EXTON, PA--(Marketwire - Dec 14, 2011) - WPCS International Incorporated (
In the second quarter, WPCS generated EBITDA of approximately $371,000 compared to an EBITDA loss of $1.3 million for the same period a year ago. WPCS defines EBITDA in the traditional sense of earnings before interest, income taxes, depreciation and amortization but in addition, WPCS has incurred one-time charges for the loss from discontinued operations and the strategic alternatives effort as well as non-cash charges from acquisition related earn-out costs and goodwill impairments. These charges are also excluded from the EBITDA calculation so that the company can provide a more meaningful perspective on the improved results for the continuing operations.
In regards to net income for the second quarter, WPCS reported a net loss of approximately $1.7 million or $0.24 per diluted share, which includes one-time charges of $908,000 related to the loss from discontinued operations and $77,000 associated with the strategic alternatives effort. The net loss for the second quarter ended October 31, 2011 compares to a net loss of $6.0 million or $0.86 per diluted share for the same period a year ago.
For the six months ended October 31, 2011, WPCS reported revenue of $51.7 million compared to $46.5 million for the same period a year ago, which represents an increase of approximately 11%. In the six months of this fiscal year, WPCS has generated EBITDA of approximately $1.5 million compared to an EBITDA loss of $1.6 million for the same period a year ago. For the six months ended October 31, 2011, WPCS reported a net loss of approximately $1.7 million or $0.24 per diluted share which includes the $1.3 million loss from discontinued operations and $141,000 associated with the strategic alternatives effort. This compares to a net loss of $6.3 million or $0.91 per diluted share for the same period a year ago.
Andrew Hidalgo, CEO of WPCS, commented, "We are very pleased to announce that we achieved a consecutive quarter of EBITDA profitability. This recent performance continues to reaffirm that we are focused on returning to profitability levels we have generated historically prior to a difficult fiscal year 2011. We continue to see a strong level of bid activity and ample opportunities for growth. The year over year improvement in EBITDA is substantial and we are ahead of last year's revenue even after the divestiture of two operation centers. We continue to maintain a healthy balance sheet with $5.2 million in cash, $14.6 million in working capital and a net tangible asset value of $20.9 million or $3.01 per diluted share. We recently reduced our debt to $2.4 million and we are in the process of renegotiating our forbearance agreement with Bank of America while we finalize arrangements with a new senior lender. The management team is focused on improving our financial performance and we remain optimistic that fiscal year 2012 will be financially successful."
As a reminder, there will be an investor conference call at 5:00 pm ET today. To participate on the conference call, please dial 888-299-4099 for calls within the U.S. or 302-709-8337 for calls from international locations. Upon reaching the operator, verbally transmit the participant code VH45830. When the overview concludes, your questions can be asked by pressing *1 and your questions can be removed from the queue by pressing the number sign. Replays of the call will be available for a period of five days by dialing 402-220-2946 and entering 45830 # as the program identification number.
About WPCS International Incorporated:
WPCS is a design-build engineering company that focuses on the implementation requirements of communications infrastructure. The company provides its engineering capabilities including wireless communication, specialty construction and electrical power to the public services, healthcare, energy and corporate enterprise markets worldwide. For more information, please visit www.wpcs.com
Statements about the company's future expectations, including future revenue and earnings and all other statements in this press release, other than historical facts, are "forward looking" statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve risks and uncertainties and are subject to change at any time. The company's actual results could differ materially from expected results. In reflecting subsequent events or circumstances, the company undertakes no obligation to update forward looking statements.
