Stamps.com Reports Second Quarter 2017 Results


EL SEGUNDO, CA--(Marketwired - August 02, 2017) - Stamps.com® (NASDAQ: STMP), the leading provider of postage online and shipping software solutions to over 725 thousand customers, today announced results for the quarter ended June 30, 2017.

Second Quarter 2017 Financial Highlights

  • Total revenue was $116.1 million, up 38% compared to $84.0 million in the second quarter of 2016.
  • GAAP net income was $31.0 million, up 117% compared to $14.3 million in the second quarter of 2016.
  • GAAP net income per fully diluted share was $1.71, up 118% compared to $0.79 in the second quarter of 2016.
  • Non-GAAP adjusted EBITDA was $58.1 million, up 52% compared to $38.2 million in the second quarter of 2016.
  • Non-GAAP adjusted income per fully diluted share was $2.08, up 62% compared to $1.29 (as adjusted) in the second quarter of 2016.

"We are very pleased with the continued strength of our financial performance this quarter," said Ken McBride, Stamps.com's Chairman and CEO. "In addition to our strong revenue and earnings growth during the second quarter, we reached our highest level of paid customers and average revenue per paid customer, we saw continued strong growth in our shipping business areas, and we experienced strong contributions from all of our subsidiaries. We remain very excited about our future business opportunities which, combined with our second quarter performance, led us to increase our guidance for 2017."

Second Quarter 2017 Detailed Results

Second quarter 2017 total revenue was $116.1 million, up 38% compared to the second quarter of 2016. Second quarter 2017 Mailing and Shipping revenue (which includes service, product and insurance revenue but excludes Customized Postage and Other revenue) was $111.8 million, up 37% versus the second quarter of 2016. Second quarter 2017 Customized Postage revenue was $4.3 million, up 73% versus the second quarter of 2016.

Second quarter 2017 GAAP income from operations was $41.7 million and GAAP net income was $31.0 million. GAAP net income per share was $1.71 based on 18.1 million fully diluted shares outstanding. This compares to second quarter 2016 GAAP income from operations of $25.0 million and GAAP net income of $14.3 million or $0.79 per share based on fully diluted shares outstanding of 18.2 million. Second quarter 2017 GAAP income from operations, GAAP net income and GAAP income per fully diluted share increased by 67%, 117% and 118% year-over-year, respectively.

Second quarter 2017 GAAP income from operations included $11.0 million of non-cash stock-based compensation expense and $4.0 million of non-cash amortization of acquired intangibles. Second quarter 2017 GAAP net income also included $93 thousand of non-cash amortization of debt issuance costs. Excluding the non-cash stock-based compensation expense and non-cash amortization of acquired intangibles, second quarter 2017 non-GAAP income from operations was $56.7 million. Also excluding non-cash amortization of debt issuance costs, second quarter 2017 non-GAAP pre-tax income was $56.0 million. Second quarter 2017 non-GAAP income tax expense was $18.2 million, which was $8.3 million higher than the $9.9 million GAAP income tax expense for the quarter. The higher non-GAAP tax expense reflects the tax impact on the non-GAAP pre-tax income at a non-GAAP effective tax rate of 32.5%. See the section later in this press release entitled "About Non-GAAP Financial Measures" for more information on how non-GAAP taxes are calculated. Taking into account the non-GAAP adjustments, second quarter 2017 non-GAAP adjusted income was $37.8 million or $2.08 per share based on 18.1 million fully diluted shares outstanding.

Second quarter 2016 GAAP income from operations included $8.4 million of non-cash stock-based compensation expense, $3.2 million of non-cash amortization of acquired intangibles and $0.5 million of acquisition related expenses. Excluding the non-cash stock-based compensation expense, non-cash amortization of acquired intangibles and acquisition related expenses, second quarter 2016 non-GAAP income from operations was $37.1 million. Second quarter 2016 GAAP pre-tax income also included $93 thousand of non-cash amortization of debt issuance costs. Also excluding non-cash amortization of debt issuance costs, second quarter 2016 non-GAAP pre-tax income was $36.4 million.

