SUISUN, CA--(Marketwired - Mar 10, 2016) - WPCS International Incorporated (
Sebastian Giordano, Interim CEO of WPCS, commented, "The most telling facts at this juncture are that:
(i) Suisun Operations continues to operate profitably, generating operating income of $286,000 and $886,000 for the three months and nine months ended January 31, 2016, respectively;
(ii) Over 96% of our approximately $7,000,000 of assets are current assets;
(iii) Other than $150,000 in vehicle loans for operations, the Company is debt-free; and,
(iv) We have no further preferred dividend requirements.
"We believe that our results continue to demonstrate that, not only have we successfully restructured the Company and dramatically cleaned-up our balance sheet, but more importantly, we have a sound, core profitable business from which to build upon. In addition to just recently establishing operations in Texas and forming a unique technology alliance, we are currently evaluating various other growth alternatives that we believe will yield positive results in the near term."
Financial Results for the Three Months Ended January 31, 2016
Revenue for the three months ended January 31, 2016 decreased $1,944,000, or 37%, to $3,318,000 as compared to $5,262,000 for the same period in 2015, as one, multi-year, high revenue project was completed in the prior fiscal year.
The Company's $819,000 loss from continuing operations for the three months ended January 31, 2016 was comprised of the $286,000 operating income from the Suisun Operations and offset by: (i) $1,073,000 of corporate overhead, of which $656,000 was attributable to stock compensation expense for stock options issued to employees and the Board of Directors, and (ii) $32,000 of start-up costs for our new Texas Operations. This compared to a net operating loss from continuing operations of $2,865,000 for the same period in 2015.
WPCS has recorded the financial results for its divested subsidiaries as discontinued operations. For the three months ended January 31, 2016, WPCS recorded no income or loss from discontinued operations. Meanwhile, the net loss attributable to common shareholders for the three-month period totaled $1,233,000, due primarily to the $819,000 loss from continuing operations and $414,000 in dividends declared on preferred stock.
Financial Results for the Nine Months Ended January 31, 2016
Revenue for the nine months ended January 31, 2016 decreased $5,810,000, or 33%, to $11,606,000 as compared to $17,416,000 for the same period in 2015, as one, multi-year, high revenue project was completed in the prior fiscal year.
The Company's $2,776,000 loss from continuing operations for the nine months ended January 31, 2016 was primarily comprised of the $886,000 operating income from the Suisun Operations and $400,000 income from Section 16 settlements, and which was offset by: (i) $4,030,000 of corporate overhead, of which $2,174,000 was attributable to stock compensation expense for stock options issued to employees and the Board of Directors and (ii) $32,000 in start-up costs for our new Texas Operations. This compared to a net operating loss from continuing operations of $7,395,000 for the same period in 2015.
WPCS has recorded the financial results for its divested subsidiaries as discontinued operations. For the nine months ended January 31, 2016, WPCS recorded income from discontinued operations of approximately $863,000. Meanwhile, the net loss attributable to common shareholders for the nine-month period totaled $7,400,000 due primarily to the $2,776,000 loss from continuing operations, $5,487,000 in dividends declared on preferred stock, and which was partially offset by the income from discontinued operations of $879,000.