This press release includes financial measures that are not in accordance with GAAP, consisting of EBITDA and net tangible asset value. Management uses EBITDA to evaluate the Company's operating and financial performance in light of business objectives, for planning purposes, when publicly providing our business outlook and to facilitate period-to-period comparisons. Management uses net tangible asset value to evaluate the strength of the Company's balance sheet. WPCS believes that these measures are useful to investors because they enhance investors' ability to review the Company's business from the same perspective as our management and to facilitate comparisons of this period's results with prior periods. Non-GAAP measures are used by some investors when assessing the ongoing operating and financial performance of our Company. These financial measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. The presentation of the additional information should not be considered a substitute for net income or loss or net income or loss per diluted share prepared in accordance with GAAP. The primary material limitations associated with the use of non-GAAP measures as compared to the most directly comparable GAAP financial measures are (i) they may not be comparable to similarly titled measures used by other companies in our industry, and (ii) they exclude financial information that some may consider important in evaluating our performance. Pursuant to the requirements of Regulation G, WPCS has included a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| (UNAUDITED) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| October 31, | October 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| REVENUE | $ | 28,161,040 | $ | 23,200,436 | $ | 51,724,634 | $ | 46,466,311 | ||||||||
| COSTS AND EXPENSES: | ||||||||||||||||
| Cost of revenue | 23,069,272 | 19,321,195 | 41,101,427 | 37,932,177 | ||||||||||||
| Selling, general and administrative expenses | 4,797,551 | 5,424,634 | 9,310,362 | 10,422,693 | ||||||||||||
| Depreciation and amortization | 560,362 | 644,404 | 1,112,613 | 1,301,750 | ||||||||||||
| Goodwill and intangible assets impairment | - | 4,300,000 | - | 4,300,000 | ||||||||||||
| Change in fair value of acquisition-related contingent consideration | 40,560 | 73,593 | 83,628 | 136,645 | ||||||||||||
| 28,467,745 | 29,763,826 | 51,608,030 | 54,093,265 | |||||||||||||
| OPERATING (LOSS) INCOME | (306,705 | ) | (6,563,390 | ) | 116,604 | (7,626,954 | ) | |||||||||
| OTHER EXPENSE (INCOME): | ||||||||||||||||
| Interest expense | 235,373 | 62,101 | 331,213 | 116,693 | ||||||||||||
| Interest income | (23,493 | ) | (14,299 | ) | (31,969 | ) | (24,367 | ) | ||||||||
| Loss from continuing operations before income tax provision (benefit) | (518,585 | ) | (6,611,192 | ) | (182,640 | ) | (7,719,280 | ) | ||||||||
| Income tax provision (benefit) | 194,166 | (734,959 | ) | 130,000 | (1,087,331 | ) | ||||||||||
| LOSS FROM CONTINUING OPERATIONS | (712,751 | ) | (5,876,233 | ) | (312,640 | ) | (6,631,949 | ) | ||||||||
| Discontinued operations: | ||||||||||||||||
| Income (loss) from operations of discontinued operations, net of tax (benefit) of ($226,645), $256,890, ($188,819) and $370,882, respectively | 119,664 | (162,746 | ) | (299,668 | ) | 227,314 | ||||||||||
| Loss from disposal | (1,027,637 | ) | - | (1,027,637 | ) | - | ||||||||||
