SOURCE: TIBCO Software Inc.

TIBCO Software Inc.

March 21, 2013 16:21 ET

TIBCO Software Reports First Quarter Results

Total Revenue of $238 Million; Non-GAAP EPS of $0.18

PALO ALTO, CA--(Marketwire - Mar 21, 2013) - TIBCO Software Inc. (NASDAQ: TIBX) today announced results for its first fiscal quarter, which ended on March 3, 2013.

Total revenue for the first quarter of fiscal 2013 was $237.8 million and net income was $9.5 million, or $0.06 per diluted share. This compares to total revenue of $225.7 million and net income of $20.6 million, or $0.12 per diluted share, as reported for the first quarter of fiscal 2012. 

On a non-GAAP basis, net income for the first quarter of fiscal 2013 was $31.1 million or $0.18 per diluted share, compared with $34.6 million or $0.20 per diluted share for the first quarter of fiscal 2012. Non-GAAP operating income for the first quarter of fiscal 2013 was $44.0 million, resulting in a non-GAAP operating margin of 19%. This compares to non-GAAP operating income of $47.6 million, or a 21% non-GAAP operating margin in the first quarter of fiscal 2012. Non-GAAP results exclude amortization of acquired intangible assets, stock-based compensation expense, acquisition related and other expenses, restructuring activities and non-cash interest expense related to convertible debt and assumes non-GAAP effective tax rates of 19% and 27% for the first quarter of fiscal 2013 and 2012, respectively. 

"We remain very focused on continuing the changes we initiated last year to improve our execution," said Vivek Ranadivé, TIBCO's chairman and chief executive officer. "I believe we are making the right moves to steady our performance and deliver our next leg of growth. Our competitive differentiation remains strong, and we are well positioned to benefit from the current trends driving enterprise IT spending, such as 'big data,' especially with our event-driven platform approach to integrating and analyzing data in real-time."

First Quarter Fiscal 2013 Highlights

  • Total revenue of $237.8 million;
  • License revenue of $78.3 million; 
  • Non-GAAP operating margin of 19%; 
  • Non-GAAP EPS of $0.18; 
  • Cash flow from operations of $63.2 million; 
  • Broad mix of business across major industries including Financial Services, Communications, Life Sciences, Retail, Energy, Manufacturing, Government, and Transportation & Logistics;
  • TIBCO closed 104 deals over $100k and had 12 deals over $1 million.

Conference Call Details

TIBCO has scheduled a conference call for 4:30 pm ET / 1:30 pm PT today to discuss its first quarter results. The conference call will be hosted by InterCall and may be accessed over the internet at www.tibco.com or via dial-in at 877-293-9114 or 706-758-2055. Please join the conference call at least 10 minutes early to register. A replay of the conference call will be available until midnight PT on April 21, 2013 at www.tibco.com or via dial-in at 800-585-8367 or 404-537-3406. The pass code for both the call and the replay is 19449674.

About TIBCO

TIBCO Software Inc. (NASDAQ: TIBX) is a provider of infrastructure software for companies to use on-premise or as part of cloud computing environments. Whether it's optimizing claims, processing trades, cross-selling products based on real-time customer behavior, or averting a crisis before it happens, TIBCO provides companies the two-second advantage® -- the ability to capture the right information at the right time and act on it preemptively for a competitive advantage. More than 4,000 customers worldwide rely on TIBCO to manage information, decisions, processes and applications in real time. Learn more at www.tibco.com.

TIBCO, two-second advantage and TIBCO Software are trademarks or registered trademarks of TIBCO Software Inc. in the United States and/or other countries. All other product and company names and marks mentioned in this document are the property of their respective owners and are mentioned for identification purposes only.

About Non-GAAP Financial Information

This press release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the section entitled "About Non-GAAP Financial Measures" and the accompanying table entitled "Reconciliation of GAAP to Non-GAAP Measures." 

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the "safe harbor" provisions of the federal securities laws. The final financial results for first quarter of fiscal year 2013 may differ materially from the preliminary results presented in this release due to factors that include, but are not limited to, risks associated with the final review of the results and preparation of financial statements. In addition, forward-looking statements such as statements regarding TIBCO's ability to improve its execution, TIBCO's ability to steady its performance and deliver growth, and TIBCO's ability to benefit from current IT trends, are subject to risks and uncertainties that could cause actual results to differ materially from such forward-looking statements. These risks include but are not limited to: risks arising from adverse changes and uncertainty in domestic and global economies, TIBCO's ability to implement successfully the changes designed to improve performance and drive growth, the impact of competition from alternative business models and new product introductions, TIBCO's ability to offer differentiated products that capitalize on current technology trends, and the impact of competition from companies that are larger or have greater resources than TIBCO. Additional information regarding potential risks is provided in TIBCO's filings with the SEC, including its most recent Annual Report on Form 10-K for the year ended November 30, 2012. TIBCO assumes no obligation to update the forward-looking statements included in this release.