About WPCS International Incorporated
WPCS provides low voltage communication and security contracting services to the public services, healthcare, energy and corporate enterprise markets in the United States. For more information, please visit www.wpcs.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including, but not limited to, statements with respect to the Company's future growth opportunities and strategic plan. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(UNAUDITED) | ||||||||||
January 31, | April 30, | |||||||||
2016 | 2015 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 2,408,297 | $ | 2,364,360 | ||||||
Accounts receivable, net of allowance of $92,000 at January 31, 2016 and April 30, 2015 | 3,769,383 | 6,494,890 | ||||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 416,047 | 420,434 | ||||||||
Prepaid expenses and other current assets | 93,558 | 159,769 | ||||||||
Current assets held for sale | - | 4,566,251 | ||||||||
Total current assets | 6,687,285 | 14,005,704 | ||||||||
Property and equipment, net | 227,300 | 162,986 | ||||||||
Other assets | 27,494 | 25,384 | ||||||||
Other assets held for sale | - | 963,119 | ||||||||
Total assets | $ | 6,942,079 | $ | 15,157,193 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities: | ||||||||||
Current portion of loans payable | $ | 49,747 | $ | 39,935 | ||||||
Accounts payable and accrued expenses | 2,264,725 | 5,414,269 | ||||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 1,721,301 | 1,346,461 | ||||||||
Other payable to Zurich | - | 360,000 | ||||||||
Short-term promissory notes | - | 1,703,000 | ||||||||
Dividends payable | - | 677,546 | ||||||||
Current liabilities held for sale | - | 5,710,807 | ||||||||
Total current liabilities | 4,035,773 | 15,252,018 | ||||||||
Loans payable, net of current portion | 98,492 | 44,239 | ||||||||
Total liabilities | 4,134,265 | 15,296,257 | ||||||||
Commitments | ||||||||||
Equity (deficit): | ||||||||||
WPCS equity (deficit): | ||||||||||
Preferred stock - $0.0001 par value, 5,000,000 shares authorized at January 31, 2016 and April 30, 2015, respectively | ||||||||||
Convertible Series F - 0 and 5,268 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively | - | 1,589,933 | ||||||||
Convertible Series F-1 - 0 and 5,642 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively | - | 1,702,808 | ||||||||
Convertible Series G - 0 and 2,088 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively | - | 731,706 | ||||||||
Convertible Series G-1 - 0 and 3,128 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively | - | 1,096,250 | ||||||||
Convertible Series H - 2,638 and 0 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively; liquidation preference of $406,000 | 406,262 | - | ||||||||
Convertible Series H-1 - 8,119 and 0 shares issued and outstanding at January 31, 2016 and April 30, 2015, respectively; liquidation preference of $1,348,000 | 699,324 | - | ||||||||
Common stock - $0.0001 par value, 100,000,000 shares authorized, 2,673,803 and 982,660 shares issued and outstanding as of January 31, 2016 and April 30, 2015, respectively | 267 | 98 | ||||||||
Additional paid-in capital | 85,653,220 | 70,380,397 | ||||||||
Accumulated deficit | (83,951,259 | ) | (76,550,894 | ) | ||||||
Accumulated other comprehensive income on foreign currency translation | - | 349,723 | ||||||||
Total WPCS equity (deficit) | 2,807,814 | (699,979 | ) | |||||||
Noncontrolling interest | - | 560,915 | ||||||||
Total equity (deficit) | 2,807,814 | (139,064 | ) | |||||||
Total liabilities and equity (deficit) | $ | 6,942,079 | $ | 15,157,193 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(Unaudited) | |||||||||||||||||
For the three months ended | For the nine months ended | ||||||||||||||||
January 31, | January 31, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Revenue | $ | 3,317,636 | $ | 5,262,154 | $ | 11,605,880 | $ | 17,416,283 | |||||||||
Costs and expenses: | |||||||||||||||||
Cost of revenue | 2,521,627 | 4,486,949 | 9,263,395 | 14,379,893 | |||||||||||||
