EXTON, PA--(Marketwire - Mar 18, 2013) - WPCS International Incorporated (
In connection with the completion of the $4 million senior secured convertible note financing facility on December 5, 2012, the conversion features of the notes and the common stock warrants issued are considered derivative financial instruments that are accounted for as a note discount with each being a derivative liability. WPCS is required to determine the fair value of these liabilities, with the changes in fair value recorded in the financial results each period as a non-cash charge or gain. In the third quarter, WPCS recorded non-cash charges of approximately $1.4 million for the amortization of note discounts and change in fair value of the derivative liabilities. These are non-cash charges and do not affect the operating cash flow or working capital of the company.
WPCS reported a consolidated net loss of approximately $1.2 million or $0.18 per diluted share, which includes the aforementioned non-cash charges. This compares to a net loss of approximately $10.3 million or $1.48 per diluted share, for the same period a year ago, which includes a loss from discontinued operations of approximately $1.6 million, or $0.23 per diluted share, related to the sale of the Hartford and Lakewood Operations.
For the nine months ended January 31, 2013, WPCS reported a net loss of approximately $724,000 or $0.10 per diluted share which includes the aforementioned non-cash charges of $1.4 million, and income from discontinued operations of approximately $1.1 million, or $0.16 per diluted share, related to the asset sale of the Hartford and Lakewood Operations. This compares to a net loss of $12.0 million or $1.73 per diluted share, for the same period a year ago, which includes a loss from discontinued operations of approximately $3.1 million, or $0.45 per diluted share, related to the sales of the Hartford, Lakewood, St. Louis and Sarasota Operations.
Andrew Hidalgo, CEO of WPCS, commented, "WPCS is excited to announce a third consecutive quarter of EBITDA profitability. We are also very pleased that our efforts in turning around the performance of the company from two difficult prior fiscal years, has been successful. We continue to improve our financial performance with higher gross margins and a healthy $27.6 million backlog and $54.4 million bid list."
As a reminder, there will be an investor conference call at 5:00 pm ET today. To participate on the conference call, please dial 800-875-3456 for calls within the U.S. or 302-607-2001 for calls from international locations. Upon reaching the operator, verbally transmit the participant code VH83754. When the overview concludes, your questions can be asked by pressing *1 and your questions can be removed from the queue by pressing the number sign. Replays of the call will be available for a period of five days by dialing 402-220-2946 and entering 83754 as the program identification number.
About WPCS International Incorporated:
WPCS is a design-build engineering company that focuses on the implementation requirements of communications infrastructure. The company provides its engineering capabilities including wireless communication, specialty construction and electrical power to the public services, healthcare, energy and corporate enterprise markets worldwide. For more information, please visit www.wpcs.com
Statements about the company's future expectations, including future revenue and earnings and all other statements in this press release, other than historical facts, are "forward looking" statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve risks and uncertainties and are subject to change at any time. The company's actual results could differ materially from expected results. In reflecting subsequent events or circumstances, the company undertakes no obligation to update forward-looking statements.
The press release references a financial measure, EBITDA that is not in accordance with GAAP. WPCS defines EBITDA in the traditional sense of earnings before interest, income taxes, depreciation and amortization but in addition, WPCS has incurred one-time charges (credits) for the (gain) loss from discontinued operations and the strategic alternatives effort as well as non-cash charges from changes in fair value of derivative liabilities, deferred tax asset valuation allowances, acquisition related earn-out costs and goodwill impairments. These charges are also excluded from the EBITDA calculation so that the company can provide a more meaningful perspective on the results for the continuing operations. The company uses EBITDA to evaluate its operating and financial performance in light of business objectives, for planning purposes, when publicly providing our business outlook and to facilitate period-to-period comparisons. The company believes that this measure is useful to investors because it enhances investors' ability to review the Company's business from the same perspective as our management and to facilitate comparisons of this period's results with prior periods. Non-GAAP measures are used at times by investors to assess the ongoing financial performance of the company. These financial measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. The presentation of the additional information should not be considered a substitute for net income (loss) or net income (loss) per diluted share prepared in accordance with GAAP. The primary material limitations associated with the use of non-GAAP measures as compared to the most directly comparable GAAP financial measures are (i) they may not be comparable to similarly titled measures used by other companies in our industry, and (ii) they exclude financial information that some may consider important in evaluating our performance. Pursuant to the Requirements of Regulation G, WPCS has included a reconciliation of EBITDA to the most directly comparable GAAP financial measure.