Second quarter 2016 non-GAAP income tax expense as reported last year was $1.1 million. In the second quarter of 2016, the Company still had significant tax assets to utilize and was paying the alternative minimum tax; however as of first quarter 2017, the Company had utilized the majority of those tax assets and is expected to be a regular cash taxpayer for 2017. As a result, the Company adopted a new methodology in the first quarter of 2017 for calculating non-GAAP tax expense. See the section later in this press release entitled "About Non-GAAP Financial Measures" for more information on how non-GAAP taxes were calculated in 2016 and 2017. The Company has recast the non-GAAP second quarter of 2016 financial results in this release to conform to the tax methodology used in the second quarter 2017 as the Company believes this presentation is the most useful for investors wishing to compare period over period results. The recast non-GAAP tax expense for the second quarter of 2016 is $13.0 million using the 2016 effective tax rate of 35.7%. As recast, second quarter 2016 non-GAAP adjusted income was $23.4 million or $1.29 per share based on 18.2 million fully diluted shares outstanding.

Therefore, second quarter 2017 non-GAAP income from operations, non-GAAP adjusted income and non-GAAP adjusted income per fully diluted share increased by 53%, 62% and 62% year-over-year, respectively.

Non-GAAP income from operations, non-GAAP adjusted income and non-GAAP adjusted income per share are described further in the "About Non-GAAP Financial Measures" section of this press release and are reconciled to the corresponding GAAP measures in the following tables (unaudited):

 
Reconciliation of Non-GAAP to GAAP Financial Measures (Second Quarter 2017)
                   
Second Quarter Fiscal 2017
All amounts in millions except per share data:
 GAAP
Amounts
 Stock-Based
Compensation
Expense
 Intangible
Amortization
Expense
 Debt
Amortization
Expense
 Income
Tax
Adjustments
 Non-GAAP
Amounts
                   
Cost of Revenues  $19.09   $0.45   $-   $-   $-  $18.64  
Research & Development   11.63    2.22    -    -    -   9.41  
Sales & Marketing   22.28    1.97    -    -    -   20.31  
General & Administrative   21.45    6.33    4.00    -    -   11.13  
                               
Total Expenses   74.45    10.97    4.00    -    -   59.48  
                               
Income (Loss) from Operations   41.69    (10.97 )  (4.00 )  -    -   56.66  
                               
Interest and Other Income (Loss)   (0.77 )  -    -    (0.09 )  -   (0.68 )
                               
Benefit (Expense) for Income Taxes   (9.88 )  -    -    -    8.31   (18.19 )
                               
Adjusted Income (Loss)   31.04    (10.97 )  (4.00 )  (0.09 )  8.31   37.79  
                               
On a diluted per share basis  $1.71   $(0.61 ) $(0.22 ) $(0.01 ) $0.46  $2.08  
                               
Shares used in per share calculation   18.12    18.12    18.12    18.12    18.12   18.12  
                        
 
Reconciliation of Non-GAAP to GAAP Financial Measures (Second Quarter 2016 (Recast))
                      
Second Quarter Fiscal 2016 (Recast)
All amounts in millions except per share data:
 GAAP
Amounts
 Stock-Based
Compensation
Expense
 Intangible
Amortization
Expense
 Acquisition
Related
Expenses
 Debt
Amortization
 Income Tax
Adjustments
 Non-GAAP
Amounts
                      
Cost of Revenues  $13.72   $0.45   $-   $-   $-   $-  $13.27  
Research & Development   8.13    1.42    -    -    -    -   6.71  
Sales & Marketing   20.08    1.86    -    -    -    -   18.22  
General & Administrative   17.11    4.68    3.24    0.52    -    -   8.67  
                                    
Total Expenses   59.05    8.42    3.24    0.52    -    -   46.87  
                                    
Income (Loss) from Operations   24.97    (8.42 )  (3.24 )  (0.52 )  -    -   37.14  
                                    