Selling, general and administrative expenses | 1,602,751 | 1,237,402 | 5,470,760 | 3,600,820 | |||||||||||||
Depreciation and amortization | 16,075 | 14,282 | 45,537 | 46,106 | |||||||||||||
4,140,453 | 5,738,633 | 14,779,692 | 18,026,819 | ||||||||||||||
Operating loss | (822,817 | ) | (476,479 | ) | (3,173,812 | ) | (610,536 | ) | |||||||||
Other income (expense): | |||||||||||||||||
Interest expense | (523 | ) | (380 | ) | (2,021 | ) | (2,837,852 | ) | |||||||||
Inducement expense | - | (3,622,344 | ) | - | (5,492,842 | ) | |||||||||||
Income from Section 16 settlements | - | 1,051,516 | 400,000 | 1,401,516 | |||||||||||||
Other income, net | 4,871 | 197,220 | 1,965 | 188,778 | |||||||||||||
Loss from continuing operations before income tax provision | (818,469 | ) | (2,850,467 | ) | (2,773,868 | ) | (7,350,936 | ) | |||||||||
Income tax provision | 607 | 14,726 | 1,706 | 43,914 | |||||||||||||
Loss from continuing operations | (819,076 | ) | (2,865,193 | ) | (2,775,574 | ) | (7,394,850 | ) | |||||||||
Discontinued operations: | |||||||||||||||||
Income (loss) from discontinued operations | - | (88,807 | ) | 41,261 | (2,414,305 | ) | |||||||||||
Gain from disposal | - | - | 837,720 | 798,896 | |||||||||||||
Gain from disposal of BTX | - | 19,700 | - | 19,700 | |||||||||||||
Income (loss) from discontinued operations, net of tax | - | (69,107 | ) | 878,981 | (1,595,709 | ) | |||||||||||
Consolidated net loss | (819,076 | ) | (2,934,300 | ) | (1,896,593 | ) | (8,990,559 | ) | |||||||||
Net income (loss) attributable to noncontrolling interest | - | 8,682 | 16,505 | (93,453 | ) | ||||||||||||
Net loss attributable to WPCS | (819,076 | ) | (2,942,982 | ) | (1,913,098 | ) | (8,897,106 | ) | |||||||||
Dividends declared on preferred stock | (372,810 | ) | (509,389 | ) | (4,742,768 | ) | (700,088 | ) | |||||||||
Deemed dividends on convertible preferred Series H-1 stock, due to beneficial conversion feature | (40,729 | ) | - | (744,499 | ) | - | |||||||||||
Net loss attributable to WPCS common shareholders | $ | (1,232,615 | ) | $ | (3,452,371 | ) | $ | (7,400,365 | ) | $ | (9,597,194 | ) | |||||
Basic and diluted net loss attributable to WPCS common shareholders: | |||||||||||||||||
Loss from continuing operations | $ | (0.47 | ) | $ | (5.33 | ) | $ | (3.82 | ) | $ | (12.80 | ) | |||||
Income (loss) from discontinued operations | $ | - | $ | (0.15 | ) | $ | 0.01 | $ | (3.67 | ) | |||||||
Gain from disposal | $ | - | $ | 0.03 | $ | 0.39 | $ | 1.29 | |||||||||
Basic and diluted net income (loss) from discontinued operations | $ | - | $ | (0.12 | ) | $ | 0.40 | $ | (2.38 | ) | |||||||
Basic and diluted net loss per common share attributable to WPCS | $ | (0.47 | ) | $ | (5.45 | ) | $ | (3.42 | ) | $ | (15.18 | ) | |||||
Basic and diluted weighted average number of common shares outstanding | 2,597,952 | 633,158 | 2,161,104 | 632,664 | |||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(Unaudited) | |||||||||
For the nine months ended | |||||||||
January 31, | |||||||||
2016 | 2015 | ||||||||
Operating activities: | |||||||||
Net loss from operations | $ | (2,775,574 | ) | $ | (7,394,850 | ) | |||
Consolidated net income (loss) from discontinued operations | 878,981 | (1,595,709 | ) | ||||||
Adjustments to reconcile consolidated net loss to net cash used by operating activities: | |||||||||
Depreciation and amortization | 45,537 | 107,931 | |||||||
Amortization of notes discount | - | 853,417 | |||||||
Inducement expenses | - | 5,492,842 | |||||||
Share based compensation | 2,219,068 | 115,200 | |||||||
Interest expense related to make-whole amount | - | 1,889,716 | |||||||
Gain on sale of Pride | - | (798,896 | ) | ||||||
Gain on sale of China Operations | (837,720 | ) | - | ||||||
Gain on sale of BTX | - | (19,700 | ) | ||||||
Loss on sale of Seattle Operations | - | 374,932 | |||||||
Income on Section 16 settlements | (400,000 | ) | (1,401,516 | ) | |||||
Cash received on Section 16 settlements | - | 650,000 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | 2,725,507 | (2,889,583 | ) | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 4,387 | (247,240 | ) | ||||||