 
 
TIBCO Software Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands)
         
         
     
    March 3,
2013
  November 30,
2012
             
ASSETS            
             
Current assets:            
  Cash and cash equivalents   $ 772,424   $ 727,309
  Short-term investments     34,238     34,411
  Accounts receivable, net     167,783     234,100
  Prepaid expenses and other current assets     73,262     61,174
    Total current assets     1,047,707     1,056,994
             
Property and equipment, net     97,074     98,474
Goodwill     521,995     532,290
Acquired intangible assets, net     114,108     123,261
Long-term deferred income tax assets     69,208     64,549
Other assets     66,288     71,340
    Total assets   $ 1,916,380   $ 1,946,908
             
LIABILITIES AND EQUITY            
             
Current liabilities:            
  Accounts payable   $ 24,356   $ 22,809
  Accrued liabilities     105,374     133,596
  Accrued restructuring costs     665     893
  Deferred revenue     249,264     263,476
  Current portion of long-term debt     35,091     35,711
    Total current liabilities     414,750     456,485
             
Accrued restructuring costs, less current portion     465     643
Long-term deferred revenue     27,582     25,543
Long-term deferred income tax liabilities     1,683     3,208
Long-term income tax liabilities     28,201     26,263
Other long-term liabilities     3,957     4,015
Convertible debt     528,285     524,466
    Total long-term liabilities     590,173     584,138
    Total liabilities     1,004,923     1,040,623
             
Total equity     911,457     906,285
    Total liabilities and equity   $ 1,916,380   $ 1,946,908
             
             
                         
                         
TIBCO Software Inc.  
Condensed Consolidated Statements of Operations  
(unaudited)  
(in thousands, except net income per share)  
                         
                         
    Three Months Ended     Year Ended
November 30,
 
    March 3,
2013
    March 4,
2012
    March 3,
2013
   
2011
 
Revenue:                                
  License   $ 78,263     $ 82,315     $ 410,306     $ 377,618  
  Service and maintenance     159,527       143,387       614,307       542,628  
    Total revenue     237,790       225,702       1,024,613       920,246  
                                 
Cost of revenue:                                
  License     11,261       9,040       41,363       35,309  
  Service and maintenance     62,376       57,050       241,452       212,066  
    Total cost of revenue     73,637       66,090       282,815       247,375  
Gross profit     164,153       159,612       741,798       672,871  
                                 
Operating expenses:                                
  Research and development     41,625       37,321       154,535       143,173  
  Sales and marketing     80,089       75,718       317,001       285,366  
  General and administrative     18,925       17,595       70,868       59,990  
  Amortization of acquired intangible assets     4,321       4,548       19,654       19,149  
  Acquisition related and other     327       396       2,672       1,840  
  Restructuring adjustment     7       (119 )     (648 )     8,926  
    Total operating expenses     145,294       135,459       564,082       518,444  
                                 
Income from operations     18,859       24,153       177,716       154,427  
                                 
  Interest income     198       255       1,109       1,374  
  Interest expense     (8,782 )     (1,465 )     (23,396 )     (4,020 )
  Other income (expense), net     (842 )     976       (115 )     (1,846 )
Income before provision for income taxes and noncontrolling interest    
 
 
9,433
 
 
 
 
 
 
 
23,919
 
 
 
 
 
 
 
155,314
 
 
 
 
 
 
 
149,935
 
 
                                 
Provision for (benefit from) income taxes     (100 )     3,300       33,200       37,300  
Net income     9,533       20,619       122,114       112,635  
                                 
Less: Net income attributable to noncontrolling interest     28       (22 )     107       229  
Net income attributable to TIBCO Software Inc.   $ 9,505     $ 20,641     $ 122,007     $ 112,406  
                                 
Net income per share attributable to TIBCO Software Inc.:                                
  Basic   $ 0.06     $ 0.13     $ 0.76     $ 0.70  
  Diluted   $ 0.06     $ 0.12     $ 0.72     $ 0.65  
                                 
Shares used to compute net income per share attributable to TIBCO Software Inc.:                                
  Basic     161,521       161,460       160,330       161,469  
  Diluted     169,130       170,866       169,698       173,272  
                                 
                                 
             
             
TIBCO Software Inc.  
Condensed Consolidated Statements of Cash Flows  
(unaudited)  
(in thousands)  
             
    Three Months Ended  
    March 3,
2013
    March 4,
2012
 
                 
Cash flows from operating activities:                
  Net income   $ 9,533     $ 20,619  
  Adjustments to reconcile net income to net cash provided by operating activities:                
    Depreciation of property and equipment     3,863       3,476  
    Amortization of acquired intangible assets     8,418       7,813  
    Amortization of debt discount and transaction costs     4,713       228  
    Stock-based compensation     16,392       15,324  
    Deferred income tax     (9,188 )     (4,700 )
    Tax benefits related to stock benefit plans     4,486       6,703  
    Excess tax benefits from stock-based compensation     (3,257 )     (5,856 )
    Other non-cash adjustments, net     139       (229 )
  Changes in assets and liabilities:                
    Accounts receivable     63,733       8,266  
    Prepaid expenses and other assets     (2,426 )     6,016  
    Accounts payable     1,953       (1,165 )
    Accrued liabilities and restructuring costs     (23,383 )     (36,305 )
    Deferred revenue     (11,752 )     20,935  
      Net cash provided by operating activities     63,224       41,125  
                 
Cash flows from investing activities:                
  Acquisition purchase price adjustment     2,280       -  
  Purchases of property and equipment     (2,586 )     (6,703 )
  Restricted cash pledged as security     (322 )     (968 )
  Other investing activities, net     51       399  
      Net cash used in investing activities     (577 )     (7,272 )
                 
Cash flows from financing activities:                
  Proceeds from revolving credit facility, net     -       68,060  
  Principal payments on debt     (620 )     (587 )
  Proceeds from issuance of common stock     6,086       11,862  
  Repurchases of the Company's common stock     (21,871 )     (67,525 )
  Withholding taxes related to restricted stock net share settlement     (4,890 )     (4,403 )
  Excess tax benefits from stock-based compensation     3,257       5,856  
      Net cash provided by (used in) financing activities     (18,038 )     13,263  
                 
Effect of foreign exchange rate changes on cash and cash equivalents     506       (893 )
                 
Net change in cash and cash equivalents     45,115       46,223  
                 
Cash and cash equivalents at beginning of period     727,309       308,148  
                 
Cash and cash equivalents at end of period   $ 772,424     $ 354,371  
                 
   

About Non-GAAP Financial Measures

TIBCO provides non-GAAP measures for operating income, net income and net income per share data as supplemental information regarding TIBCO's business performance. TIBCO believes that these non-GAAP financial measures are useful to investors because they exclude non-operating charges. TIBCO's management excludes these non-operating charges when it internally evaluates the performance of TIBCO's business and makes operating decisions, including internal budgeting, performance measurement and the calculation of bonuses and discretionary compensation, because these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential revenue generation activities of TIBCO. Accordingly, management excludes stock-based compensation related to employee stock options, amortization of acquired intangible assets, costs related to formal restructuring activities, acquisition-related and other expenses, non-cash interest expense related to convertible debt, gains and losses on equity investments, and the income tax effects of the foregoing, as well as adjustments for the impact of changes in the valuation allowance recorded against TIBCO's deferred tax assets when making operational decisions.

TIBCO believes that providing the non-GAAP measures that management uses to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand TIBCO's financial performance on a trended basis across historical periods. In addition, it allows investors to evaluate TIBCO's performance using the same methodology and information as that used by TIBCO's management.

Non-GAAP measures are subject to material limitations as these measures are not in accordance with, or a substitute for, GAAP and thus TIBCO's definition may be different from similar non-GAAP measures used by other companies and/or analysts. However, TIBCO's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. In addition, some items such as restructuring charges that are excluded from non-GAAP net income and non-GAAP earnings per share can have a material impact on cash flows and stock compensation charges can have a significant impact on earnings. Management compensates for these limitations by evaluating the non-GAAP measure together with the most directly comparable GAAP measure. TIBCO has historically provided non-GAAP measures to the investment community as a supplement to its GAAP results, to enable investors to evaluate TIBCO's business performance in the way that management does.

The non-GAAP adjustments, and the basis for excluding them, are outlined below:

Amortization of Intangible Assets

TIBCO has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions TIBCO has made. Management excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. TIBCO believes that eliminating this expense from its non-GAAP measures is useful to investors, because the amortization of intangible assets can be inconsistent in amount and frequency and is significantly impacted by the timing and magnitude of TIBCO's acquisition transactions, which also vary substantially in frequency from period to period.

Stock-based Compensation

TIBCO incurs stock-based compensation expense. TIBCO excludes this item for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share because it is a non-cash expense that TIBCO believes is not reflective of its business performance. The nature of the stock-based compensation expense also makes it very difficult to estimate prospectively, since the expense will vary with changes in the stock price and market conditions at the time of new grants, varying valuation methodologies, subjective assumptions and different award types, making the comparison of current results with forward-looking guidance potentially difficult for investors to interpret. The tax effects of stock-based compensation expenses may also vary significantly from period to period, without any change in underlying operational performance, thereby obscuring the underlying profitability of operations relative to prior periods. Finally, TIBCO believes that non-GAAP measures of profitability that exclude stock-based compensation are widely used by analysts and investors in the software industry.