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| January 31, | January 31, | ||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||
| (Note 1) | (Note 1) | ||||||||||||||||
| REVENUE | $ | 9,515,276 | $ | 13,122,319 | $ | 32,901,854 | $ | 53,493,243 | |||||||||
| COSTS AND EXPENSES: | |||||||||||||||||
| Cost of revenue | 6,604,565 | 14,709,969 | 23,442,850 | 47,296,559 | |||||||||||||
| Selling, general and administrative expenses | 2,383,000 | 3,805,937 | 8,330,905 | 10,412,429 | |||||||||||||
| Depreciation and amortization | 323,275 | 455,501 | 1,005,055 | 1,336,544 | |||||||||||||
| Change in fair value of acquisition-related contingent consideration | - | - | - | 83,628 | |||||||||||||
| 9,310,840 | 18,971,407 | 32,778,810 | 59,129,160 | ||||||||||||||
| OPERATING INCOME (LOSS) | 204,436 | (5,849,088 | ) | 123,044 | (5,635,917 | ) | |||||||||||
| OTHER EXPENSE (INCOME): | |||||||||||||||||
| Interest expense | 874,805 | 254,647 | 1,330,055 | 580,576 | |||||||||||||
| Change in fair value of derivative liabilities | 702,574 | - | 702,574 | - | |||||||||||||
| Interest income | (2,111 | ) | (27,409 | ) | (18,070 | ) | (59,378 | ) | |||||||||
| Loss from continuing operations before income tax (benefit) provision | (1,370,832 | ) | (6,076,326 | ) | (1,891,515 | ) | (6,157,115 | ) | |||||||||
| Income tax (benefit) provision | (181,818 | ) | 2,606,559 | (119,561 | ) | 2,664,063 | |||||||||||
| LOSS FROM CONTINUING OPERATIONS | (1,189,014 | ) | (8,682,885 | ) | (1,771,954 | ) | (8,821,178 | ) | |||||||||
| Discontinued operations | |||||||||||||||||
| Income (loss) from operations of discontinued operations, net of tax (benefit) of ($31,913), $1,954,051, $110,518 and $1,837,728, respectively | 31,913 | (1,599,614 | ) | (695,646 | ) | (2,073,629 | ) | ||||||||||
| (Loss) gain from disposal | (12,880 | ) | - | 1,826,539 | (1,027,637 | ) | |||||||||||
| Income (loss) from discontinued operations- | 19,033 | (1,599,614 | ) | 1,130,893 | (3,101,266 | ) | |||||||||||
| CONSOLIDATED NET LOSS | (1,169,981 | ) | (10,282,499 | ) | (641,061 | ) | (11,922,444 | ) | |||||||||
| Net income attributable to noncontrolling interest | 54,317 | 36,500 | 82,922 | 96,560 | |||||||||||||
| NET LOSS ATTRIBUTABLE TO WPCS | $ | (1,224,298 | ) | $ | (10,318,999 | ) | $ | (723,983 | ) | $ | (12,019,004 | ) | |||||
| Basic and diluted net loss per common share attributable to WPCS: | |||||||||||||||||
| Loss from continuing operations attributable to WPCS | $ | (0.18 | ) | $ | (1.25 | ) | $ | (0.26 | ) | $ | (1.28 | ) | |||||
| Income (loss) from discontinued operations attributable to WPCS | $ | 0.00 | $ | (0.23 | ) | $ | 0.16 | $ | (0.45 | ) | |||||||
| Basic and diluted net loss per common share attributable to WPCS | $ | (0.18 | ) | $ | (1.48 | ) | $ | (0.10 | ) | $ | (1.73 | ) | |||||
| Basic and diluted weighted average number of common shares outstanding | 6,954,766 | 6,954,766 | 6,954,766 | 6,954,766 | |||||||||||||
| (1) The prior year financial statements contain certain reclassifications to present discontinued operations and to conform to current presentation. | ||
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| January 31, | April 30, | |||||||
| ASSETS | 2013 | 2012 | ||||||
| (Unaudited) | (Note 1) | |||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 2,136,045 | $ | 811,283 | ||||
| Restricted cash | 926,389 | - | ||||||
| Accounts receivable, net of allowance of $1,635,761 and $1,794,729 at January 31, 2013 and April 30, 2012, respectively | 10,903,997 |
22,343,304 |
||||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 1,019,220 | 1,340,379 | ||||||
| Deferred contract costs | 1,888,839 | 1,816,116 | ||||||
| Inventory | - | 1,475,266 | ||||||
| Prepaid expenses and other current assets | 481,262 | 326,075 | ||||||
| Prepaid income taxes | 48,280 | 137,279 | ||||||
| Deferred tax assets | 527,268 | 307,550 | ||||||
| Total current assets | 17,931,300 | 28,557,252 | ||||||
| PROPERTY AND EQUIPMENT, net | 3,411,853 | 4,309,450 | ||||||
| OTHER INTANGIBLE ASSETS, net | 285,073 | 382,852 | ||||||
| GOODWILL | 1,946,501 | 1,930,826 | ||||||
| DEFERRED TAX ASSETS | 258,537 | 243,999 | ||||||
| OTHER ASSETS | 271,800 | 371,020 | ||||||
| Total assets | $ | 24,105,064 | $ | 35,795,399 | ||||
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (continued) | |||||||||||
| LIABILITIES AND EQUITY | January 31, | April 30, | |||||||||
| 2013 | 2012 | ||||||||||
| (Unaudited) | (Note 1) | ||||||||||
| CURRENT LIABILITIES: | |||||||||||
| Current portion of loans payable | $ | 37,655 | $ | 143,514 | |||||||
| Borrowings under line of credit | - | 4,964,140 | |||||||||
| Senior secured convertible notes, net of debt discount | 444,444 | - | |||||||||
| Derivative liability - senior secured convertible note | 3,001,306 | - | |||||||||
| Current portion of capital lease obligations | - | 15,465 | |||||||||
| Accounts payable and accrued expenses | 4,824,341 | 16,669,621 | |||||||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 1,687,438 | 3,594,193 | |||||||||
| Deferred revenue | 762,442 | 790,270 | |||||||||
| Due joint venture partner | 959,864 | 3,314,708 | |||||||||
| Other payable | 2,287,621 | - | |||||||||
| Short-term bank loan | 2,410,755 | - | |||||||||
| Income taxes payable | 168,598 | 194,963 | |||||||||
| Total current liabilities | 16,584,464 | 29,686,874 | |||||||||
| Loans payable, net of current portion | 95,207 | 223,561 | |||||||||
| Derivative liability - warrants | 1,945,284 | - | |||||||||
| Total liabilities | 18,624,955 | 29,910,435 | |||||||||
| COMMITMENTS AND CONTINGENCIES | |||||||||||
| WPCS EQUITY: | |||||||||||
| Preferred stock - $0.0001 par value, 5,000,000 shares authorized, none issued | - | - | |||||||||
| Common stock - $0.0001 par value, 25,000,000 shares authorized, 6,954,766 shares issued and outstanding at January 31, 2013 and April 30, 2012 | 695 | 695 | |||||||||
| Additional paid-in capital | 50,834,577 | 50,477,543 | |||||||||
| Accumulated deficit | (47,867,645 | ) | (47,143,662 | ) | |||||||
| Accumulated other comprehensive income on foreign currency translation | 1,468,686 | 1,433,066 | |||||||||
| Total WPCS equity | 4,436,313 | 4,767,642 | |||||||||
| Noncontrolling interest | 1,043,796 | 1,117,322 | |||||||||
| Total equity | 5,480,109 | 5,884,964 | |||||||||
| Total liabilities and equity | $ | 24,105,064 | $ | 35,795,399 | |||||||
| Reconciliation of GAAP to Non-GAAP Financial Measure (Unaudited) |
|||||||||||||||||
| (1) Reconciliation of Non-GAAP EBITDA as Adjusted: |
|||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| January 31, | January 31, | ||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||
| NET LOSS ATTRIBUTABLE TO WPCS, GAAP | $ | (1,224,298 | ) | $ | (10,318,999 | ) | $ | (723,983 | ) | $ | (12,019,004 | ) | |||||
| Plus: | |||||||||||||||||
| Net income attributable to noncontrolling interest | 54,317 | 36,500 | 82,922 | 96,560 | |||||||||||||
| (Income) loss from discontinued operations, net of tax | (31,913 | ) | 1,599,614 | 695,646 | 2,073,629 | ||||||||||||
| Loss (gain) from disposal of discontinued operations | 12,880 | - | (1,826,539 | ) | 1,027,637 | ||||||||||||
| Income tax (benefit) provision | (181,818 | ) | 2,606,559 | (119,561 | ) | 2,664,063 | |||||||||||
| Interest expense | 874,805 | 254,647 | 1,330,055 | 580,576 | |||||||||||||
| Change in fair value of derivative liabilities | 702,574 | - | 702,574 | - | |||||||||||||
| Interest income | (2,111 | ) | (27,409 | ) | (18,070 | ) | (59,378 | ) | |||||||||
| Change in fair value of acquisition-related contingent consideration | - | - | - | 83,628 | |||||||||||||
| One time strategic costs | - | (199,260 | ) | - | (58,748 | ) | |||||||||||
| Depreciation and amortization | 323,275 | 455,501 | 1,005,055 | 1,336,544 | |||||||||||||
| Consolidated EBITDA as adjusted, Non-GAAP | $ | 527,711 | $ | (5,592,847 | ) | $ | 1,128,099 | $ | (4,274,493 | ) | |||||||
Contact Information:
CONTACT:
WPCS International Incorporated
610-903-0400 x101