Current assets held for sale | (3,853,621 | ) | 850,592 | ||||||
Prepaid expenses and other current assets | 66,211 | (146,878 | ) | ||||||
Other assets | (2,110 | ) | 15,591 | ||||||
Other assets held for sale | (34,523 | ) | 3,580,379 | ||||||
Income taxes payable | - | (2,934 | ) | ||||||
Accounts payable and accrued expenses | (3,149,544 | ) | 2,414,902 | ||||||
Current liabilities held for sale | 2,200,030 | (3,284,660 | ) | ||||||
Accrued severance expense | - | (550,205 | ) | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 374,840 | 447,386 | |||||||
Net cash (used in) operating activities | (2,538,531 | ) | (1,539,283 | ) | |||||
Investing activities: | |||||||||
Cash received on sale of Seattle | - | 1,561,000 | |||||||
Sale of property and equipment, net | - | 27,024 | |||||||
Acquisition of property and equipment | (109,851 | ) | - | ||||||
Addition on acquisition of BTX capitalized software | - | (2,279 | ) | ||||||
Payment for sale of BTX | - | (59,097 | ) | ||||||
Proceeds from sale of China Operations, net of acquisition cost | 1,325,744 | - | |||||||
Net cash provided by investing activities | 1,215,893 | 1,526,648 | |||||||
Financing activities: | |||||||||
Proceeds from issuance of Series H-1 preferred stock and warrants | 1,575,000 | - | |||||||
Borrowings under loan payable obligations | 99,369 | - | |||||||
Repayment under loan payable obligations | (35,304 | ) | (8,627 | ) | |||||
Repayments under other payable to Zurich | (360,000 | ) | - | ||||||
Repayments of short term promissory notes | (4,000 | ) | - | ||||||
Dividends paid on preferred stock | - | (146,521 | ) | ||||||
Net cash provided by (used in) financing activities | 1,275,065 | (155,148 | ) | ||||||
Effect of exchange rate changes on cash | 91,510 | (132,889 | ) | ||||||
Net increase in cash and cash equivalents | 43,937 | (300,672 | ) | ||||||
Cash and cash equivalents, beginning of the period | 2,364,360 | 2,177,070 | |||||||
Cash and cash equivalents, end of the period | $ | 2,408,297 | $ | 1,876,398 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) | |||||||
(Unaudited) | |||||||
For the nine months ended | |||||||
January 31, | |||||||
2016 | 2015 | ||||||
Schedule of non-cash investing and financing activities: | |||||||
Declaration of preferred dividends payable | $ | 4,742,768 | $ | 700,088 | |||
Conversion of senior secured convertible note and related make-whole amount to Series F-1 preferred stock Series G-1 preferred stock | $ | - | $ | 4,918,360 | |||
Conversion of senior secured convertible note and related make-whole amount to Series F preferred stock Series G preferred stock | $ | - | $ | 2,321,640 | |||
Conversion of dividends payable related to make-whole amount to common stock | $ | 4,457,356 | $ | - | |||
Conversion of dividends payable related to Series F-1 preferred stock | $ | 624,977 | $ | - | |||
Conversion of dividends payable related to Series G-1 preferred stock | $ | 337,981 | $ | - | |||
Conversion of short term convertible note to Series H preferred stock | $ | 1,299,000 | $ | - | |||
Conversion of Preferred E to short term promissory note | $ | - | $ | 2,438,000 | |||
Conversion of Series F and F-1 preferred stock through the issuance of common stock | $ | 3,292,741 | $ | 181,086 | |||
Conversion of Series G and G-1 preferred stock through the issuance of common stock | $ | 1,827,927 | $ | - | |||
Conversion of Series H preferred stock through the issuance of common stock | $ | 892,680 | $ | - | |||
Conversion of Series H-1 preferred stock through the issuance of common stock | $ | 75,000 | $ | - | |||
Section 16 settlements gain for cancellation of short term promissory notes | $ | - | $ | 735,000 | |||
Section 16 settlements gain for cancellation of make-whole interest expense | $ | - | $ | 17,000 | |||
Sale of BTX | $ | - | $ | 79,000 | |||
Settlement of severance obligation and sale of Pride | $ | - | $ | 970,000 | |||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
Contact Information:
INVESTOR CONTACT:
WPCS International Incorporated
David Allen
Chief Financial Officer
Phone: 707-759-6008
Email: