SOURCE: Xanadoo Company

November 28, 2007 17:41 ET

Xanadoo Reports Third Quarter 2007 Results

BALA CYNWYD, PA--(Marketwire - November 28, 2007) - Xanadoo Company (PINKSHEETS: XAND) (together with its consolidated subsidiaries, the "Company") today announced its operating results for the quarter ended September 30, 2007.

Third quarter 2007 highlights:

--  Total subscribers increased to approximately 13,600 at September 30,
--  Third quarter revenue increased to $1.2 million, 10% over second
    quarter 2007.

                              Xanadoo Company
                   Condensed Consolidated Balance Sheet

                                                September 30, December 31,
(In thousands)                                      2007          2006
                                                ------------- -------------

Current assets:
  Cash and cash equivalents                     $      12,814 $       5,981
  Short-term investments                               17,195         2,644
  Receivables, net                                        708           366
  Other current assets                                  1,025           743
  Current assets of discontinued operations               378         1,000
                                                ------------- -------------
    Total current assets                               32,120        10,734
Property and equipment, net                            12,739        10,513
Intangible assets, net                                108,476       119,447
Assets held for sale, net                                   -           501
Other noncurrent assets                                   681           227
Noncurrent assets of discontinued operations               13        12,657
                                                ------------- -------------

  Total                                         $     154,029 $     154,079
                                                ============= =============

Current liabilities:
  Accounts payable and other current
   liabilities                                  $       5,858 $       5,435
  Current liabilities of discontinued
   operations                                             125           337
                                                ------------- -------------
    Total current liabilities                           5,983         5,772
Long term debt (including warrant put right)           30,353             -
Other noncurrent liabilities                               12            60
Noncurrent liabilities of discontinued
 operations                                                 -         7,799
                                                ------------- -------------
  Total liabilities                                    36,348        13,631
                                                ------------- -------------

Minority interest                                       2,912         2,912

                                                ------------- -------------
Stockholders’ equity                                  114,769       137,536
                                                ------------- -------------

  Total                                         $     154,029 $     154,079
                                                ============= =============

                              Xanadoo Company
              Condensed Consolidated Statement of Operations

                                              Three Months   Nine Months
                                                 Ended          Ended
                                              September 30,  September 30,
(In thousands)                                    2007           2007

Revenues from wireless high-speed Internet
 services                                     $       1,152  $       3,071
                                              -------------  -------------

Operating expenses:
  Wireless high-speed Internet services:
    Direct operating expenses                         1,178          3,831
    Advertising and selling                             605          1,892
    General and administrative                        1,975          6,350
    Depreciation and amortization                       621          1,760
                                              -------------  -------------
  Total wireless high-speed Internet services         4,379         13,833
  Corporate and development                             386          2,162
  Corporate depreciation and amortization             3,662         10,986
  Other operating expenses                               97            435
                                              -------------  -------------
    Total operating expenses                          8,524         27,416
                                              -------------  -------------
    Loss from operations                             (7,372)       (24,345)
Interest expense                                     (1,216)        (1,797)
Interest income                                         391            675
Other nonoperating income                               469          1,231
                                              -------------  -------------
      Loss before income taxes, and
       discontinued operations                       (7,728)       (24,236)
Income tax expense                                        -              -
                                              -------------  -------------
  Loss before discontinued operations                (7,728)       (24,236)
Discontinued operations:
  Income (loss) from discontinued operations           (174)           522
                                              -------------  -------------
Net income (loss)                             $      (7,902) $     (23,714)
                                              =============  =============

                              Xanadoo Company
                Condensed Consolidated Cash Flow Statement

                                                              Nine Months
                                                             September 30,
(In thousands)                                                   2007
Cash flows from operating activities:
  Net loss                                                   $     (23,714)
  Less: Income from discontinued operations                           (522)
  Adjustments to reconcile net loss to net cash used in
   operating activities:
    Depreciation and amortization                                   12,747
    Non-cash incentive compensation                                  1,375
    Other                                                             (702)
  Net cash used in continuing operating activities                 (10,816)

Cash flows from investing activities:
  Capital expenditures                                              (3,716)
  Purchases of intangible assets                                      (282)
  Other assets (purchased) distributions received, net             (14,053)
  Net cash used in investing activities                            (18,051)