Interest and Other Income (Loss)   (0.87 )  -    -    -    (0.09 )  -   (0.78 )
                                    
Pre-Tax Income (Loss)   24.09    (8.42 )  (3.24 )  (0.52 )  (0.09 )  -   36.36  
                                    
Benefit (Expense) for Income Taxes   (9.80 )  -    -    -    -    3.18   (12.98 )
                                    
Adjusted Income (Loss)   14.29    (8.42 )  (3.24 )  (0.52 )  (0.09 )  3.18   23.38  
                                    
On a diluted per share basis  $0.79   $(0.46 ) $(0.18 ) $(0.03 ) $(0.01 ) $0.17  $1.29  
                                    
Shares used in per share calculation   18.19    18.19    18.19    18.19    18.19    18.19   18.19  
                            

Second Quarter GAAP Net Income and Non-GAAP Adjusted EBITDA

Second quarter 2017 GAAP net income was $31.0 million, up 117% compared to $14.3 million in the second quarter of 2016.

Second quarter 2017 non-GAAP adjusted EBITDA was $58.1 million, up 52% compared to $38.2 million in the second quarter of 2016.

Adjusted EBITDA is a non-GAAP financial measure which is described further in the "About Non-GAAP Financial Measures" section of this press release and is reconciled to GAAP net income in the following table (unaudited):

 
Reconciliation of Non-GAAP Adjusted EBITDA to GAAP Net Income
    
Second Quarter  Three Months ended
All amounts in millions  June 30,
   2017  2016
       
GAAP Net Income (Loss)  $31.04  $14.29
       
Depreciation and Amortization expense  $5.40  $4.33
Interest & Other Expense (Income), net  $0.77  $0.87
Income Tax Expense (Benefit), net  $9.88  $9.80
       
Stock-based Compensation Expense  $10.97  $8.42
Acquisition Related Expenses  $ --  $0.52
       
Adjusted EBITDA  $58.06  $38.24
     

Taxes

In the first quarter of 2017, the Company adopted Accounting Standards Update No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which requires us, among other items, to record excess tax benefits as a reduction of the provision for income taxes in the income statements, whereas they were previously recognized in equity. The impact of adoption has been reflected in our income statement for the period ended June 30, 2017.

For the second quarter of 2017, the Company reported a GAAP income tax expense of $9.9 million, representing an effective GAAP tax rate of 24.1%, which was lower than our effective GAAP tax rate of 35.7% for 2016. The lower effective GAAP tax rate was primarily related to the tax benefits resulting from employee option exercises in the second quarter of 2017 and the associated change in accounting treatment under ASU 2016-09. As discussed below under the heading "About Non-GAAP Financial Measures," we believe our effective non-GAAP tax rate for 2017 will be approximately 32.5%. Accordingly, the second quarter 2017 effective GAAP rate of 24.1% should not be assumed to apply for 2017 as a whole and may not be indicative of our tax rate for the third and fourth quarters. Our second quarter 2017 GAAP net income should also be understood to have been positively impacted by the lower effective tax rate applicable specifically to the quarter.

Share Repurchase and Debt Repayment

During the second quarter of 2017, the Company repurchased approximately 374 thousand shares at a total cost of approximately $44.0 million. During the first half of 2017, the Company repurchased approximately 730 thousand shares at a total cost of approximately $87.9 million. The current Board-approved share repurchase program, which expires in November of 2017, had a remaining authorization of approximately $68.5 million as of June 30, 2017.

During the second quarter of 2017, the Company made a required principal repayment of $1.5 million against the borrowings under the Company's existing credit agreement related to the Endicia acquisition. As of June 30, 2017, the total debt under the credit agreement excluding debt issuance costs was $135.7 million.

Summary of our Updated Business Outlook

Today the Company increased its 2017 GAAP financial outlook as follows:

  • We expect total 2017 revenue to be in a range of approximately $435 million to $460 million; this compares to previous guidance of $405 million to $430 million.
  • We expect GAAP net income per fully diluted share to be in a range of approximately $5.15 to $6.07; this compares to previous guidance of $4.78 to $5.69.