| (Loss) income from discontinued operations, net of tax | (907,973 | ) | (162,746 | ) | (1,327,305 | ) | 227,314 | |||||||||
| CONSOLIDATED NET LOSS | (1,620,724 | ) | (6,038,979 | ) | (1,639,945 | ) | (6,404,635 | ) | ||||||||
| Net income (loss) attributable to non-controlling interest | 44,604 | (75,800 | ) | 60,060 | (65,506 | ) | ||||||||||
| NET LOSS ATTRIBUTABLE TO WPCS | ($1,665,328 | ) | ($5,963,179 | ) | ($1,700,005 | ) | ($6,339,129 | ) | ||||||||
| Basic net (loss) income per common share attributable to WPCS: | ||||||||||||||||
| Loss from continuing operations attributable to WPCS | ($0.11 | ) | ($0.83 | ) | ($0.05 | ) | ($0.94 | ) | ||||||||
| (Loss) income from discontinued operations attributable to WPCS | ($0.13 | ) | ($0.03 | ) | ($0.19 | ) | $ | 0.03 | ||||||||
| Basic net loss per common share attributable to WPCS | ($0.24 | ) | ($0.86 | ) | ($0.24 | ) | ($0.91 | ) | ||||||||
| Diluted net (loss) income per common share attributable to WPCS: | ||||||||||||||||
| Loss from continuing operations attributable to WPCS | ($0.11 | ) | ($0.83 | ) | ($0.05 | ) | ($0.94 | ) | ||||||||
| (Loss) income from discontinued operations attributable to WPCS | ($0.13 | ) | ($0.03 | ) | ($0.19 | ) | $ | 0.03 | ||||||||
| Diluted net loss per common share attributable to WPCS | ($0.24 | ) | ($0.86 | ) | ($0.24 | ) | ($0.91 | ) | ||||||||
| Basic weighted average number of common shares outstanding | 6,954,766 | 6,954,766 | 6,954,766 | 6,954,766 | ||||||||||||
| Diluted weighted average number of common shares outstanding | 6,954,766 | 6,954,766 | 6,954,766 | 6,954,766 | ||||||||||||
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
| October 31, | April 30, | ||||||||
| ASSETS | 2011 | 2011 | |||||||
| (Unaudited) | |||||||||
| CURRENT ASSETS: | |||||||||
| Cash and cash equivalents | $ | 5,207,045 | $ | 4,879,106 | |||||
| Accounts receivable, net of allowance of $905,378 and $1,662,168 at October 31, 2011 and April 30, 2011, respectively | |||||||||
| 25,444,738 | 22,474,024 | ||||||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 3,292,698 | 4,669,012 | |||||||
| Inventory | 1,727,820 | 1,972,905 | |||||||
| Prepaid expenses and other current assets | 2,318,779 | 1,413,151 | |||||||
| Prepaid income taxes | 89,730 | 173,700 | |||||||
| Income taxes receivable, restricted | 1,185,000 | 1,166,225 | |||||||
| Deferred tax assets | 2,336,847 | 2,621,329 | |||||||
| Total current assets | 41,602,657 | 39,369,452 | |||||||
| PROPERTY AND EQUIPMENT, net | 5,250,124 | 6,035,353 | |||||||
| OTHER INTANGIBLE ASSETS, net | 672,707 | 803,171 | |||||||
| GOODWILL | 1,975,460 | 2,044,856 | |||||||
| DEFERRED TAX ASSETS | 2,307,536 | 2,675,511 | |||||||
| OTHER ASSETS | 72,794 | 134,654 | |||||||
| Total assets | $ | 51,881,278 | $ | 51,062,997 | |||||
| WPCS INTERNATIONAL INCORPORATED AND SUBSIDIARIES | |||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (continued) | |||||||||
| LIABILITIES AND EQUITY | October 31, | April 30, | |||||||
| 2011 | 2011 | ||||||||
| (Unaudited | ) | ||||||||
| CURRENT LIABILITIES: | |||||||||
| Current portion of loans payable | $ | 141,474 | $ | 35,724 | |||||
| Borrowings under line of credit | 3,500,000 | 7,000,000 | |||||||
| Current portion of capital lease obligations | 36,508 | 54,496 | |||||||
| Accounts payable and accrued expenses | 15,861,316 | 10,249,503 | |||||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 2,610,337 | 2,039,117 | |||||||
| Deferred revenue | 675,134 | 792,414 | |||||||