Cash flows from financing activities:
  Long-term debt borrowings                                         30,353
  Common stock repurchased                                            (428)
  Net cash provided by financing activities                         29,925

Cash flows of discontinued operations:
  Operating activities                                                 218
  Investing activities                                              13,458
  Financing activities                                              (7,901)
Net cash provided by discontinued operations                         5,775

Net increase in cash and cash equivalents                            6,833
Cash and cash equivalents, beginning of year                         5,981
Cash and cash equivalents, September 30, 2007                $      12,814

Supplemental Cash Flow Disclosures:
  Cash paid for interest                                     $         612

About Xanadoo:

Xanadoo Company provides wireless broadband services to residential and enterprise customers in Texas and Oklahoma under the brand name "Xanadoo Wireless High-Speed Internet." Xanadoo is commercializing WiMAX wireless technology over 2.5 GHz licensed frequencies. WiMAX, also known as 802.16e, is a "fourth generation" (4G) wireless technology standard that offers users speeds comparable to wireline technologies like cable and DSL with the mobility of traditional cellular voice services. Xanadoo has rights to 2.5 GHz licenses covering approximately 8 million people in Texas, Arkansas, Illinois, Kansas, Minnesota, Missouri, Nebraska, Oklahoma and West Virginia. Xanadoo is also a licensee of 700 MHz spectrum covering approximately 156 million people in major markets such as New York, Boston, Philadelphia, Pittsburgh, Cleveland, Detroit, Chicago, Miami, Tampa, San Francisco, Sacramento, Portland and Seattle. Xanadoo expects that 4G wireless technologies will also be deployed in the 700 MHz frequency band.

Forward-Looking Statements

The financial information included in this press release relates to Xanadoo Company and/or its consolidated subsidiaries. Some of the information may include forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) and may be based on the beliefs of our management, as well as assumptions made by and information currently available to our management.

These statements may differ materially from actual future events or results. When used, the words "estimate," "project," "believe," "anticipate," "hope," "intend," "expect," and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Any statement that is not a historical fact, including estimates, projections, future trends and the outcome of events that have not yet occurred, is a forward-looking statement. Such statements reflect our current views with respect to future events and are subject to unknown risks, uncertainties, and other factors that may cause actual results to differ from those contained in the forward-looking statements.

Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from our forward-looking statements, such factors include, but are not limited to, the following: general economic and business conditions, both nationally, internationally, and in the regions in which we operate; catastrophic events, including acts of terrorism; existing government regulations, and changes in, or the failure to comply with, government regulations, including rules that affect our 700 MHz and 2.5MHz licenses and license rights; competition, changes in business strategy or development plans; the cost of pursuing new business initiatives; an expansion of land based communications systems; technological developments and difficulties; an inability to obtain intellectual property licenses and to avoid committing intellectual property infringement; the ability to attract and retain qualified personnel; the availability and terms of capital to fund the expansion of our businesses; and other factors that would be relevant based upon our assets, the size of our business and the nature of our business. Readers of the documents posted herein are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of the document. We do not undertake any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of a particular document or to reflect the occurrence of unanticipated events.

To the extent that any financial statements posted herein consists of unaudited interim financial statements, the unaudited financial statements were or are subject to normal and recurring period-end adjustments.

As a result of Xanadoo Company's January 2, 2007 one for one hundred share reverse stock split, Xanadoo Company's obligations to file periodic reports, such as quarterly and annual reports, and to make other filings with the Securities and Exchange Commission (the "SEC") are suspended. The financial information contained herein consists of financial statements and not the type of information that would normally be contained within periodic reports filed with the SEC. The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP); however, footnote disclosures, which are an integral part of the preparation of financial statements under GAAP, are not provided on a quarterly basis, but are provided as part of the audited year-end financial statements. Xanadoo Company's accounting policies are described in Footnote 3 (Summary of Significant Accounting Policies) of Xanadoo Company's Consolidated Financial Statements for the years ended December 31, 2006 and 2005, WHICH CAN BE FOUND IN THE "INVESTOR RELATIONS" SECTION OF OUR WEBSITE, WWW.XANADOO.COM. The financial statements contained herein are subject to such accounting principles.

Contact Information

    Howard Verlin
    610 934-7000