The above GAAP numbers adjusted as detailed below result in the following non-GAAP financial outlook:

  • We expect non-GAAP adjusted EBITDA to be in a range of approximately $220 million to $240 million; this compares to previous guidance of $205 million to $225 million.
  • We expect non-GAAP adjusted income per fully diluted share to be in a range of $7.50 to $8.50; this compares to previous guidance of $7.00 to $8.00.

Detailed Discussion of our Updated Business Outlook

For 2017, the Company currently expects total revenue to be in a range of approximately $435 million to $460 million; this compares to previous guidance of $405 million to $430 million.

For 2017, the Company currently expects GAAP net income to be in a range of approximately $97 million to $111 million; this compares to previous guidance of $90 million to $103 million. The expected GAAP net income range includes depreciation and amortization expense of approximately $22 million, stock-based compensation expense of approximately $46 million, interest expense and other income, net of approximately $5 million and income tax expense of approximately $47 million to $53 million. In addition, the expected GAAP net income range includes approximately $6 million in executive consulting expense related to our consulting agreement with our former Co-President and Corporate & Business Development Officer which will be recognized in accordance with GAAP in the third quarter of 2017. The expected GAAP net income range also includes a gain of approximately $2 million related to an insurance reimbursement of the Company's legal fees in relation to its Express One settlement. Excluding the executive consulting expense, insurance proceeds gain, depreciation and amortization expense, stock-based compensation expense, interest expense and other income, net and income tax expense, we expect non-GAAP adjusted EBITDA to be in a range of approximately $220 million to $240 million; this compares to previous guidance of $205 million to $225 million.

The following table is provided to facilitate a reconciliation of 2017 expected non-GAAP adjusted EBITDA to expected GAAP net income:

    
   Fiscal Year 2017 Guidance
All amounts in millions  Low End of Range  High End of Range
       
GAAP net income  $97.3  $110.8
       
Adjustments to reconcile adjusted EBITDA to GAAP net income:   
Executive consulting expense  $6.1  $6.1
Insurance proceeds gain  ($2.2)  ($2.2)
Depreciation and amortization expense  $22.0  $22.0
Stock-based compensation expense  $45.5  $45.5
Interest expense and other income, net  $4.5  $4.5
Income tax expense  $46.8  $53.3
Total adjustments excluded from adjusted EBITDA  $122.7  $129.2
       
Adjusted EBITDA  $220.0  $240.0
     

For 2017, the Company currently expects GAAP net income per fully diluted share to be in a range of approximately $5.15 to $6.07; this compares to previous guidance of $4.78 to $5.69. The expected GAAP net income per fully diluted share range includes non-cash stock-based compensation expense of approximately $46 million, non-cash amortization of acquired intangibles expense of approximately $16 million and non-cash amortization of debt issuance costs of approximately $0.4 million. In addition, the expected GAAP net income per fully diluted share range includes executive consulting expense of approximately $6 million and includes a gain on insurance proceeds of approximately $2 million. Excluding the stock-based compensation expense, amortization of acquired intangibles expense, amortization of debt issuance costs, executive consulting expense and gain on insurance proceeds, and including higher expected non-GAAP income taxes of approximately $21 million from the expected tax effects of these adjustments at an assumed 32.5% effective tax rate, non-GAAP adjusted income per fully diluted share is expected to be in a range of $7.50 to $8.50; this compares to previous guidance of $7.00 to $8.00.