| Due joint venture partner | 3,075,591 | 3,415,641 | |||||||
| Acquisition-related contingent consideration | 1,058,680 | 1,008,200 | |||||||
| Total current liabilities | 26,959,040 | 24,595,095 | |||||||
| Loans payable, net of current portion | 214,728 | 10,554 | |||||||
| Capital lease obligations, net of current portion | 877 | 15,465 | |||||||
| Total liabilities | 27,174,645 | 24,621,114 | |||||||
| COMMITMENTS AND CONTINGENCIES | |||||||||
| EQUITY: | |||||||||
| Preferred stock - $0.0001 par value, 5,000,000 shares authorized, none issued | - | - | |||||||
| Common stock - $0.0001 par value, 25,000,000 shares authorized, 6,954,766 shares issued and outstanding at October 31, 2011 and April 30, 2011 |
|||||||||
| 695 | 695 | ||||||||
| Additional paid-in capital | 50,477,946 | 50,433,626 | |||||||
| Accumulated deficit | (28,295,836 | ) | (26,595,831 | ) | |||||
| Accumulated other comprehensive income on foreign currency translation, net of tax effects of $203,938 and $185,060 at October 31, 2011 and April 30, 2011, respectively | |||||||||
| 1,410,681 | 1,564,965 | ||||||||
| Total WPCS shareholders' equity | 23,593,486 | 25,403,455 | |||||||
| Noncontrolling interest | 1,113,147 | 1,038,428 | |||||||
| Total equity | 24,706,633 | 26,441,883 | |||||||
| Total liabilities and equity | $ | 51,881,278 | $ | 51,062,997 | |||||
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
(1) Reconciliation of Non-GAAP EBITDA:
| Three Months Ended | Six Months Ended | ||||||||||||||
| October 31, | October 31, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO WPCS, GAAP | ($1,665,328 | ) | ($5,963,179 | ) | ($1,700,005 | ) | ($6,339,129 | ) | |||||||
| Plus: | |||||||||||||||
| Net income (loss) attributable to noncontrolling interest | 44,604 | (75,800 | ) | 60,060 | (65,506 | ) | |||||||||
| Income tax (benefit) provision | 194,166 | (734,959 | ) | 130,000 | (1,087,331 | ) | |||||||||
| Interest expense | 235,373 | 62,101 | 331,213 | 116,693 | |||||||||||
| Interest income | (23,493 | ) | (14,299 | ) | (31,969 | ) | (24,367 | ) | |||||||
| Change in fair value of acquisition-related contingent consideration | 40,560 | 73,593 | 83,628 | 136,645 | |||||||||||
| Goodwill and intangible assets impairment | - | 4,300,000 | - | 4,300,000 | |||||||||||
| One time strategic costs | 76,842 | 275,675 | 140,512 | 275,675 | |||||||||||
| Depreciation and amortization | 560,362 | 644,404 | 1,112,613 | 1,301,750 | |||||||||||
| (Income) loss from operations of discontinued operations, net of tax | (119,664 | ) | 162,746 | 299,668 | (227,314 | ) | |||||||||
| Loss from disposal of discontinued operations | 1,027,637 | - | 1,027,637 | - | |||||||||||
| Consolidated EBITDA, Non-GAAP | $ | 371,059 | ($1,269,718 | ) | $ | 1,453,357 | ($1,612,884 | ) | |||||||
(2) Reconciliation of Non-GAAP Net Tangible Asset Value:
| NET TANGIBLE ASSET VALUE | ||||||||
| October 31, | April 30, | |||||||
| 2011 | 2011 | |||||||
| Total WPCS shareholders' equity | $ | 23,593,486 | $ | 25,403,455 | ||||
| Less: | ||||||||
| Goodwill | 1,975,460 | 2,044,856 | ||||||
| Other Intangible Assets, net | 672,707 | 803,171 | ||||||
| Net tangible asset value | $ | 20,945,319 | $ | 22,555,428 | ||||
| Diluted weighted average number of common shares outstanding | 6,954,766 | 6,954,766 | ||||||
| Net tangible asset value per common share attributable to WPCS | $ | 3.01 | $ | 3.24 | ||||
Contact Information:
CONTACT:
WPCS International Incorporated
610-903-0400 x101