Acquisition-related and Other Expenses

TIBCO incurs acquisition-related and other expenses which consist of costs incurred after the issuance of a definitive term sheet for a particular transaction (whether or not such transaction is ultimately completed, remains in process or is not completed) and include legal, banker, accounting and other advisory fees of third parties and severance costs for employees of the acquired company that are terminated within 90 days of the acquisition date. Management excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share. TIBCO believes that eliminating these expenses from its non-GAAP measures is useful to investors, because it generally would not have otherwise incurred such expenses in the periods presented as part of its continuing operations. The acquisition-related and other expenses are not recurring with respect to past transactions, can be inconsistent in amount and frequency from period to period and are significantly impacted by the timing and magnitude of TIBCO's acquisitions. While these expenses are not recurring with respect to past transactions, TIBCO generally will incur these expenses in connection with any future acquisitions.

Restructuring Activities

TIBCO incurs restructuring expenses, included in its GAAP presentation of operating expense, primarily due to workforce related charges such as payments for severance and benefits and estimated costs of exiting and terminating facility lease commitments related to a formal restructuring plan. TIBCO excludes these items, for the purposes of calculating non-GAAP operating income, non-GAAP net income and non-GAAP net income per share, when it evaluates the continuing business performance of TIBCO. TIBCO believes that these items are not consistently recurring and do not necessarily reflect expected future operating expense, nor does TIBCO believe that they provide a meaningful evaluation of current versus past business results or the expense levels required to support TIBCO's operating plan.

Non-Cash Interest Expense Related to Convertible Debt

TIBCO is required to recognize non-cash interest expense related to its 2.25% convertible senior notes issued in April 2012 as an imputed interest expense. Management excludes this incremental non-cash interest expense for purposes of calculating non-GAAP net income and non-GAAP net income per share. Under the relevant accounting guidance, TIBCO is required to separate the conversion option as an equity component from the debt and account for the debt in a manner that reflects TIBCO's non-convertible debt borrowing rate. This results in the debt component of the convertible notes being treated as though it was issued at a discount, with the debt discount being accreted as additional non-cash interest expense over the term of the notes using the effective interest method. TIBCO believes that excluding this expense from its non-GAAP measures is useful to investors because this incremental interest expense does not represent a cash outflow for the company and is not meaningful in evaluating current versus past business results. Finally, TIBCO believes that non-GAAP measures of profitability that exclude non-cash interest accretion expense are widely used by analysts and investors.

                       
                       
TIBCO Software Inc.  
Reconciliation of GAAP to Non-GAAP Measures  
(unaudited)  
(in thousands, except net income per share)  
                       
    Three Months Ended  
    March 3,
2013
    March 4,
2012
 
    Operating Income   Net income attributable to TIBCO Software Inc.     Operating Income     Net income attributable to TIBCO Software Inc.  
                               
                               
GAAP   $ 18,859   $ 9,505     $ 24,153     $ 20,641  
                               
  Amortization of intangible assets - cost of revenue     4,097     4,097       3,265       3,265  
  Amortization of intangible assets - operating expense     4,321     4,321       4,548       4,548  
  Stock-based compensation - cost of revenue     1,603     1,603       1,282       1,282  
  Stock-based compensation - R&D expense     3,996     3,996       4,005       4,005  
  Stock-based compensation - S&M expense     5,239     5,239       5,293       5,293  
  Stock-based compensation - G&A expense     5,554     5,554       4,745       4,745  
  Acquisition related and other     327     327       396       396  
  Non-cash interest expense related to convertible debt     -     3,819       -       -  
  Restructuring adjustment     7     7       (119 )     (119 )
  Income tax adjustment for non-GAAP     -     (7,395 )     -       (9,480 )
                               
Non-GAAP   $ 44,003   $ 31,073     $ 47,568     $ 34,576  
                               
Diluted net income per share attributable to TIBCO Software Inc.:                              
                               
    GAAP         $ 0.06             $ 0.12  
                               
    Non-GAAP         $ 0.18             $ 0.20  
Shares used to compute diluted net income per share attributable to TIBCO Software Inc.:           169,130               170,866  
                               
                               

Contact Information

  • Media Relations Contact:
    Leslie Moore
    TIBCO Software Inc.
    (650) 846-5025
    Email Contact

    Investor Relations Contact:
    Giuseppe Incitti
    TIBCO Software Inc.
    (650) 846-5637
    Email Contact