The following table is provided to facilitate a reconciliation of fiscal year 2017 expected non-GAAP adjusted income per fully diluted share to expected GAAP net income per fully diluted share:

    
   Fiscal Year 2017 Guidance
All amounts in millions except per share data  Low End of Range  High End of Range
       
GAAP net income per fully diluted share  $5.15  $6.07
       
Adjustments to reconcile non-GAAP to GAAP:      
Executive consulting expense  $6.1  $6.1
Insurance proceeds gain  ($2.2)  ($2.2)
Stock-based compensation expense  $45.5  $45.5
Amortization of acquired intangibles  $16.0  $16.0
Amortization of debt issuance costs  $0.4  $0.4
Total adjustments excluded from non-GAAP  $65.8  $65.8
Effective tax rate  32.5%  32.5%
Increased tax expense from non-GAAP adjustments  $21.4  $21.4
Total tax effected adjustments excluded from non-GAAP  $44.4  $44.4
       
Fully diluted shares  18.9  18.3
Total adjustments excluded from non-GAAP adjusted income per fully diluted share  $2.35  $2.43
       
Non-GAAP adjusted income per fully diluted share  $7.50  $8.50
     

This business outlook does not include the impact from potential future acquisitions, including acquisition costs or related financings, or unanticipated events. This business outlook and the related assumptions are forward-looking statements subject to the safe harbor statement contained at the end of this press release, and reflect our views of current and future market conditions. Ranges represent a set of likely assumptions, but actual results could fall outside the range presented. Only a few of our assumptions underlying our guidance are disclosed above, and our actual results will be affected by known and unknown risks, trends, uncertainties and other factors, some of which are beyond our control or ability to predict. Although we believe that the assumptions underlying our guidance are reasonable, they are not guarantees of future performance and some of them will inevitably prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences could be material.

Company Metrics and Conference Call

2017 Company metrics, updated to include the second quarter, is available at http://investor.stamps.com (under a tab on the left side called Company Information, Metrics). These metrics are not incorporated into this press release.

The Stamps.com financial results conference call will be webcast today at 5:00 p.m. Eastern Time and may be accessed at http://investor.stamps.com. The Company plans to discuss its business outlook during the conference call. Following the conclusion of the webcast, a replay of the call will be available at the same website.

About Stamps.com, Endicia, ShipStation, ShipWorks and ShippingEasy

Stamps.com (NASDAQ: STMP) is the leading provider of postage online and shipping software solutions to over 725 thousand customers, including consumers, small businesses, e-commerce shippers, enterprises, and high volume shippers. Stamps.com offers solutions that help businesses run their shipping operations more smoothly and function more successfully under the brand names Stamps.com, Endicia, ShipStation, ShipWorks and ShippingEasy. Stamps.com's family of brands provides seamless access to mailing and shipping services through integrations with more than 450 unique partner applications.

Endicia is a leading brand for high volume shipping technologies and services for U.S. Postal Service shipping. Under this brand we offer solutions that help businesses run their shipping operations more smoothly and function more successfully. Our Endicia branded solutions also provide seamless access to USPS shipping services through integrations with partner applications.

ShipStation is a leading web-based shipping solution that helps e-commerce retailers import, organize, process, package, and ship their orders quickly and easily from any web browser. ShipStation features the most integrations of any e-commerce web-based solution with more than 150 shopping carts, marketplaces, package carriers, and fulfillment services. Integration partners include eBay, PayPal, Amazon, Etsy, Square, Shopify, BigCommerce, Volusion, Magento, Squarespace, and carriers such as USPS, UPS, FedEx and DHL. ShipStation has sophisticated automation features such as automated order importing, custom hierarchical rules, product profiles, and fulfillment solutions that enable its customers to complete their orders, wherever they sell, and however they ship.

ShipWorks is a leading brand for client-based shipping solutions that help high volume shippers import, organize, process, fulfill, and ship their orders quickly and easily from any standard PC. With integrations to more than 90 shopping carts, marketplaces, package carriers, and fulfillment services, ShipWorks has the most integrations of any high-volume client shipping solution. Package carriers include USPS, UPS, FedEx, DHL, OnTrac and many more. Marketplace and shopping cart integrations include eBay, PayPal, Amazon, Etsy, Shopify, BigCommerce, Volusion, Channel Advisor, Magento, and many more. ShipWorks has sophisticated automation features such as a custom rules engine, automated order importing, automatic product profile detection, and fulfillment automation, which enable high volume shippers to complete their orders quickly and efficiently.

