) | |||
| Total cash cost per ounce of Silver ($) | (8.30) | (3.16) | 0.70 | (6.80) | |||
| Total Recovery of the Run of Mine Ore | |||||||
| Silver (%) | 92.4 | 91.3 | 86.3 | 91.6 | |||
| Lead (%) | 96.5 | 94.5 | 89.5 | 95.3 | |||
| Zinc (%) | 69.8 | 59.0 | 70.5 | 69.5 | |||
| Head Grades of Run of Mine Ore | |||||||
| Silver (gram/tonne) | 470 | 185 | 122 | 316 | |||
| Lead (%) | 8.1 | 4.1 | 2.5 | 5.7 | |||
| Zinc (%) | 2.8 | 0.6 | 0.8 | 1.9 | |||
| Sales Data | |||||||
| Metal Sales | |||||||
| Silver (in thousands of ounce) | 4,249 | 391 | 660 | 5,300 | |||
| Gold (in thousands of ounce) | 1.8 | 1.2 | 0.2 | 3.2 | |||
| Lead (in thousands of pound) | 52,937 | 6,247 | 9,827 | 69,011 | |||
| Zinc (in thousands of pound) | 13,369 | 544 | 2,430 | 16,343 | |||
| Metal Sales | |||||||
| Silver ($) | 76,094 | 7,463 | 12,277 | 95,834 | |||
| Gold ($) | 1,615 | 1,133 | 159 | 2,907 | |||
| Lead ($) | 44,218 | 5,183 | 8,222 | 57,623 | |||
| Zinc ($) | 8,982 | 334 | 1,647 | 10,963 | |||
| 130,909 | 14,113 | 22,305 | 167,327 | ||||
| Average Selling Price,Net of Value Added Tax and Smelter Charges | |||||||
| Silver($ per ounce) | 17.91 | 19.10 | 18.60 | 18.08 | |||
| Gold ($ per ounce) | 892 | 946 | 839 | 909 | |||
| Lead ($ per pound) | 0.84 | 0.83 | 0.84 | 0.83 | |||
| Zinc ($ per pound) | 0.67 | 0.62 | 0.68 | 0.67 | |||
Contact Information:
Rui Feng
Chairman & CEO
(604) 669-9397 or Toll Free 1(888) 224-1881
Silvercorp Metals Inc.
Lorne Waldman
Corporate Secretary
(604) 669-9397 or Toll Free 1(888) 224-1881
(604) 669-9387 (FAX)
info@silvercorp.ca
www.silvercorp.ca