ShippingEasy is a leading web-based shipping software solution that allows online retailers and e-commerce merchants to organize, process, fulfill and ship their orders quickly and easily. ShippingEasy integrates with leading marketplaces, shopping carts, and e-commerce platforms to allow order fulfillment and tracking data to populate in real time across all systems. The ShippingEasy software downloads orders from all selling channels and automatically maps custom shipping preferences, rates and delivery options across all supported carriers.

About Non-GAAP Financial Measures

To supplement the Company's condensed consolidated financial statements presented in accordance with GAAP, Stamps.com uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP income from operations, non-GAAP adjusted income, non-GAAP adjusted income per fully diluted share and adjusted EBITDA. Non-GAAP adjusted income per fully diluted share is calculated as adjusted non-GAAP net income divided by fully diluted shares. Prior to the second quarter 2016, the Company referred to non-GAAP adjusted income as non-GAAP net income. Adjusted EBITDA as calculated in this press release represents earnings before interest and other expense, net, interest and other income, net, income tax expense or benefit, depreciation and amortization and excludes certain items, such as stock-based compensation expense, described in this release used to reconcile GAAP to non-GAAP income from operations. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. These non-GAAP financial measures may differ from similarly titled measures used by other companies. Reconciliation of non-GAAP financial measures included in this press release to the corresponding GAAP measures can be found in the financial tables of this earnings release.

Non-GAAP financial measures are provided to enhance investors' overall understanding of the Company's financial performance and prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes the non-GAAP measures that exclude certain non-cash items including stock-based compensation expense, amortization of acquired intangibles, amortization of debt issuance costs, contingent consideration charges and income tax adjustments, and exclude certain expenses and gains such as acquisition related expenses, litigation settlement expenses, executive consulting expenses, and gains on insurance proceeds, provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be reflective of our current operating performance. The Company believes that non-GAAP financial measures, when viewed with GAAP results and the accompanying reconciliation, enhance the comparability of operating results against prior periods and allow for greater transparency of operating results. Management uses non-GAAP financial measures in making financial, operating, compensation and planning decisions. The Company believes non-GAAP financial measures facilitate management and investors in comparing the Company's financial performance to that of prior periods as well as in performing trend analysis over time.

Non-GAAP adjusted income and non-GAAP adjusted income per fully diluted share utilize a fixed annual projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of period-specific items which can vary in size and frequency. When projecting this annual rate, the Company evaluated a one-year financial projection that excludes the following non-cash items: stock-based compensation expense; amortization of intangibles; and amortization of debt issuance costs. The projected annual rate also assumes no new option exercise, and considers other factors including the Company's tax structure, and its tax positions in various jurisdictions where the Company operates. This expected annual rate is re-evaluated on an annual basis and for any significant events that may materially affect this rate. The expected non-GAAP tax rate for 2017 is 32.5%.

Share Repurchase Timing

The timing of share repurchases, if any, and the number of shares to be bought at any one time will depend on market conditions, the Company's compliance with the covenants in its Credit Agreement and the Company's assessment of the risk that its net operating loss asset could be impaired if such repurchases were undertaken. Share repurchases may be made from time to time on the open market or in negotiated transactions at the Company's discretion in compliance with Rule 10b-18 of the United States Securities and Exchange Commission. The Company's purchase of any of its shares may be subject to limitations imposed on such purchases by applicable securities laws and regulations and the rules of the Nasdaq Stock Market.

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995

This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements that are not historical facts, and may relate to future events or the company's anticipated results, business strategies or capital requirements, among other things, all of which involve risks and uncertainties. You can identify many (but not all) such forward-looking statements by looking for words such as "approximates," "believes," "expects," "anticipates," "estimates," "projects," "seeks," "intends," "plans," "could," "would," "may" or other similar expressions. Important factors, including the Company's ability to successfully integrate and realize the benefits of its past or future strategic acquisitions or investments, to complete and ship its products and to maintain desirable economics for its products, as well as the timing of when the Company will utilize its deferred tax assets, and obtain or maintain regulatory approval, which could cause actual results to differ materially from those in the forward-looking statements, are detailed in filings with the Securities and Exchange Commission made from time to time by Stamps.com, including its Annual Report on Form 10-K for the year ended December 31, 2016, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Matters described in forward-looking statements may also be affected by other known and unknown risks, trends, uncertainties and factors, many of which are beyond the company's ability to control or predict. Stamps.com undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Trademarks

Stamps.com, the Stamps.com logo, Endicia, ShipStation, ShipWorks, and ShippingEasy are registered trademarks of Stamps.com Inc. and its subsidiaries. All other brands and names used in this release are the property of their respective owners.

 
STAMPS.COM INC. AND SUBSIDIARIES
             
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data: unaudited)
             
   Three Months ended June 30,  Six Months ended June 30,
   2017  2016  2017  2016
Revenues:            
 Service  $102,685   $72,590   $195,105   $141,696  
 Product   4,763    4,851    10,477    10,406  
 Insurance   4,393    4,082    8,833    8,593  
 Customized postage   4,276    2,467    6,718    5,104  
 Other   23    23    47    51  
  Total revenues   116,140    84,013    221,180    165,850  
Cost of revenues:                     
 Service   12,726    8,857    25,402    18,151  
 Product   1,593    1,642    3,395    3,440  
 Insurance   1,213    1,266    2,581    2,629  
 Customized postage   3,557    1,955    5,449    4,122  
  Total cost of revenues   19,089    13,720    36,827    28,342  
  Gross profit   97,051    70,293    184,353    137,508  
Operating expenses:                     
 Sales and marketing   22,280    20,082    45,430    41,479  
 Research and development   11,628    8,131    22,150    16,468  
 General and administrative   21,451    17,113    40,433    32,375  
  Total operating expenses   55,359    45,326    108,013    90,322  
  Income from operations   41,692    24,967    76,340    47,186  
                      
Interest expense   (932 )  (905 )  (1,812 )  (1,820 )
Interest income and other income   159    31    189    74  
Income before income taxes   40,919    24,093    74,717    45,440  
Income tax expense   9,879    9,802    10,539    17,911  
Net income  $31,040   $14,291   $64,178   $27,529  
Net income per share:                     
 Basic  $1.83   $0.82   $3.79   $1.58  
 Diluted  $1.71   $0.79   $3.54   $1.49  
Weighted average shares outstanding:                     
 Basic   16,930    17,384    16,916    17,370  
 Diluted   18,125    18,192    18,147    18,428  
                 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
       
   June 30,  December 31,
   2017  2016
       
ASSETS      
Cash and investments  $110,343   $108,443  
Accounts receivable   65,897    62,756  
Other current assets   23,188    13,081  
Property and equipment, net   38,199    36,829  
Goodwill and intangible assets, net   328,714    336,732  
Deferred taxes, net   45,044    48,782  
Other assets   5,127    3,506  
  Total assets  $616,512   $610,129  
            
LIABILITIES AND STOCKHOLDERS' EQUITY           
Liabilities:           
 Accounts payable and accrued expenses  $75,503   $86,205  
 Debt, net of debt issuance costs   134,447    147,354  
 Deferred revenue   3,851    3,858  
  Total liabilities  $213,801   $237,417  
            
Stockholders' equity:           
 Common stock   54    53  
 Additional paid-in capital   907,787    855,344  
 Treasury Stock   (341,699 )  (252,981 )
 Accumulated deficit   (163,438 )  (229,715 )
 Accumulated other comprehensive income   7    11  
  Total stockholders' equity   402,711    372,712  
  Total liabilities and stockholders' equity  $616,512   $610,129  

Contact Information:

Investor Contact:
Jeff Carberry
Stamps.com Investor Relations
(310) 482-5830
invrel@stamps.com

Press Contact:

Eric Nash
Stamps.com Public Relations
(310) 482-5942
enash@stamps.com